K
Konecranes Abp
OTC:KNCRF
Konecranes Abp
OTC:KNCRF
Price:
32.63
USD
-0.01%
Market Closed
Market Cap:
$2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Konecranes Abp
OTC:KNCRF
|
FI |
|
Fukuyama Transporting Co Ltd
TSE:9075
|
JP |
Income Statement
Earnings Waterfall
Konecranes Abp
Konecranes Abp
Income Statement
Konecranes Abp
Konecranes Abp
Currency: EUR
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
|
| Revenue |
751
N/A
|
745
-1%
|
730
-2%
|
716
-2%
|
706
-1%
|
679
-4%
|
675
-1%
|
666
-1%
|
666
0%
|
670
+1%
|
681
+2%
|
730
+7%
|
768
+5%
|
839
+9%
|
917
+9%
|
973
+6%
|
1 078
+11%
|
1 182
+10%
|
1 320
+12%
|
1 485
+12%
|
1 568
+6%
|
1 668
+6%
|
1 707
+2%
|
1 770
+4%
|
1 829
+3%
|
1 882
+3%
|
1 978
+5%
|
2 109
+7%
|
2 112
+0%
|
2 051
-3%
|
1 899
-7%
|
1 674
-12%
|
1 539
-8%
|
1 484
-4%
|
1 509
+2%
|
1 550
+3%
|
1 631
+5%
|
1 714
+5%
|
1 771
+3%
|
1 901
+7%
|
1 986
+5%
|
2 088
+5%
|
2 167
+4%
|
2 170
+0%
|
2 193
+1%
|
2 151
-2%
|
2 124
-1%
|
2 100
-1%
|
2 031
-3%
|
1 993
-2%
|
1 984
0%
|
2 011
+1%
|
2 059
+2%
|
2 113
+3%
|
2 125
+1%
|
2 126
+0%
|
2 110
-1%
|
2 103
0%
|
2 114
+1%
|
2 118
+0%
|
2 343
+11%
|
2 611
+11%
|
2 840
+9%
|
3 136
+10%
|
3 126
0%
|
3 101
-1%
|
3 155
+2%
|
3 156
+0%
|
3 242
+3%
|
3 263
+1%
|
3 304
+1%
|
3 327
+1%
|
3 338
+0%
|
3 249
-3%
|
3 176
-2%
|
3 179
+0%
|
3 113
-2%
|
3 168
+2%
|
3 174
+0%
|
3 186
+0%
|
3 154
-1%
|
3 182
+1%
|
3 293
+3%
|
3 365
+2%
|
3 592
+7%
|
3 718
+4%
|
3 838
+3%
|
3 966
+3%
|
3 980
+0%
|
4 099
+3%
|
4 163
+2%
|
4 227
+2%
|
4 298
+2%
|
4 319
+0%
|
4 237
-2%
|
4 188
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(327)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(513)
|
0
|
0
|
0
|
(795)
|
0
|
0
|
0
|
(917)
|
0
|
0
|
0
|
(1 103)
|
0
|
0
|
0
|
(846)
|
0
|
0
|
0
|
(679)
|
0
|
0
|
0
|
(1 342)
|
0
|
0
|
0
|
(1 376)
|
0
|
0
|
0
|
(1 337)
|
0
|
0
|
0
|
(1 233)
|
0
|
0
|
0
|
(970)
|
(489)
|
(726)
|
(969)
|
(1 007)
|
(1 059)
|
(1 166)
|
(1 272)
|
(1 883)
|
(1 399)
|
(1 380)
|
(1 384)
|
(1 823)
|
(1 432)
|
(1 436)
|
(1 472)
|
(1 952)
|
(1 527)
|
(1 491)
|
(1 457)
|
(1 473)
|
(1 411)
|
(1 440)
|
(1 429)
|
(1 413)
|
(1 415)
|
(1 423)
|
(1 472)
|
(1 505)
|
(1 605)
|
(1 659)
|
(1 745)
|
(1 820)
|
(1 801)
|
(1 853)
|
(1 863)
|
(1 877)
|
(1 916)
|
(1 935)
|
(1 843)
|
(1 795)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
389
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
372
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
382
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
460
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
689
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
854
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 006
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
