Martela Oyj
OMXH:MARAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Martela Oyj
OMXH:MARAS
|
FI |
Income Statement
Earnings Waterfall
Martela Oyj
Income Statement
Martela Oyj
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
137
N/A
|
130
-6%
|
125
-4%
|
122
-3%
|
116
-5%
|
110
-5%
|
106
-4%
|
103
-3%
|
101
-2%
|
101
0%
|
102
+1%
|
102
+0%
|
103
+1%
|
104
+0%
|
103
0%
|
103
0%
|
106
+3%
|
110
+3%
|
114
+3%
|
121
+7%
|
126
+4%
|
130
+3%
|
132
+2%
|
129
-2%
|
137
+6%
|
139
+1%
|
138
0%
|
142
+3%
|
130
-8%
|
118
-9%
|
113
-4%
|
96
-15%
|
95
-1%
|
99
+5%
|
99
+0%
|
109
+10%
|
114
+5%
|
118
+4%
|
126
+7%
|
131
+4%
|
136
+4%
|
140
+3%
|
141
+1%
|
143
+1%
|
143
0%
|
137
-4%
|
136
0%
|
132
-3%
|
135
+2%
|
139
+4%
|
142
+2%
|
136
-4%
|
128
-5%
|
124
-3%
|
127
+2%
|
133
+5%
|
134
+1%
|
136
+1%
|
132
-3%
|
129
-2%
|
126
-2%
|
120
-5%
|
114
-5%
|
110
-4%
|
110
+0%
|
110
0%
|
105
-4%
|
103
-2%
|
103
+0%
|
103
-1%
|
104
+1%
|
106
+2%
|
102
-4%
|
98
-4%
|
96
-2%
|
88
-8%
|
87
-2%
|
85
-2%
|
84
0%
|
92
+9%
|
99
+8%
|
108
+9%
|
109
+1%
|
107
-2%
|
104
-3%
|
96
-8%
|
95
-1%
|
94
-1%
|
91
-4%
|
92
+2%
|
88
-4%
|
87
-2%
|
92
+6%
|
96
+4%
|
96
0%
|
94
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(98)
|
(95)
|
(94)
|
(93)
|
(90)
|
(85)
|
(82)
|
(80)
|
(78)
|
(77)
|
(76)
|
(74)
|
(74)
|
(74)
|
(74)
|
(50)
|
(77)
|
(78)
|
(82)
|
(59)
|
(88)
|
(90)
|
(91)
|
(63)
|
(94)
|
(96)
|
(95)
|
(67)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(57)
|
|
| Gross Profit |
40
N/A
|
35
-13%
|
31
-10%
|
29
-7%
|
26
-11%
|
25
-1%
|
24
-5%
|
22
-7%
|
23
+4%
|
23
+0%
|
26
+10%
|
29
+13%
|
29
+1%
|
29
0%
|
29
0%
|
54
+84%
|
29
-45%
|
32
+8%
|
32
+0%
|
62
+96%
|
38
-39%
|
40
+6%
|
41
+3%
|
66
+62%
|
43
-36%
|
43
0%
|
44
+2%
|
75
+72%
|
0
N/A
|
0
N/A
|
0
N/A
|
49
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
53
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
62
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
69
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
61
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
62
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
58
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
57
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
47
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
