WOR Intrinsic Valuation and Fundamental Analysis - Worley Ltd

	Worley Ltd ASX:WOR	AU
	Constellation Energy Corp F:E7S	US
I	Industria de Diseno Textil SA MIL:ITX	ES
T	Tencent Holdings Ltd DUS:NNN1	CN
	Morgan Stanley NYSE:MS	US

Intrinsic Value

The intrinsic value for Worley Ltd (WOR) under the Base Case is hidden AUD. Compared with the current market price of 10.99 AUD, the stock appears hidden .

Intrinsic value calculated using DCF

Locked

Other reference points

Multiples estimate

Locked

Wall St target

AU$12.53

Do our valuations actually work? See backtest results .

WOR Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Current Price AU$10.99

Intrinsic Value Locked

Margin of Safety 20% Locked

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

WOR looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether WOR usually does or if today's premium is unusual.

See where today’s valuation sits in WOR’s own history and what typically happened over the next 12 months after similar periods.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Worley Ltd.

Explain Valuation