829
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
871
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
559
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
794
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
763
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
779
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 156
N/A
|
579
-50%
|
870
+50%
|
1 146
+32%
|
1 112
-3%
|
1 284
+16%
|
1 445
+13%
|
1 568
+8%
|
1 253
-20%
|
1 727
+38%
|
1 721
0%
|
1 771
+3%
|
1 333
-25%
|
1 810
+36%
|
1 827
+1%
|
1 832
+0%
|
1 375
-25%
|
1 811
+32%
|
1 758
-3%
|
1 718
-2%
|
1 706
-1%
|
1 703
0%
|
1 728
+2%
|
1 745
+1%
|
1 773
+2%
|
1 739
-2%
|
1 758
+1%
|
1 821
+4%
|
1 859
+2%
|
1 987
+7%
|
2 058
+4%
|
2 093
+2%
|
2 146
+3%
|
2 179
+2%
|
2 246
+3%
|
2 301
+2%
|
2 350
+2%
|
2 382
+1%
|
2 384
+0%
|
2 394
+0%
|
2 393
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(697)
|
(697)
|
(688)
|
(352)
|
(673)
|
(654)
|
(647)
|
(351)
|
(653)
|
(642)
|
(655)
|
(345)
|
(733)
|
(800)
|
(874)
|
(411)
|
(1 019)
|
(1 112)
|
(1 231)
|
(584)
|
(1 446)
|
(1 512)
|
(1 536)
|
(661)
|
(1 622)
|
(1 673)
|
(1 745)
|
(757)
|
(1 871)
|
(1 837)
|
(1 731)
|
(726)
|
(1 445)
|
(1 419)
|
(1 415)
|
(757)
|
(1 512)
|
(1 590)
|
(1 655)
|
(447)
|
(1 874)
|
(1 966)
|
(2 033)
|
(659)
|
(2 066)
|
(2 041)
|
(2 043)
|
(662)
|
(1 950)
|
(1 908)
|
(1 874)
|
(664)
|
(1 946)
|
(1 999)
|
(2 017)
|
(1 054)
|
(1 517)
|
(1 253)
|
(1 020)
|
(997)
|
(1 096)
|
(1 258)
|
(1 368)
|
(1 142)
|
(1 553)
|
(1 536)
|
(1 565)
|
(1 148)
|
(1 581)
|
(1 589)
|
(1 593)
|
(1 225)
|
(1 606)
|
(1 565)
|
(1 523)
|
(1 490)
|
(1 458)
|
(1 485)
|
(1 515)
|
(1 541)
|
(1 565)
|
(1 579)
|
(1 598)
|
(1 613)
|
(1 640)
|
(1 663)
|
(1 681)
|
(1 717)
|
(1 744)
|
(1 757)
|
(1 786)
|
(1 829)
|
(1 838)
|
(1 854)
|
(1 849)
|
(1 841)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
(463)
|
0
|
0
|
0
|
(453)
|
0
|
0
|
0
|
(469)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
(598)
|
0
|
0
|
0
|
(594)
|
0
|
0
|
0
|
(662)
|
(331)
|
(498)
|
(652)
|
(658)
|
(742)
|
(838)
|
(907)
|
(1 004)
|
(976)
|
(966)
|
(977)
|
(1 007)
|
(997)
|
(988)
|
(969)
|
(1 081)
|
(1 031)
|
(1 028)
|
(1 041)
|
(966)
|
(956)
|
(975)
|
(986)
|
(1 010)
|
(1 026)
|
(1 041)
|
(1 070)
|
(1 087)
|
(1 106)
|
(1 122)
|
(1 136)
|
(1 165)
|
(1 197)
|
(1 218)
|
(1 241)
|
(1 257)
|
(1 271)
|
(1 268)
|
(1 261)
|
(1 263)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(78)
|
|
| Depreciation & Amortization |
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(33)
|
(35)
|
(35)
|
(30)
|
(32)
|
(34)
|
(35)
|
(37)
|
(42)
|
(44)
|
(45)
|
(41)
|
(45)
|
(45)
|
(59)
|
(39)
|
(55)
|
(55)
|
(42)
|
(43)
|
(45)
|
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(51)