39
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
33
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(40)
|
(39)
|
(39)
|
(40)
|
(39)
|
(38)
|
(36)
|
(33)
|
(33)
|
(31)
|
(31)
|
(31)
|
(29)
|
(29)
|
(28)
|
(52)
|
(28)
|
(28)
|
(29)
|
(58)
|
(31)
|
(32)
|
(33)
|
(61)
|
(33)
|
(34)
|
(34)
|
(65)
|
(122)
|
(113)
|
(109)
|
(48)
|
(95)
|
(99)
|
(98)
|
(52)
|
(112)
|
(117)
|
(125)
|
(60)
|
(133)
|
(138)
|
(141)
|
(70)
|
(144)
|
(140)
|
(138)
|
(64)
|
(138)
|
(139)
|
(141)
|
(62)
|
(128)
|
(124)
|
(126)
|
(54)
|
(129)
|
(130)
|
(126)
|
(50)
|
(170)
|
(165)
|
(161)
|
(46)
|
(110)
|
(110)
|
(107)
|
(42)
|
(106)
|
(107)
|
(107)
|
(42)
|
(105)
|
(99)
|
(98)
|
(37)
|
(90)
|
(90)
|
(89)
|
(36)
|
(98)
|
(105)
|
(105)
|
(40)
|
(103)
|
(98)
|
(99)
|
(39)
|
(93)
|
(94)
|
(92)
|
(38)
|
(98)
|
(100)
|
(99)
|
(38)
|
|
| Selling, General & Administrative |
(35)
|
(34)
|
(33)
|
(33)
|
(32)
|
(30)
|
(29)
|
(28)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(31)
|
(29)
|
(28)
|
(26)
|
(25)
|
(26)
|
(26)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(33)
|
(35)
|
(37)
|
(39)
|
(39)
|
(39)
|
(38)
|
(38)
|
(38)
|
(38)
|
(37)
|
(36)
|
(34)
|
(33)
|
(32)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(27)
|
(27)
|
(27)
|
(26)
|
(34)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(27)
|
(23)
|
(23)
|
(23)
|
(27)
|
(22)
|
(22)
|
(23)
|
(27)
|
(24)
|
(24)
|
(24)
|
(26)
|
(23)
|
(23)
|
(22)
|
(25)
|
(22)
|
(21)
|
(21)
|
(22)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(31)
|
(89)
|
(81)
|
(78)
|
(19)
|
(67)
|
(70)
|
(69)
|
(21)
|
(80)
|
(85)
|
(92)
|
(26)
|
(97)
|
(99)
|
(100)
|
(28)
|
(102)
|
(98)
|
(97)
|
(22)
|
(95)
|
(98)
|
(100)
|
(22)
|
(90)
|
(87)
|
(90)
|
(19)
|
(94)
|
(97)
|
(93)
|
(18)
|
(137)
|
(133)
|
(129)
|
(17)
|
(80)
|
(81)
|
(78)
|
(5)
|
(77)
|
(76)
|
(76)
|
(10)
|
(74)
|
(70)
|
(69)
|
(3)
|
(60)
|
(60)
|
(60)
|
(4)
|
(71)
|
(77)
|
(77)
|
(7)
|
(73)
|
(68)
|
(69)
|
(7)
|
(63)
|
(64)
|
(62)
|
(6)
|
(69)
|
(71)
|
(71)
|
(8)
|
|
| Operating Income |
(1)
N/A
|
(5)
-528%
|
(8)
-63%
|
(12)
-50%
|
(14)
-18%
|
(13)
+9%
|
(12)
+2%
|
(11)
+14%
|
(10)
+7%
|
(8)
+18%
|
(6)
+32%
|
(2)
+60%
|
0
N/A
|
1
+2 000%
|
1
+95%
|
2
+22%
|
2
+13%
|
3
+103%
|
3
-12%
|
5
+49%
|
6
+38%
|
8
+27%
|
9
