Worley Ltd banner

Worley Ltd
ASX:WOR

Watchlist Manager
Worley Ltd Logo
Worley Ltd
ASX:WOR
Watchlist
Price: 9.68 AUD -0.92%
Market Cap: AU$4.7B

DCF Value

The DCF Value for Worley Ltd (WOR) under the Base Case is 12.04 AUD. Compared with the current market price of 9.68 AUD, the stock appears Undervalued by 20% .

Key assumptions
WOR DCF Value
Base Case
AU$12.04
Undervaluation 20%
DCF Value
Price AU$9.68
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time