|
(50)
|
(66)
|
(82)
|
(96)
|
(111)
|
(110)
|
(108)
|
(107)
|
(106)
|
(109)
|
(113)
|
(118)
|
(123)
|
(126)
|
(129)
|
(130)
|
(130)
|
(128)
|
(123)
|
(121)
|
(120)
|
(118)
|
(117)
|
(116)
|
(115)
|
(115)
|
(114)
|
(114)
|
(115)
|
(116)
|
(101)
|
(103)
|
(120)
|
(111)
|
(130)
|
(134)
|
(137)
|
|
| Other Operating Expenses |
(681)
|
(681)
|
(672)
|
(116)
|
(657)
|
(639)
|
(632)
|
(121)
|
(638)
|
(628)
|
(641)
|
(118)
|
(719)
|
(785)
|
(859)
|
(144)
|
(1 003)
|
(1 093)
|
(1 211)
|
(205)
|
(1 422)
|
(1 487)
|
(1 511)
|
(221)
|
(1 598)
|
(1 648)
|
(1 719)
|
(267)
|
(1 844)
|
(1 810)
|
(1 703)
|
(246)
|
(1 412)
|
(1 385)
|
(1 380)
|
(237)
|
(1 479)
|
(1 556)
|
(1 620)
|
(275)
|
(1 831)
|
(1 922)
|
(1 988)
|
2
|
(2 021)
|
(1 996)
|
(1 983)
|
1
|
(1 895)
|
(1 853)
|
(1 832)
|
2
|
(1 900)
|
(1 953)
|
(1 969)
|
(315)
|
(1 137)
|
(705)
|
(317)
|
(266)
|
(288)
|
(338)
|
(364)
|
9
|
(467)
|
(462)
|
(481)
|
6
|
(476)
|
(488)
|
(506)
|
20
|
(448)
|
(408)
|
(352)
|
(345)
|
(374)
|
(387)
|
(408)
|
(364)
|
(421)
|
(422)
|
(412)
|
(363)
|
(420)
|
(427)
|
(430)
|
(386)
|
(431)
|
(437)
|
(443)
|
(392)
|
(457)
|
(456)
|
(454)
|
(363)
|
|
| Operating Income |
54
N/A
|
48
-12%
|
42
-12%
|
37
-12%
|
33
-12%
|
25
-23%
|
27
+10%
|
21
-23%
|
13
-40%
|
27
+113%
|
26
-4%
|
37
+42%
|
35
-6%
|
39
+10%
|
43
+10%
|
49
+16%
|
58
+18%
|
70
+21%
|
89
+26%
|
106
+19%
|
122
+16%
|
157
+28%
|
171
+9%
|
192
+12%
|
207
+7%
|
209
+1%
|
233
+11%
|
249
+7%
|
241
-3%
|
213
-11%
|
168
-21%
|
102
-39%
|
94
-8%
|
65
-31%
|
94
+45%
|
113
+20%
|
119
+5%
|
124
+4%
|
115
-7%
|
111
-4%
|
112
+1%
|
122
+9%
|
133
+9%
|
135
+1%
|
127
-5%
|
110
-14%
|
81
-26%
|
101
+24%
|
81
-20%
|
84
+4%
|
110
+30%
|
115
+4%
|
114
-1%
|
114
+0%
|
109
-4%
|
103
-6%
|
104
+2%
|
125
+19%
|
125
+1%
|
115
-8%
|
188
+64%
|
187
-1%
|
200
+7%
|
111
-45%
|
174
+57%
|
185
+6%
|
207
+12%
|
185
-11%
|
228
+23%
|
239
+5%
|
240
+0%
|
150
-37%
|
206
+37%
|
193
-6%
|
195
+1%
|
216
+11%
|
245
+13%
|
244
-1%
|
230
-6%
|
231
+1%
|
174
-25%
|
179
+3%
|
223
+24%
|
247
+11%
|
347
+41%
|
395
+14%
|
413
+4%
|
429
+4%
|
435
+1%
|
489
+13%
|
515
+5%
|
521
+1%
|
543
+4%
|
530
-2%
|
545
+3%
|
552
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(10)
|
(18)
|
(16)
|
(7)
|
(11)
|
(6)
|
(9)
|
(10)
|
(12)
|
(11)
|
(13)
|
(8)
|
(9)
|
(12)
|
(13)
|
(18)
|
(15)
|
(11)
|
(9)
|
(2)
|
(7)
|
(6)
|
(4)
|
5
|
(9)
|
(12)
|
(10)
|
3
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(10)
|
(8)
|
(5)
|
(10)
|
(6)
|
(10)
|
(4)
|
(12)
|
(18)
|
(20)
|
(16)
|
(34)
|
(39)
|
(45)
|
(22)
|
(44)
|
(44)
|
(38)
|
(23)
|
(24)
|
(24)
|
(28)
|
(27)
|
(13)
|
(3)
|
1
|
3
|
(23)
|
(28)
|
(30)
|
(22)
|
(26)
|
(31)
|
(33)
|
(27)
|
(36)
|
(46)
|
(42)
|
(30)
|
(31)
|
(16)
|
(17)
|
(23)
|
(19)
|
(17)
