Martela Oyj
OMXH:MARAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Martela Oyj
OMXH:MARAS
|
FI |
Balance Sheet
Balance Sheet Decomposition
Martela Oyj
Martela Oyj
Balance Sheet
Martela Oyj
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
2
|
2
|
8
|
14
|
18
|
9
|
12
|
8
|
5
|
6
|
8
|
13
|
7
|
11
|
10
|
11
|
5
|
11
|
5
|
4
|
3
|
|
| Cash Equivalents |
2
|
2
|
3
|
2
|
2
|
8
|
14
|
18
|
9
|
12
|
8
|
5
|
6
|
8
|
13
|
7
|
11
|
10
|
11
|
5
|
11
|
5
|
4
|
3
|
|
| Short-Term Investments |
9
|
5
|
5
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
16
|
16
|
18
|
24
|
21
|
24
|
13
|
19
|
25
|
24
|
22
|
18
|
22
|
20
|
24
|
17
|
20
|
15
|
20
|
16
|
17
|
17
|
13
|
|
| Accounts Receivables |
16
|
16
|
16
|
17
|
24
|
21
|
24
|
12
|
19
|
24
|
23
|
22
|
18
|
22
|
20
|
24
|
17
|
0
|
0
|
0
|
16
|
16
|
17
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
12
|
10
|
10
|
10
|
12
|
14
|
11
|
9
|
10
|
13
|
13
|
11
|
10
|
11
|
8
|
9
|
9
|
9
|
9
|
12
|
12
|
9
|
11
|
8
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
1
|
3
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
41
|
35
|
35
|
34
|
41
|
47
|
50
|
42
|
40
|
50
|
44
|
39
|
37
|
42
|
42
|
43
|
38
|
38
|
35
|
37
|
41
|
33
|
33
|
26
|
|
| PP&E Net |
26
|
21
|
17
|
20
|
17
|
15
|
14
|
12
|
13
|
14
|
13
|
12
|
11
|
9
|
7
|
5
|
5
|
10
|
10
|
9
|
13
|
14
|
15
|
15
|
|
| PP&E Gross |
26
|
21
|
17
|
20
|
17
|
15
|
14
|
12
|
13
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
10
|
9
|
13
|
14
|
15
|
15
|
|
| Accumulated Depreciation |
56
|
49
|
50
|
57
|
60
|
59
|
58
|
43
|
45
|
45
|
48
|
0
|
0
|
0
|
0
|
0
|
104
|
62
|
61
|
63
|
67
|
72
|
76
|
82
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
5
|
6
|
5
|
5
|
6
|
7
|
6
|
7
|
5
|
4
|
3
|
3
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Long-Term Investments |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
72
N/A
|
60
-17%
|
55
-8%
|
56
+2%
|
59
+5%
|
64
+8%
|
65
+2%
|
56
-14%
|
57
+2%
|
70
+23%
|
64
-8%
|
59
-9%
|
54
-7%
|
56
+3%
|
56
+0%
|
56
+0%
|
50
-11%
|
56
+12%
|
52
-7%
|
51
-1%
|
62
+22%
|
56
-11%
|
55
-2%
|
46
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
7
|
6
|
6
|
7
|
8
|
7
|
6
|
7
|
11
|
8
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
9
|
13
|
10
|
9
|
14
|
10
|
|
| Accrued Liabilities |
4
|
4
|
5
|
4
|
5
|
6
|
5
|
5
|
6
|
9
|
7
|
6
|
7
|
7
|
9
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
6
|
8
|
4
|
4
|
4
|
3
|
5
|
3
|
3
|
6
|
7
|
6
|
3
|
2
|
7
|
6
|
8
|
9
|
11
|
5
|
4
|
7
|
8
|
|
| Other Current Liabilities |
3
|
3
|
3
|
3
|
5
|
5
|
7
|
3
|
5
|
6
|
6
|
6
|
5
|
6
|
5
|
4
|
5
|
7
|
7
|
6
|
11
|
11
|
12
|
11
|
|
| Total Current Liabilities |
22
|
20
|
22
|
17
|
21
|
22
|
22
|
19
|
21
|
30
|
27
|
27
|
26
|
24
|
24
|
27
|
26
|
33
|
33
|
38
|
33
|
32
|
40
|
34
|
|
| Long-Term Debt |
13
|
16
|
13
|
16
|
13
|
10
|
8
|
4
|
3
|
8
|
9
|
9
|
7
|
8
|
6
|
6
|
4
|
6
|
6
|
2
|
15
|
14
|
13
|
13
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
37
N/A
|
37
+2%
|
36
-3%
|
33
-8%
|
34
+3%
|
34
+0%
|
31
-9%
|
24
-23%
|
26
+7%
|
39
+53%
|
37
-4%
|
37
-1%
|
34
-8%
|
33
-2%
|
31
-7%
|
34
+9%
|
31
-8%
|
40
+28%
|
40
+2%
|
40
0%
|
48
+20%
|
46
-5%
|
54
+16%
|
48
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
27
|
14
|
10
|
16
|
18
|
22
|
27
|
25
|
24
|
23
|
20
|
15
|
14
|
16
|
18
|
15
|
11
|
8
|
4
|
4
|
6
|
3
|
6
|
10
|
|
| Additional Paid In Capital |
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
35
N/A
|
22
-37%
|
19
-15%
|
23
+20%
|
25
+9%
|
30
+18%
|
34
+14%
|
32
-6%
|
31
-2%
|
31
-1%
|
27
-12%
|
22
-19%
|
20
-7%
|
23
+12%
|
25
+11%
|
23
-10%
|
19
-17%
|
16
-14%
|
11
-30%
|
11
-4%
|
14
+29%
|
10
-31%
|
1
-88%
|
2
N/A
|
|
| Total Liabilities & Equity |
72
N/A
|
60
-17%
|
55
-8%
|
56
+2%
|
59
+5%
|
64
+8%
|
65
+2%
|
56
-14%
|
57
+2%
|
70
+23%
|
64
-8%
|
59
-9%
|
54
-7%
|
56
+3%
|
56
+0%
|
56
+0%
|
50
-11%
|
56
+12%
|
52
-7%
|
51
-1%
|
62
+22%
|
56
-11%
|
55
-2%
|
46
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
|