AI Relative Valuation - L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA

Watchlist Manager

Watchlist

Price: 170.88 EUR 0.04% Market Closed

Market Cap: €99B

Relative Value

The Relative Value of one AI stock under the Base Case scenario is 159.78 EUR. Compared to the current market price of 170.88 EUR, L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AI Relative Value

Base Case

Overvaluation 6%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI	98.7B EUR	3.7	28.1	13	19
UK	L	Linde PLC XETRA:LIN	202.8B EUR	7	34.4	19.8	28
US		Air Products and Chemicals Inc NYSE:APD	64.1B USD	5.3	-192.2	17.9	27.4
JP		Nippon Sanso Holdings Corp TSE:4091	2.5T JPY	1.9	21.8	10.1	17.1
IN		Linde India Ltd NSE:LINDEINDIA	593.5B INR	23.7	100.9	63.1	82.8
IT		SOL SpA MIL:SOL	4.6B EUR	2.7	29.1	12.4	20.5
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	30.4B CNY	2.1	30.9	22.4	22.4
CN	P	Peric Special Gases Co Ltd SSE:688146	24.4B CNY	11.3	77.3	85.9	85.9
JP		Air Water Inc TSE:4088	481.8B JPY	0.4	9.6	5.9	10
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	19.6B CNY	18	97.4	75.2	75.2
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	14.5B CNY	22.5	240.9	262.4	262.4

				Revenue Growth	P/S to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI	Average P/S: 9 3.7	6%	0.6
UK	L	Linde PLC XETRA:LIN	7	5%	1.4
US		Air Products and Chemicals Inc NYSE:APD	5.3	6%	0.9
JP		Nippon Sanso Holdings Corp TSE:4091	1.9	4%	0.5
IN		Linde India Ltd NSE:LINDEINDIA	23.7	27%	0.9
IT		SOL SpA MIL:SOL	2.7	8%	0.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	2.1	13%	0.2
CN	P	Peric Special Gases Co Ltd SSE:688146	11.3	N/A	N/A
JP		Air Water Inc TSE:4088	0.4	5%	0.1
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	18	16%	1.1
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	22.5	N/A	N/A

				Earnings Growth	PEG
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI	Average P/E: 67 28.1	14%	2
UK	L	Linde PLC XETRA:LIN	34.4	13%	2.6
US		Air Products and Chemicals Inc NYSE:APD	Negative Multiple: -192.2	N/A	N/A
JP		Nippon Sanso Holdings Corp TSE:4091	21.8	12%	1.8
IN		Linde India Ltd NSE:LINDEINDIA	100.9	34%	3
IT		SOL SpA MIL:SOL	29.1	10%	2.9
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	30.9	19%	1.6
CN	P	Peric Special Gases Co Ltd SSE:688146	77.3	N/A	N/A
JP		Air Water Inc TSE:4088	9.6	9%	1.1
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	97.4	36%	2.7
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	240.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI	Average EV/EBITDA: 53.5 13	9%	1.4
UK	L	Linde PLC XETRA:LIN	19.8	8%	2.5
US		Air Products and Chemicals Inc NYSE:APD	17.9	12%	1.5
JP		Nippon Sanso Holdings Corp TSE:4091	10.1	6%	1.7
IN		Linde India Ltd NSE:LINDEINDIA	63.1	33%	1.9
IT		SOL SpA MIL:SOL	12.4	10%	1.2
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	22.4	39%	0.6
CN	P	Peric Special Gases Co Ltd SSE:688146	85.9	N/A	N/A
JP		Air Water Inc TSE:4088	5.9	12%	0.5
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	75.2	N/A	N/A
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	262.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI	Average EV/EBIT: 59.1 19	10%	1.9
UK	L	Linde PLC XETRA:LIN	28	11%	2.5
US		Air Products and Chemicals Inc NYSE:APD	27.4	11%	2.5
JP		Nippon Sanso Holdings Corp TSE:4091	17.1	-56%	N/A
IN		Linde India Ltd NSE:LINDEINDIA	82.8	37%	2.2
IT		SOL SpA MIL:SOL	20.5	9%	2.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	22.4	17%	1.3
CN	P	Peric Special Gases Co Ltd SSE:688146	85.9	N/A	N/A
JP		Air Water Inc TSE:4088	10	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	75.2	N/A	N/A
CN		Hunan Kaimeite Gases Co Ltd SZSE:002549	262.4	N/A	N/A

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI

Relative Value

Valuation Multiples

Multiples Across Competitors

AI Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA PAR:AI

Relative Value

Valuation Multiples

Multiples Across Competitors

AI Competitors Multiples L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI

AI Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors