ADP Relative Valuation - Aeroports de Paris SA

Watchlist Manager

Watchlist

Price: 103.2 EUR 0.19% Market Closed

Market Cap: €10.2B

Relative Value

The Relative Value of one ADP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 103.2 EUR, Aeroports de Paris SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ADP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Aeroports de Paris SA PAR:ADP	10.2B EUR	1.5	26.7	12.7	12.7
ES	Aena SME SA MAD:AENA	38.2B EUR	6.1	17.8	11.3	14.4
TH	Airports of Thailand PCL SET:AOT	700B THB	10.6	40.2	19.8	29.7
CN	Shanghai International Airport Co Ltd SSE:600009	73.1B CNY	5.6	30.8	33.4	33.4
IN	GMR Airports Ltd NSE:GMRAIRPORT	943.4B INR	6.9	-259	22.7	34.4
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	174.4B MXN	4.2	18.1	9.6	11.7
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	171.6B MXN	4.6	16.4	8.7	10.4
CH	Flughafen Zuerich AG SIX:FHZN	7.5B CHF	5.6	22.2	12.3	20.1
NZ	Auckland International Airport Ltd NZX:AIA	14.3B NZD	13.9	34.7	32.2	32.2
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DK	Copenhagen Airports A/S CSE:KBHL	50.4B DKK	9.1	42.1	31.9	31.9

			Revenue Growth	P/S to Growth
FR	Aeroports de Paris SA PAR:ADP	Average P/S: 6.7 1.5	5%	0.3
ES	Aena SME SA MAD:AENA	6.1	5%	1.2
TH	Airports of Thailand PCL SET:AOT	10.6	11%	1
CN	Shanghai International Airport Co Ltd SSE:600009	5.6	7%	0.8
IN	GMR Airports Ltd NSE:GMRAIRPORT	6.9	23%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.2	9%	0.5
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.6	11%	0.4
CH	Flughafen Zuerich AG SIX:FHZN	5.6	4%	1.4
NZ	Auckland International Airport Ltd NZX:AIA	13.9	9%	1.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DK	Copenhagen Airports A/S CSE:KBHL	9.1	N/A	N/A

			Earnings Growth	PEG
FR	Aeroports de Paris SA PAR:ADP	Average P/E: 27.7 26.7	29%	0.9
ES	Aena SME SA MAD:AENA	17.8	4%	4.5
TH	Airports of Thailand PCL SET:AOT	40.2	22%	1.8
CN	Shanghai International Airport Co Ltd SSE:600009	30.8	20%	1.5
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -259	N/A	N/A
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	18.1	17%	1.1
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	16.4	15%	1.1
CH	Flughafen Zuerich AG SIX:FHZN	22.2	0%	N/A
NZ	Auckland International Airport Ltd NZX:AIA	34.7	-4%	N/A
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DK	Copenhagen Airports A/S CSE:KBHL	42.1	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
FR	Aeroports de Paris SA PAR:ADP	Average EV/EBITDA: 19.5 12.7	26%	0.5
ES	Aena SME SA MAD:AENA	11.3	6%	1.9
TH	Airports of Thailand PCL SET:AOT	19.8	15%	1.3
CN	Shanghai International Airport Co Ltd SSE:600009	33.4	60%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	22.7	29%	0.8
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	9.6	18%	0.5
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	8.7	16%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12.3	5%	2.5
NZ	Auckland International Airport Ltd NZX:AIA	32.2	24%	1.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DK	Copenhagen Airports A/S CSE:KBHL	31.9	N/A	N/A

			EBIT Growth	EV/EBIT to Growth
FR	Aeroports de Paris SA PAR:ADP	Average EV/EBIT: 23.7 12.7	8%	1.6
ES	Aena SME SA MAD:AENA	14.4	5%	2.9
TH	Airports of Thailand PCL SET:AOT	29.7	19%	1.6
CN	Shanghai International Airport Co Ltd SSE:600009	33.4	35%	1
IN	GMR Airports Ltd NSE:GMRAIRPORT	34.4	52%	0.7
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	11.7	21%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.4	16%	0.6
CH	Flughafen Zuerich AG SIX:FHZN	20.1	3%	6.7
NZ	Auckland International Airport Ltd NZX:AIA	32.2	8%	4
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DK	Copenhagen Airports A/S CSE:KBHL	31.9	N/A	N/A

Aeroports de Paris SA
PAR:ADP

Relative Value

Valuation Multiples

Multiples Across Competitors

ADP Competitors Multiples
Aeroports de Paris SA Competitors

See Also

Company

Help

Tools

Stocks

Aeroports de Paris SA PAR:ADP

Relative Value

Valuation Multiples

Multiples Across Competitors

ADP Competitors Multiples Aeroports de Paris SA Competitors

See Also

Company

Help

Tools

Stocks

Aeroports de Paris SA
PAR:ADP

ADP Competitors Multiples
Aeroports de Paris SA Competitors