+8%
|
6
-32%
|
10
+72%
|
9
-9%
|
10
+5%
|
10
+6%
|
7
-27%
|
5
-33%
|
4
-15%
|
1
-88%
|
(0)
N/A
|
(0)
+78%
|
1
N/A
|
1
+81%
|
2
+24%
|
1
-21%
|
2
+31%
|
2
+32%
|
3
+14%
|
2
-3%
|
1
-73%
|
(1)
N/A
|
(1)
-21%
|
(3)
-115%
|
(2)
+30%
|
(3)
-32%
|
(3)
-6%
|
(0)
+97%
|
1
N/A
|
0
-67%
|
0
+15%
|
0
-61%
|
1
+933%
|
4
+338%
|
5
+29%
|
6
+7%
|
6
+10%
|
6
0%
|
(43)
N/A
|
(45)
-3%
|
(47)
-4%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-5 833%
|
(3)
-51%
|
(3)
-14%
|
(4)
-27%
|
(3)
+27%
|
(2)
+28%
|
(3)
-47%
|
(1)
+59%
|
(1)
0%
|
(4)
-230%
|
(3)
+22%
|
(5)
-62%
|
(5)
+4%
|
(1)
+73%
|
1
N/A
|
3
+252%
|
4
+32%
|
0
-87%
|
1
+17%
|
(2)
N/A
|
(4)
-53%
|
(2)
+38%
|
(3)
-20%
|
(1)
+47%
|
(3)
-122%
|
(6)
-100%
|
(6)
+10%
|
(4)
+30%
|
(3)
+29%
|
(1)
+63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
49
|
49
|
49
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(5)
-319%
|
(8)
-62%
|
(12)
-44%
|
(14)
-19%
|
(14)
0%
|
(14)
+3%
|
(13)
+10%
|
(10)
+17%
|
(9)
+17%
|
(6)
+31%
|
(3)
+50%
|
(1)
+82%
|
0
N/A
|
1
+248%
|
1
+15%
|
1
+11%
|
3
+140%
|
2
-18%
|
4
+70%
|
5
+48%
|
7
+33%
|
8
+8%
|
8
-3%
|
9
+21%
|
8
-8%
|
9
+6%
|
10
+14%
|
7
-33%
|
4
-35%
|
4
-15%
|
0
-89%
|
(1)
N/A
|
(0)
+37%
|
0
N/A
|
1
+156%
|
1
+20%
|
1
-40%
|
1
+49%
|
2
+61%
|
2
-11%
|
2
-5%
|
(0)
N/A
|
(2)
-757%
|
(2)
-32%
|
(4)
-72%
|
(3)
+21%
|
(4)
-36%
|
(5)
-3%
|
(1)
+70%
|
(1)
+51%
|
(1)
+9%
|
(1)
+15%
|
(1)
-37%
|
0
N/A
|
3
+2 016%
|
5
+34%
|
5
+8%
|
6
+14%
|
6
+1%
|
5
-7%
|
4
-27%
|
2
-51%
|
0
-99%
|
(0)
N/A
|
(0)
-26%
|
(2)
-341%
|
(2)
-13%
|
(3)
-41%
|
(4)
-23%
|
(3)
+23%
|
(3)
+17%
|
(4)
-53%
|
(2)
+47%
|
(2)
-7%
|
(5)
-106%
|
(4)
+24%
|
(6)
-58%
|
(6)
+3%
|
(2)
+59%
|
(0)
+97%
|
2
N/A
|
3
+47%
|
1
-50%
|
(1)
N/A
|
(3)
-441%
|
(5)
-35%
|
(3)
+28%
|
(4)
-13%
|
(3)
+28%
|
(5)
-70%
|
(8)
-80%
|
(8)
+5%
|
(6)
+20%
|
(5)
+16%
|
(3)
+39%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(6)
|
(8)
|
(12)
|
(14)
|
(14)
|
(14)
|
(12)
|
(10)
|
(9)
|
(6)
|
(3)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
1
|
0
|
3
|
4
|
6
|
6
|
5
|
6
|
6
|
6
|
8
|
5
|
3
|
3
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
4
|
4
|
4
|
3
|
3
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(5)
|
(4)
|
(6)
|
(6)
|
(2)
|
(0)
|
2
|
3
|
3
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(9)
