Balance Sheet

Assets

+16%

+28%

10Y

Currency: USD

	Nov-2002	Nov-2003	Nov-2004	Nov-2005	Nov-2006	Nov-2007	Nov-2008	Nov-2009	Nov-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	12	82	135	316	718	583	573	908	484	803	1 288	650	573	947	1 676	1 109	765	398	512	598	646	751	575	970
Cash Equivalents	12	82	135	316	718	583	573	908	484	803	1 288	650	573	947	1 676	1 109	765	398	512	598	646	751	575	970
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	0	0	0	0	0	0	0
Total Receivables	491	386	272	395	558	725	355	290	372	695	1 030	1 240	975	686	585	495	596	589	584	617	1 427	1 640	1 526	1 596
Accounts Receivables	491	386	272	395	558	725	320	246	270	574	867	1 007	730	521	387	389	482	459	507	518	1 237	1 395	1 281	602
Other Receivables	0	0	0	0	0	0	35	44	102	121	163	233	245	165	198	106	115	129	78	99	190	244	245	994
Inventory	18	22	25	23	24	31	39	22	24	57	59	44	59	46	39	37	32	31	26	40	50	60	57	52
Other Current Assets	70	144	72	92	105	97	366	523	523	1 358	1 443	1 204	555	347	265	542	687	591	713	1 073	300	414	315	504
Total Current Assets	590	634	503	827	1 404	1 435	1 332	1 743	1 403	2 914	3 821	3 137	2 162	2 026	2 565	2 182	2 096	1 609	1 835	2 328	2 421	2 865	2 474	3 121
PP&E Net	783	515	500	458	646	788	908	822	1 279	3 352	3 748	4 098	4 565	4 559	4 124	4 688	4 569	4 750	4 196	4 287	4 164	4 489	4 361	4 070
PP&E Gross	783	515	500	458	646	788	908	822	1 279	3 352	3 748	4 098	4 565	4 559	4 124	4 688	4 569	4 750	4 196	4 287	4 164	4 489	4 361	0
Accumulated Depreciation	406	419	456	412	451	524	529	610	693	836	1 051	1 413	1 891	2 072	2 317	2 644	2 671	3 151	3 763	3 744	3 801	4 095	4 396	0
Intangible Assets	5	0	5	4	4	4	4	9	6	35	24	25	21	19	35	81	32	43	46	35	31	59	88	112
Goodwill	6	6	5	0	0	0	0	0	0	2 567	2 575	2 585	1 322	767	628	701	751	705	85	197	191	192	184	157
Note Receivable	39	33	48	40	54	77	29	43	63	65	47	136	128	101	34	35	38	46	30	62	66	67	49	58
Long-Term Investments	29	43	24	28	68	98	159	190	215	264	223	311	374	369	379	34	52	34	32	30	27	343	368	371
Other Long-Term Assets	7	12	25	28	34	20	40	25	24	51	56	67	52	14	39	23	30	38	73	83	44	80	157	142
Other Assets	6	6	5	0	0	0	0	0	0	2 567	2 575	2 585	1 322	767	628	701	751	705	85	197	191	192	184	157
Total Assets	1 459 N/A	1 243 -15%	1 109 -11%	1 385 +25%	2 209 +59%	2 422 +10%	2 471 +2%	2 833 +15%	2 990 +6%	9 248 +209%	10 495 +13%	10 357 -1%	8 624 -17%	7 854 -9%	7 803 -1%	7 745 -1%	7 569 -2%	7 224 -5%	6 297 -13%	7 023 +12%	6 944 -1%	8 096 +17%	7 680 -5%	8 031 +5%
Liabilities
Accounts Payable	388	431	340	422	526	523	652	170	168	214	162	199	284	132	96	143	188	165	289	271	318	2 032	1 808	1 502
Accrued Liabilities	52	37	49	58	76	110	0	143	147	181	173	1 288	1 182	840	676	667	702	606	614	1 010	863	1 041	972	0
