Konecranes Abp
OTC:KNCRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Konecranes Abp
OTC:KNCRF
|
FI |
|
C
|
China Water Industry Group Ltd
HKEX:1129
|
HK |
Balance Sheet
Balance Sheet Decomposition
Konecranes Abp
Konecranes Abp
Balance Sheet
Konecranes Abp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
13
|
20
|
44
|
44
|
56
|
101
|
19
|
23
|
15
|
130
|
117
|
85
|
70
|
167
|
223
|
225
|
373
|
576
|
243
|
388
|
587
|
710
|
632
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
23
|
15
|
130
|
117
|
85
|
70
|
0
|
223
|
225
|
373
|
576
|
243
|
388
|
323
|
427
|
386
|
|
| Cash Equivalents |
15
|
13
|
20
|
44
|
44
|
56
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
264
|
283
|
246
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
75
|
58
|
15
|
15
|
0
|
0
|
31
|
48
|
14
|
13
|
37
|
82
|
69
|
24
|
11
|
0
|
|
| Total Receivables |
152
|
146
|
168
|
242
|
351
|
347
|
440
|
350
|
412
|
528
|
483
|
405
|
0
|
0
|
498
|
684
|
719
|
770
|
661
|
735
|
863
|
898
|
990
|
939
|
|
| Accounts Receivables |
126
|
129
|
148
|
223
|
324
|
328
|
398
|
265
|
316
|
406
|
442
|
369
|
0
|
0
|
379
|
539
|
551
|
536
|
514
|
690
|
809
|
844
|
930
|
887
|
|
| Other Receivables |
26
|
18
|
20
|
19
|
27
|
19
|
41
|
84
|
97
|
122
|
41
|
36
|
0
|
0
|
119
|
145
|
169
|
234
|
147
|
45
|
54
|
53
|
60
|
53
|
|
| Inventory |
74
|
72
|
109
|
157
|
227
|
251
|
333
|
248
|
270
|
348
|
363
|
326
|
0
|
0
|
282
|
545
|
636
|
659
|
645
|
726
|
993
|
996
|
946
|
913
|
|
| Other Current Assets |
62
|
72
|
80
|
84
|
77
|
85
|
94
|
38
|
50
|
52
|
100
|
137
|
15
|
14
|
29
|
54
|
42
|
53
|
57
|
57
|
56
|
55
|
73
|
84
|
|
| Total Current Assets |
304
|
304
|
377
|
526
|
699
|
739
|
967
|
774
|
830
|
1 000
|
1 091
|
999
|
15
|
14
|
1 008
|
1 553
|
1 637
|
1 868
|
1 976
|
1 843
|
2 369
|
2 558
|
2 719
|
2 569
|
|
| PP&E Net |
62
|
63
|
59
|
70
|
77
|
67
|
75
|
103
|
118
|
166
|
134
|
145
|
0
|
0
|
146
|
282
|
251
|
349
|
362
|
350
|
364
|
376
|
458
|
440
|
|
| PP&E Gross |
62
|
63
|
59
|
70
|
77
|
67
|
75
|
103
|
118
|
0
|
134
|
145
|
0
|
0
|
0
|
282
|
251
|
349
|
362
|
350
|
364
|
376
|
458
|
440
|
|
| Accumulated Depreciation |
86
|
93
|
97
|
109
|
124
|
106
|
115
|
122
|
132
|
0
|
156
|
166
|
170
|
193
|
0
|
216
|
244
|
291
|
343
|
398
|
452
|
485
|
526
|
566
|
|
| Intangible Assets |
6
|
5
|
7
|
42
|
55
|
59
|
63
|
66
|
68
|
82
|
76
|
87
|
0
|
0
|
98
|
633
|
582
|
532
|
536
|
503
|
475
|
458
|
450
|
418
|
|
| Goodwill |
24
|
19
|
36
|
55
|
54
|
57
|
58
|
72
|
84
|
115
|
113
|
102
|
0
|
0
|
86
|
905
|
906
|
908
|
1 017
|
1 022
|
1 020
|
1 039
|
1 058
|
1 041
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
5
|
12
|
6
|
6
|
6
|
7
|
5
|
32
|
35
|
38
|
40
|
0
|
0
|
9
|
70
|
71
|
74
|
7
|
7
|
8
|
7
|
7
|
6
|
|
| Other Long-Term Assets |
0
|
6
|
4
|
25
|
27
|
27
|
34
|
39
|
42
|
49
|
113
|
109
|
0
|
0
|
183
|
119
|
120
|
124
|
120
|
121
|
105
|
115
|
96
|
77
|
|
| Other Assets |
24
|
19
|
36
|
55
|
54
|
57
|
58
|
72
|
84
|
115
|
113
|
102
|
0
|
0
|
86
|
905
|
906
|
908
|
1 017
|
1 022
|
1 020
|
1 039
|
1 058
|
1 041
|
|
| Total Assets |
397
N/A
|
402
+1%
|
493
+23%
|
724
+47%
|
919
+27%
|
957
+4%
|
1 205
+26%
|
1 060
-12%
|
1 176
+11%
|
1 446
+23%
|
1 564
+8%
|
1 482
-5%
|
0
N/A
|
0
N/A
|
1 530
N/A
|
3 563
+133%
|
3 567
+0%
|
3 854
+8%
|
4 017