|
(8)
|
(6)
|
(5)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(6)
-171%
|
(8)
-47%
|
(12)
-50%
|
(14)
-18%
|
(14)
0%
|
(14)
+2%
|
(12)
+13%
|
(10)
+17%
|
(9)
+15%
|
(6)
+32%
|
(3)
+54%
|
(0)
+83%
|
1
N/A
|
1
+113%
|
(0)
N/A
|
(0)
+30%
|
1
N/A
|
0
-59%
|
3
+474%
|
4
+61%
|
6
+32%
|
6
+3%
|
5
-9%
|
6
+20%
|
6
-10%
|
6
+4%
|
8
+22%
|
5
-34%
|
3
-34%
|
3
-5%
|
0
-97%
|
(1)
N/A
|
(1)
+5%
|
(0)
+70%
|
1
N/A
|
1
+23%
|
0
-46%
|
1
+158%
|
2
+55%
|
1
-15%
|
1
-24%
|
(1)
N/A
|
(2)
-292%
|
(3)
-34%
|
(4)
-67%
|
(3)
+24%
|
(4)
-14%
|
(4)
-7%
|
(1)
+74%
|
(1)
+42%
|
(1)
-11%
|
(1)
+6%
|
(1)
-12%
|
(0)
+85%
|
2
N/A
|
4
+47%
|
4
+2%
|
4
+8%
|
3
-18%
|
3
-10%
|
2
-45%
|
0
-75%
|
(1)
N/A
|
(1)
-75%
|
(1)
+17%
|
(3)
-179%
|
(2)
+8%
|
(3)
-39%
|
(4)
-26%
|
(3)
+25%
|
(3)
+18%
|
(4)
-56%
|
(2)
+50%
|
(2)
-12%
|
(5)
-115%
|
(4)
+24%
|
(6)
-59%
|
(6)
+3%
|
(2)
+58%
|
(0)
+96%
|
2
N/A
|
3
+75%
|
3
-16%
|
0
-85%
|
(2)
N/A
|
(4)
-65%
|
(4)
+8%
|
(4)
-15%
|
(3)
+22%
|
(5)
-63%
|
(9)
-70%
|
(8)
+7%
|
(6)
+21%
|
(5)
+14%
|
(3)
+37%
|
|
| EPS (Diluted) |
-0.48
N/A
|
-1.33
-177%
|
-1.96
-47%
|
-2.92
-49%
|
-3.48
-19%
|
-3.48
N/A
|
-3.4
+2%
|
-2.92
+14%
|
-2.44
+16%
|
-2.07
+15%
|
-1.4
+32%
|
-0.64
+54%
|
-0.11
+83%
|
0.13
N/A
|
0.27
+108%
|
-0.03
N/A
|
-0.02
+33%
|
0.28
N/A
|
0.13
-54%
|
0.67
+415%
|
1
+49%
|
1.33
+33%
|
1.58
+19%
|
1.32
-16%
|
1.59
+20%
|
1.41
-11%
|
1.5
+6%
|
1.89
+26%
|
1.41
-25%
|
0.81
-43%
|
0.68
-16%
|
0.03
-96%
|
-0.17
N/A
|
-0.17
N/A
|
-0.03
+82%
|
0.16
N/A
|
0.19
+19%
|
0.11
-42%
|
0.25
+127%
|
0.39
+56%
|
0.32
-18%
|
0.25
-22%
|
-0.13
N/A
|
-0.51
-292%
|
-0.66
-29%
|
-1.11
-68%
|
-0.84
+24%
|
-0.97
-15%
|
-1.03
-6%
|
-0.26
+75%
|
-0.16
+38%
|
-0.18
-12%
|
-0.16
+11%
|
-0.2
-25%
|
-0.03
+85%
|
0.61
N/A
|
0.9
+48%
|
1.12
+24%
|
1
-11%
|
0.81
-19%
|
0.72
-11%
|
0.39
-46%
|
0.09
-77%
|
-0.15
N/A
|
-0.26
-73%
|
-0.21
+19%
|
-0.61
-190%
|
-0.57
+7%
|
-0.79
-39%
|
-0.99
-25%
|
-0.74
+25%
|
-0.61
+18%
|
-0.96
-57%
|
-0.43
+55%
|
-0.52
-21%
|
-1.16
-123%
|
-0.89
+23%
|
-1.29
-45%
|
-1.22
+5%
|
-0.53
+57%
|
-0.03
+94%
|
0.41
N/A
|
0.66
+61%
|
0.57
-14%
|
0.08
-86%
|
-0.51
N/A
|
-0.84
-65%
|
-0.77
+8%
|
-0.88
-14%
|
-0.68
+23%
|
-1.11
-63%
|
-1.87
-68%
|
-1.73
+7%
|
-1.41
+18%
|
-1.16
+18%
|
-0.75
+35%
|
|