|
(30)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1
|
0
|
0
|
(8)
|
(8)
|
0
|
(8)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(16)
|
(4)
|
(21)
|
0
|
(5)
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
1
|
(1)
|
(6)
|
(31)
|
(40)
|
(53)
|
(61)
|
(41)
|
(30)
|
137
|
134
|
102
|
207
|
(65)
|
(58)
|
(37)
|
(19)
|
(59)
|
(73)
|
(105)
|
(2)
|
(76)
|
(59)
|
(39)
|
(43)
|
(42)
|
(36)
|
(13)
|
(11)
|
(11)
|
(14)
|
(16)
|
(23)
|
(18)
|
(17)
|
(29)
|
(26)
|
(29)
|
(44)
|
(28)
|
(10)
|
(21)
|
(9)
|
(8)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(14)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(3)
|
(0)
|
0
|
0
|
(7)
|
0
|
(2)
|
(2)
|
(21)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(0)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
(0)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
(0)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Pre-Tax Income |
52
N/A
|
45
-12%
|
40
-11%
|
36
-10%
|
31
-15%
|
23
-25%
|
17
-27%
|
11
-36%
|
10
-7%
|
16
+66%
|
24
+46%
|
34
+41%
|
25
-25%
|
21
-16%
|
26
+24%
|
34
+30%
|
48
+40%
|
64
+35%
|
80
+24%
|
95
+19%
|
111
+16%
|
146
+32%
|
159
+9%
|
179
+13%
|
198
+11%
|
197
0%
|
219
+11%
|
236
+8%
|
225
-5%
|
200
-11%
|
144
-28%
|
89
-38%
|
66
-26%
|
59
-10%
|
85
+44%
|
111
+32%
|
111
0%
|
112
+1%
|
106
-6%
|
96
-9%
|
105
+9%
|
115
+10%
|
126
+9%
|
124
-2%
|
119
-4%
|
102
-14%
|
73
-28%
|
76
+3%
|
73
-4%
|
74
+2%
|
102
+38%
|
107
+6%
|
103
-4%
|
102
0%
|
68
-33%
|
55
-19%
|
40
-27%
|
46
+14%
|
65
+42%
|
62
-5%
|
291
+368%
|
283
-3%
|
256
-9%
|
276
+7%
|
65
-76%
|
83
+27%
|
132
+59%
|
139
+5%
|
146
+5%
|
142
-2%
|
107
-25%
|
119
+11%
|
116
-2%
|
131
+12%
|
157
+20%
|
170
+8%
|
181
+6%
|
180
-1%
|
187
+4%
|
193
+3%
|
137
-29%
|
133
-3%
|
173
+30%
|
191
+10%
|
292
+53%
|
332
+14%
|
343
+3%
|
368
+7%
|
375
+2%
|
429
+15%
|
470
+9%
|
485
+3%
|
504
+4%
|
504
+0%
|
507
+1%
|
517
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(15)
|
(14)
|
(12)
|
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(6)
|
(8)
|
(11)
|
(9)
|
(7)
|
(9)
|
(10)
|
(14)
|
(19)
|
(24)
|
(27)
|
(31)
|
(41)
|
(44)
|
(50)
|
(55)
|
(54)
|
(60)
|
(70)
|
(67)
|
(60)
|
(45)
|
(26)
|
(20)
|
(18)
|
(25)
|
(33)
|
(33)
|
(33)
|
(32)
|
(31)
|
(33)
|
(37)
|
(41)
|
(39)
|
(38)
|
(33)
|
(24)
|
(26)
|
(26)
|
(26)
|
(35)
|
(33)
|
(31)
|
(31)
|
(21)
|
(25)
|
(20)
|
(21)
|
(26)
|
(25)
|
(55)
|
(48)
|
(42)
|
(51)
|
(25)
|
(35)
|
(47)
|
(40)
|
(42)
|
(41)
|
(34)
|
(36)
|
(35)
|
(40)
|
(44)
|
(48)
|
(51)
|
(52)
|
(54)
|
(45)
|
(29)
|
(26)
|
(38)
|
(52)
|
(80)
|
(90)
|
(91)
|
(92)
|
(93)
|
(104)
|
(113)
|
(117)
|
(121)
|
(121)
|
(121)
|
(117)
|
|
| Income from Continuing Operations |
35
|
30
|
27
|
25
|
21
|
15
|
11
|
7
|
6
|
11
|
16
|
23
|
16