Short-Term Debt	16	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1	160	2	1	2	3	10	0	0	13	495	275	2	0	427	25	25	119	110	150	150	291	362	346
Other Current Liabilities	100	163	253	363	316	446	453	909	876	1 864	2 040	1 088	735	802	863	476	486	376	538	440	555	936	721	970
Total Current Liabilities	556	794	644	844	920	1 082	1 114	1 221	1 191	2 272	2 869	2 851	2 203	1 774	2 063	1 310	1 401	1 265	1 551	1 871	1 884	2 616	2 434	2 818
Long-Term Debt	335	294	70	9	507	506	409	416	435	881	1 041	636	576	524	0	258	234	460	353	503	463	1 012	815	587
Deferred Income Tax	7	2	1	5	7	14	56	50	44	133	112	170	117	63	61	78	40	35	32	46	54	43	87	122
Minority Interest	7	10	35	26	19	18	14	31	57	52	44	47	25	31	47	48	38	34	27	305	329	34	45	39
Other Liabilities	36	36	44	45	57	73	90	47	60	129	105	89	166	147	143	157	173	101	106	115	91	67	49	59
Total Liabilities	942 N/A	1 135 +20%	794 -30%	929 +17%	1 510 +63%	1 693 +12%	1 683 -1%	1 765 +5%	1 787 +1%	3 467 +94%	4 171 +20%	3 792 -9%	3 038 -20%	2 477 -18%	2 220 -10%	1 852 -17%	1 886 +2%	1 896 +1%	2 069 +9%	2 839 +37%	2 823 -1%	3 773 +34%	3 430 -9%	3 624 +6%
Equity
Common Stock	221	221	383	386	389	390	390	390	390	704	704	704	664	655	655	655	655	600	600	600	600	609	599	599
Retained Earnings	117	536	531	391	154	80	199	409	593	1 207	2 139	2 346	1 985	1 984	2 422	2 748	2 916	2 825	1 722	1 695	1 721	1 773	1 807	1 849
Additional Paid In Capital	417	404	449	462	475	489	499	504	509	4 186	3 882	3 842	3 256	3 223	3 228	3 034	2 827	2 508	2 505	2 504	2 503	2 580	2 546	2 552
Treasury Stock	0	1	1	1	18	111	229	223	209	279	444	357	75	32	32	20	95	14	18	33	75	31	69	60
Other Equity	3	19	14	1	8	41	70	12	80	36	44	32	243	453	689	524	618	590	582	583	628	607	633	533
Total Equity	517 N/A	107 -79%	315 +194%	456 +45%	700 +54%	729 +4%	788 +8%	1 068 +36%	1 203 +13%	5 781 +381%	6 325 +9%	6 566 +4%	5 587 -15%	5 377 -4%	5 584 +4%	5 893 +6%	5 683 -4%	5 329 -6%	4 228 -21%	4 184 -1%	4 122 -1%	4 323 +5%	4 250 -2%	4 406 +4%
Total Liabilities & Equity	1 459 N/A	1 243 -15%	1 109 -11%	1 385 +25%	2 209 +59%	2 422 +10%	2 471 +2%	2 833 +15%	2 990 +6%	9 248 +209%	10 495 +13%	10 357 -1%	8 624 -17%	7 854 -9%	7 803 -1%	7 745 -1%	7 569 -2%	7 224 -5%	6 297 -13%	7 023 +12%	6 944 -1%	8 096 +17%	7 680 -5%	8 031 +5%
Shares Outstanding
Common Shares Outstanding	110	109	191	192	193	189	183	183	184	339	332	335	326	326	326	327	319	299	298	295	290	300	296	296

Income Statement Balance Sheet Cash Flow Statement

Subsea 7 SA
OSE:SUBC

Balance Sheet

Balance Sheet Decomposition
Subsea 7 SA

Balance Sheet
Subsea 7 SA

See Also

Company

Help

Tools

Stocks

Subsea 7 SA OSE:SUBC

Balance Sheet

Balance Sheet Decomposition Subsea 7 SA

Balance Sheet Subsea 7 SA

See Also

Company

Help

Tools

Stocks

Subsea 7 SA
OSE:SUBC

Balance Sheet Decomposition
Subsea 7 SA

Balance Sheet
Subsea 7 SA