Mauna Kea Technologies SA
PAR:ALMKT

Watchlist Manager
Mauna Kea Technologies SA Logo
Mauna Kea Technologies SA
PAR:ALMKT
Watchlist
Price: 0.21 EUR -3.67% Market Closed
Market Cap: €36.7m

Income Statement

Earnings Waterfall
Mauna Kea Technologies SA

Income Statement
Mauna Kea Technologies SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
6
N/A
8
+33%
10
+29%
11
+3%
11
+3%
11
+5%
12
+7%
11
-9%
9
-24%
9
+5%
9
-2%
8
-13%
7
-12%
6
-9%
7
+11%
8
+18%
7
-7%
6
-25%
7
+17%
8
+19%
8
-1%
8
+1%
9
+18%
7
-19%
13
+75%
16
+26%
10
-36%
8
-28%
8
+2%
7
-2%
Gross Profit
Cost of Revenue
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(7)
(10)
(10)
(9)
(8)
(7)
(7)
(8)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
0
(7)
0
(7)
(7)
(7)
(5)
(4)
Gross Profit
4
N/A
6
+37%
8
+26%
8
+3%
8
+1%
8
+4%
9
+5%
4
-56%
(2)
N/A
(1)
+54%
(0)
+46%
(1)
-55%
(1)
-5%
(1)
-66%
(1)
-33%
(1)
+53%
(0)
+46%
(1)
-257%
(0)
+70%
1
N/A
1
+25%
1
+16%
0
N/A
1
N/A
0
N/A
4
N/A
4
-13%
1
-75%
2
+180%
3
+33%
Operating Income
Operating Expenses
(13)
(18)
(21)
(21)
(19)
(20)
(22)
(18)
(11)
(9)
(10)
(10)
(9)
(10)
(11)
(11)
(13)
(11)
(11)
(12)
(13)
(12)
0
(10)
0
(1)
(2)
(10)
(9)
(9)
Selling, General & Administrative
(10)
(15)
(17)
(16)
(16)
(16)
(18)
(14)
(9)
(7)
(6)
(7)
(6)
(7)
(8)
(9)
(10)
(10)
(10)
(10)
(10)
(8)
0
(6)
0
(6)
(6)
(6)
(6)
(6)
Research & Development
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
0
(3)
0
(3)
(3)
(2)
(2)
(2)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
1
2
1
1
1
1
1
1
1
1
2
2
1
(0)
(0)
0
1
0
9
8
(0)
1
0
Operating Income
(8)
N/A
(12)
-46%
(13)
-10%
(13)
+2%
(12)
+9%
(12)
-6%
(14)
-13%
(14)
-2%
(13)
+10%
(10)
+21%
(10)
+1%
(11)
-6%
(10)
+8%
(11)
-10%
(12)
-13%
(12)
-1%
(13)
-7%
(13)
+3%
(12)
+6%
(12)
+0%
(12)
-4%
(11)
+9%
(10)
+13%
(9)
+7%
(3)
+62%
8
N/A
1
-85%
(9)
N/A
(6)
+33%
(5)
+11%
Pre-Tax Income
Interest Income Expense
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
0
(0)
(1)
0
(1)
0
(0)
(0)
(1)
(1)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
(2)
(4)
(3)
(4)
(5)
Pre-Tax Income
(8)
N/A
(12)
-48%
(13)
-12%
(13)
+2%
(12)
+10%
(12)
-6%
(14)
-14%
(14)
-1%
(13)
+11%
(10)
+20%
(10)
+3%
(11)
-9%
(10)
+3%
(11)
-10%
(13)
-13%
(14)
-10%
(15)
-9%
(14)
+9%
(13)
+8%
(13)
+0%
(13)
-5%
(13)
+4%
(12)
+11%
(11)
+3%
(6)
+50%
7
N/A
(3)
N/A
(13)
-299%
(10)
+20%
(10)
-1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
1
0
(0)
Income from Continuing Operations
(8)
(12)
(13)
(13)
(12)
(12)
(14)
(14)
(13)
(10)
(10)
(11)
(10)
(11)
(13)
(14)
(15)
(14)
(13)
(13)
(13)
(13)
(12)
(11)
(6)
5
(4)
(12)
(10)
(11)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
1
0
0
Net Income (Common)
(8)
N/A
(12)
-48%
(13)
-12%
(13)
+3%
(12)
+10%
(12)
-6%
(14)
-14%
(14)
-1%
(13)
+11%
(10)
+20%
(10)
+3%
(11)
-9%
(10)
+3%
(11)
-10%
(13)
-13%
(14)
-10%
(15)
-9%
(14)
+9%
(13)
+8%
(13)
+0%
(13)
-5%
(13)
+4%
(12)
+11%
(11)
+3%
(6)
+50%
3
N/A
(4)
N/A
(11)
-201%
(10)
+7%
(10)
+0%
EPS (Diluted)
-0.71
N/A
-0.87
-23%
-0.97
-11%
-0.93
+4%
-0.84
+10%
-0.89
-6%
-1
-12%
-0.97
+3%
-0.84
+13%
-0.63
+25%
-0.55
+13%
-0.53
+4%
-0.49
+8%
-0.47
+4%
-0.51
-9%
-0.56
-10%
-0.61
-9%
-0.45
+26%
-0.42
+7%
-0.42
N/A
-0.35
+17%
-0.29
+17%
0
N/A
-0.25
N/A
0
N/A
0.07
N/A
-0.08
N/A
-0.22
-175%
-0.16
+27%
-0.14
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett