Mauna Kea Technologies SA
PAR:ALMKT
Balance Sheet
Balance Sheet Decomposition
Mauna Kea Technologies SA
Mauna Kea Technologies SA
Balance Sheet
Mauna Kea Technologies SA
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
13
|
8
|
6
|
48
|
37
|
25
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash Equivalents |
13
|
8
|
6
|
48
|
37
|
25
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Short-Term Investments |
0
|
0
|
1
|
4
|
1
|
3
|
15
|
10
|
9
|
18
|
9
|
10
|
9
|
12
|
3
|
8
|
0
|
|
| Total Receivables |
3
|
3
|
2
|
3
|
5
|
5
|
6
|
5
|
5
|
4
|
4
|
5
|
3
|
3
|
8
|
3
|
2
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
1
|
1
|
|
| Other Receivables |
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
|
| Inventory |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
18
|
12
|
9
|
57
|
45
|
35
|
23
|
19
|
16
|
24
|
16
|
18
|
14
|
19
|
15
|
14
|
9
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
6
|
7
|
8
|
9
|
9
|
9
|
|
| Intangible Assets |
1
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
19
N/A
|
14
-25%
|
12
-17%
|
60
+405%
|
49
-19%
|
40
-19%
|
28
-30%
|
23
-18%
|
20
-11%
|
28
+39%
|
20
-29%
|
24
+20%
|
21
-13%
|
25
+20%
|
20
-20%
|
23
+16%
|
16
-29%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
3
|
3
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
16
|
25
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
8
|
6
|
4
|
|
| Total Current Liabilities |
3
|
2
|
2
|
6
|
6
|
6
|
6
|
6
|
6
|
4
|
5
|
8
|
6
|
7
|
13
|
27
|
33
|
|
| Long-Term Debt |
1
|
1
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
7
|
6
|
15
|
25
|
27
|
27
|
13
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
4
-15%
|
5
+26%
|
9
+72%
|
9
+2%
|
9
+6%
|
9
0%
|
8
-10%
|
9
+5%
|
11
+25%
|
12
+7%
|
23
+98%
|
33
+40%
|
35
+7%
|
40
+13%
|
40
+1%
|
41
+1%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Retained Earnings |
16
|
20
|
24
|
5
|
17
|
28
|
40
|
53
|
62
|
72
|
85
|
98
|
111
|
124
|
23
|
27
|
36
|
|
| Additional Paid In Capital |
30
|
30
|
30
|
56
|
57
|
58
|
58
|
66
|
72
|
88
|
92
|
98
|
98
|
112
|
1
|
8
|
9
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Equity |
15
N/A
|
10
-29%
|
7
-34%
|
52
+652%
|
40
-22%
|
30
-25%
|
18
-40%
|
14
-22%
|
11
-21%
|
17
+50%
|
8
-52%
|
0
-97%
|
12
N/A
|
10
+14%
|
20
-93%
|
17
+13%
|
24
-41%
|
|
| Total Liabilities & Equity |
19
N/A
|
14
-25%
|
12
-17%
|
60
+405%
|
49
-19%
|
40
-19%
|
28
-30%
|
23
-18%
|
20
-11%
|
28
+39%
|
20
-29%
|
24
+20%
|
21
-13%
|
25
+20%
|
20
-20%
|
23
+16%
|
16
-29%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
14
|
14
|
14
|
16
|
20
|
24
|
25
|
31
|
31
|
45
|
46
|
61
|
68
|
|