|
14
|
17
|
24
|
34
|
45
|
56
|
69
|
80
|
105
|
114
|
129
|
143
|
143
|
159
|
167
|
159
|
140
|
99
|
63
|
46
|
41
|
60
|
78
|
78
|
79
|
74
|
65
|
71
|
79
|
86
|
85
|
81
|
69
|
50
|
49
|
47
|
48
|
67
|
75
|
71
|
71
|
48
|
31
|
20
|
25
|
39
|
38
|
236
|
234
|
214
|
225
|
40
|
48
|
84
|
98
|
103
|
101
|
73
|
83
|
81
|
91
|
114
|
123
|
130
|
128
|
133
|
147
|
108
|
107
|
135
|
139
|
213
|
242
|
252
|
276
|
282
|
325
|
357
|
368
|
383
|
383
|
386
|
400
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
4
|
4
|
4
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
35
N/A
|
30
-12%
|
27
-12%
|
25
-8%
|
21
-15%
|
15
-26%
|
11
-27%
|
7
-42%
|
6
-6%
|
11
+74%
|
16
+46%
|
23
+46%
|
16
-29%
|
14
-16%
|
17
+26%
|
24
+40%
|
34
+40%
|
45
+34%
|
56
+25%
|
69
+22%
|
80
+16%
|
105
+32%
|
114
+9%
|
129
+13%
|
143
+11%
|
144
+0%
|
160
+11%
|
166
+4%
|
159
-5%
|
140
-11%
|
100
-29%
|
64
-36%
|
47
-26%
|
42
-10%
|
61
+44%
|
79
+30%
|
79
0%
|
80
+1%
|
75
-6%
|
66
-12%
|
71
+9%
|
79
+10%
|
85
+8%
|
84
-1%
|
81
-4%
|
69
-15%
|
50
-28%
|
49
-1%
|
47
-4%
|
47
+1%
|
67
+41%
|
74
+11%
|
71
-4%
|
71
0%
|
48
-33%
|
31
-35%
|
20
-35%
|
25
+23%
|
39
+59%
|
38
-4%
|
236
+528%
|
235
0%
|
216
-8%
|
226
+5%
|
41
-82%
|
47
+17%
|
84
+77%
|
102
+22%
|
107
+5%
|
104
-2%
|
75
-28%
|
81
+8%
|
79
-2%
|
90
+14%
|
113
+25%
|
122
+9%
|
129
+5%
|
127
-1%
|
133
+4%
|
147
+11%
|
108
-26%
|
107
-1%
|
137
+28%
|
140
+2%
|
214
+52%
|
243
+14%
|
251
+4%
|
276
+10%
|
282
+2%
|
325
+15%
|
357
+10%
|
368
+3%
|
383
+4%
|
383
+0%
|
386
+1%
|
400
+4%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.51
-14%
|
0.45
-12%
|
0.42
-7%
|
0.38
-10%
|
0.27
-29%
|
0.2
-26%
|
0.12
-40%
|
0.1
-17%
|
0.18
+80%
|
0.26
+44%
|
0.41
+58%
|
0.29
-29%
|
0.21
-28%
|
0.33
+57%
|
0.42
+27%
|
0.56
+33%
|
0.75
+34%
|
0.93
+24%
|
1.15
+24%
|
1.33
+16%
|
1.74
+31%
|
1.85
+6%
|
2.13
+15%
|
2.42
+14%
|
2.42
N/A
|
2.68
+11%
|
2.82
+5%
|
2.69
-5%
|
2.38
-12%
|
1.69
-29%
|
1.08
-36%
|
0.79
-27%
|
0.72
-9%
|
1.03
+43%
|
1.34
+30%
|
1.33
-1%
|
1.33
N/A
|
1.25
-6%
|
1.1
-12%
|
1.23
+12%
|
1.35
+10%
|
1.47
+9%
|
1.46
-1%
|
1.4
-4%
|
1.15
-18%
|
0.85
-26%
|
0.85
N/A
|
0.81
-5%
|
0.82
+1%
|
1.16
+41%
|
1.28
+10%
|
1.24
-3%
|
1.21
-2%
|
0.83
-31%
|
0.53
-36%
|
0.34
-36%
|
0.41
+21%
|
0.66
+61%
|
0.64
-3%
|
3.05
+377%
|
2.64
-13%
|
3.31
+25%
|
2.88
-13%
|
0.51
-82%
|
0.6
+18%
|
1.07
+78%
|
1.29
+21%
|
1.36
+5%
|
1.32
-3%
|
0.95
-28%
|
1.03
+8%
|
1
-3%
|
1.14
+14%
|
1.42
+25%
|
1.55
+9%
|
1.63
+5%
|
1.61
-1%
|
1.68
+4%
|
1.85
+10%
|
1.35
-27%
|
1.34
-1%
|
1.71
+28%
|
1.76
+3%
|
2.69
+53%
|
3.05
+13%
|
3.16
+4%
|
3.46
+9%
|
3.54
+2%
|
4.08
+15%
|
4.47
+10%
|
4.63
+4%
|
4.81
+4%
|
4.82
+0%
|
4.86
+1%
|
5.03
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
