Subsea 7 SA
OSE:SUBC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Subsea 7 SA
OSE:SUBC
|
UK |
|
M
|
Marsh & McLennan Companies Inc
SWB:MSN
|
US |
|
Fraport AG Frankfurt Airport Services Worldwide
OTC:FPRUY
|
DE |
|
U
|
US Bancorp
F:UB5
|
US |
|
Galaxy Entertainment Group Ltd
OTC:GXYYY
|
HK |
|
Xiaomi Corp
F:3CPA
|
CN |
|
W
|
W.p. Carey Inc
LSE:0LS8
|
US |
|
M
|
Merck & Co Inc
XMUN:6MK
|
US |
|
K
|
Kering SA
SWB:PPX
|
FR |
|
K
|
Koninklijke Ahold Delhaize NV
SWB:AHOG
|
NL |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRHF
|
CH |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
HK |
|
S
|
Sumitomo Rubber Industries Ltd
SWB:108
|
JP |
|
M
|
Mercedes-Benz Group AG
DUS:MBG
|
DE |
|
Honeywell International Inc
NASDAQ:HON
|
US |
|
D
|
D.R. Horton Inc
SWB:HO2
|
US |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
CL |
|
E
|
Elevance Health Inc
LSE:0HG8
|
US |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
XHAM:MOH
|
FR |
|
WEX Inc
NYSE:WEX
|
US |
|
S
|
Sony Group Corp
DUS:SON1
|
JP |
|
L
|
Lenovo Group Ltd
OTC:LNVGF
|
CN |
|
F
|
Fujitsu Ltd
SWB:FUJ1
|
JP |
|
W
|
WPP PLC
F:0WP
|
UK |
Discount Rate
SUBC Cost of Equity
Discount Rate
SUBC's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.46%. The Beta, indicating the stock's volatility relative to the market, is 0.87, while the current Risk-Free Rate, based on government bond yields, is 4.72%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
SUBC WACC
Discount Rate
SUBC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.54%. This includes the cost of equity at 8.46%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.06%, reflecting the interest rate on SUBC's debt adjusted for tax benefits. The weight of debt in the capital structure is 4.76%.
What is SUBC's discount rate?
SUBC's current Cost of Equity is 8.46%, while its WACC stands at 8.54%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for SUBC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SUBC
How is WACC for SUBC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SUBC