+4%
|
3 846
-4%
|
4 341
+13%
|
4 552
+5%
|
4 788
+5%
|
4 551
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
50
|
50
|
64
|
84
|
121
|
123
|
139
|
103
|
142
|
157
|
161
|
153
|
0
|
0
|
99
|
202
|
211
|
236
|
202
|
255
|
306
|
313
|
344
|
327
|
|
| Accrued Liabilities |
81
|
71
|
74
|
111
|
143
|
163
|
205
|
179
|
178
|
210
|
228
|
215
|
0
|
0
|
221
|
368
|
370
|
362
|
393
|
411
|
405
|
456
|
495
|
454
|
|
| Short-Term Debt |
0
|
0
|
0
|
127
|
50
|
0
|
0
|
0
|
0
|
0
|
115
|
106
|
0
|
0
|
0
|
129
|
161
|
200
|
185
|
47
|
8
|
8
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
2
|
28
|
24
|
2
|
32
|
12
|
27
|
50
|
164
|
7
|
81
|
0
|
0
|
270
|
29
|
31
|
49
|
126
|
371
|
42
|
220
|
356
|
166
|
|
| Other Current Liabilities |
38
|
64
|
146
|
99
|
152
|
202
|
225
|
171
|
191
|
208
|
245
|
204
|
0
|
0
|
277
|
503
|
492
|
523
|
532
|
501
|
720
|
850
|
796
|
831
|
|
| Total Current Liabilities |
180
|
186
|
313
|
445
|
467
|
520
|
580
|
479
|
561
|
739
|
756
|
759
|
0
|
0
|
866
|
1 231
|
1 265
|
1 369
|
1 437
|
1 586
|
1 481
|
1 846
|
1 991
|
1 777
|
|
| Long-Term Debt |
27
|
27
|
1
|
27
|
124
|
46
|
103
|
39
|
33
|
129
|
206
|
133
|
0
|
0
|
54
|
601
|
585
|
786
|
860
|
447
|
1 056
|
728
|
539
|
304
|
|
| Deferred Income Tax |
3
|
2
|
3
|
18
|
20
|
16
|
18
|
19
|
18
|
27
|
22
|
18
|
0
|
0
|
13
|
150
|
143
|
143
|
144
|
143
|
134
|
132
|
138
|
133
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
23
|
18
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
24
|
19
|
82
|
84
|
95
|
103
|
117
|
107
|
113
|
120
|
128
|
0
|
0
|
152
|
302
|
290
|
310
|
325
|
310
|
237
|
252
|
262
|
250
|
|
| Total Liabilities |
224
N/A
|
239
+7%
|
336
+40%
|
572
+70%
|
695
+22%
|
676
-3%
|
807
+19%
|
658
-18%
|
725
+10%
|
1 013
+40%
|
1 110
+10%
|
1 044
-6%
|
0
N/A
|
0
N/A
|
1 085
N/A
|
2 306
+113%
|
2 301
0%
|
2 617
+14%
|
2 775
+6%
|
2 494
-10%
|
2 908
+17%
|
2 958
+2%
|
2 931
-1%
|
2 463
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
0
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
127
|
113
|
109
|
103
|
156
|
216
|
339
|
340
|
361
|
320
|
339
|
331
|
0
|
0
|
274
|
422
|
446
|
412
|
426
|
521
|
604
|
773
|
1 034
|
1 298
|
|
| Additional Paid In Capital |
22
|
22
|
22
|
27
|
40
|
44
|
47
|
48
|
59
|
83
|
84
|
90
|
0
|
0
|
106
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
1
|
9
|
4
|
8
|
|
| Treasury Stock |
0
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
6
|
6
|
6
|
2
|
10
|
17
|
16
|
1
|
1
|
1
|
14
|
0
|
0
|
36
|
13
|
3
|
3
|
12
|
11
|
8
|
9
|
5
|
41
|
|
| Total Equity |
173
N/A
|
163
-6%
|
158
-3%
|
152
-4%
|
224
+47%
|
281
+25%
|
399
+42%
|
403
+1%
|
451
+12%
|
433
-4%
|
454
+5%
|
438
-3%
|
0
N/A
|
0
N/A
|
445
N/A
|
1 257
+182%
|
1 266
+1%
|
1 238
-2%
|
1 242
+0%
|
1 351
+9%
|
1 433
+6%
|
1 595
+11%
|
1 858
+16%
|
2 087
+12%
|
|
| Total Liabilities & Equity |
397
N/A
|
402
+1%
|
493
+23%
|
724
+47%
|
919
+27%
|
957
+4%
|
1 205
+26%
|
1 060
-12%
|
1 176
+11%
|
1 446
+23%
|
1 564
+8%
|
1 482
-5%
|
0
N/A
|
0
N/A
|
1 530
N/A
|
3 563
+133%
|
3 567
+0%
|
3 854
+8%
|
4 017
+4%
|
3 846
-4%
|
4 341
+13%
|
4 552
+5%
|
4 788
+5%
|
4 551
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
56
|
56
|
57
|
59
|
59
|
59
|
59
|
59
|
57
|
57
|
58
|
0
|
0
|
59
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
|