Telephone and Data Systems Inc
NYSE:TDS
Balance Sheet
Balance Sheet Decomposition
Telephone and Data Systems Inc
Telephone and Data Systems Inc
Balance Sheet
Telephone and Data Systems Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 299
|
941
|
1 171
|
1 096
|
1 013
|
1 174
|
777
|
671
|
342
|
563
|
740
|
830
|
472
|
985
|
900
|
619
|
921
|
465
|
1 429
|
367
|
360
|
236
|
364
|
766
|
|
| Cash Equivalents |
1 299
|
941
|
1 171
|
1 096
|
1 013
|
1 174
|
777
|
671
|
342
|
563
|
740
|
830
|
472
|
985
|
900
|
619
|
921
|
465
|
1 429
|
367
|
360
|
236
|
364
|
766
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1 205
|
1 918
|
28
|
113
|
403
|
246
|
116
|
50
|
0
|
0
|
0
|
100
|
17
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
488
|
412
|
435
|
489
|
520
|
530
|
517
|
519
|
578
|
628
|
584
|
734
|
797
|
873
|
1 012
|
1 108
|
1 261
|
1 160
|
1 312
|
1 345
|
1 252
|
1 092
|
1 051
|
115
|
|
| Accounts Receivables |
273
|
281
|
302
|
332
|
357
|
380
|
377
|
384
|
379
|
394
|
410
|
552
|
549
|
705
|
753
|
861
|
992
|
1 005
|
1 017
|
1 068
|
1 081
|
1 006
|
970
|
72
|
|
| Other Receivables |
215
|
131
|
133
|
157
|
163
|
150
|
140
|
135
|
199
|
234
|
174
|
182
|
248
|
168
|
259
|
247
|
269
|
155
|
295
|
277
|
171
|
86
|
81
|
43
|
|
| Inventory |
72
|
87
|
92
|
103
|
129
|
116
|
122
|
157
|
116
|
130
|
161
|
245
|
274
|
158
|
0
|
0
|
0
|
169
|
154
|
178
|
268
|
208
|
183
|
4
|
|
| Other Current Assets |
89
|
69
|
117
|
90
|
106
|
137
|
184
|
187
|
131
|
138
|
162
|
229
|
224
|
142
|
147
|
139
|
131
|
127
|
128
|
154
|
148
|
124
|
97
|
39
|
|
| Total Current Assets |
1 948
|
1 509
|
1 815
|
1 778
|
2 973
|
3 876
|
1 629
|
1 648
|
1 570
|
1 706
|
1 763
|
2 087
|
1 767
|
2 158
|
2 059
|
1 966
|
2 330
|
1 921
|
3 026
|
2 044
|
2 028
|
1 660
|
1 695
|
923
|
|
| PP&E Net |
3 196
|
3 379
|
3 426
|
3 530
|
3 581
|
3 525
|
3 569
|
3 508
|
3 518
|
3 785
|
3 997
|
3 878
|
3 846
|
3 764
|
3 555
|
3 424
|
3 346
|
4 499
|
4 970
|
5 401
|
5 755
|
6 049
|
5 976
|
3 481
|
|
| PP&E Gross |
3 196
|
3 379
|
3 426
|
3 530
|
3 581
|
3 525
|
3 569
|
3 508
|
3 518
|
3 785
|
3 997
|
3 878
|
3 846
|
3 764
|
3 555
|
3 424
|
3 346
|
4 499
|
4 970
|
5 401
|
5 755
|
6 049
|
5 976
|
3 481
|
|
| Accumulated Depreciation |
2 331
|
2 668
|
3 115
|
3 602
|
4 119
|
4 539
|
5 111
|
5 252
|
5 834
|
6 413
|
6 811
|
7 362
|
7 348
|
7 756
|
8 124
|
8 318
|
8 728
|
9 337
|
9 687
|
9 904
|
10 211
|
10 550
|
9 369
|
4 157
|
|
| Intangible Assets |
1 287
|
1 256
|
1 254
|
1 436
|
1 547
|
1 542
|
1 475
|
1 470
|
1 491
|
1 545
|
1 539
|
1 619
|
1 762
|
2 135
|
2 172
|
2 511
|
2 448
|
2 719
|
2 851
|
4 294
|
4 903
|
4 885
|
4 749
|
1 775
|
|
| Goodwill |
968
|
908
|
856
|
644
|
648
|
679
|
707
|
708
|
728
|
797
|
797
|
837
|
771
|
766
|
766
|
509
|
509
|
547
|
547
|
547
|
547
|
0
|
0
|
0
|
|
| Note Receivable |
7
|
6
|
5
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 166
|
2 999
|
3 623
|
2 753
|
1 786
|
210
|
208
|
214
|
309
|
222
|
231
|
302
|
322
|
402
|
452
|
453
|
480
|
488
|
477
|
479
|
495
|
505
|
500
|
462
|
|
| Other Long-Term Assets |
100
|
153
|
57
|
56
|
57
|
54
|
56
|
66
|
80
|
147
|
296
|
181
|
385
|
196
|
442
|
432
|
670
|
607
|
654
|
728
|
822
|
822
|
762
|
1 758
|
|
| Other Assets |
968
|
908
|
856
|
644
|
648
|
679
|
707
|
708
|
728
|
797
|
797
|
837
|
771
|
766
|
766
|
509
|
509
|
547
|
547
|
547
|
547
|
0
|
0
|
0
|
|
| Total Assets |
9 672
N/A
|
10 210
+6%
|
11 035
+8%
|
10 205
-8%
|
10 600
+4%
|
9 894
-7%
|
7 652
-23%
|
7 612
-1%
|
7 696
+1%
|
8 201
+7%
|
8 624
+5%
|
8 904
+3%
|
8 854
-1%
|
9 422
+6%
|
9 446
+0%
|
9 295
-2%
|
9 783
+5%
|
10 781
+10%
|
12 525
+16%
|
13 493
+8%
|
14 550
+8%
|
13 921
-4%
|
13 682
-2%
|
8 398
-39%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
362
|
361
|
330
|
306
|
295
|
309
|
320
|
347
|
318
|
365
|
377
|
496
|
387
|
349
|
365
|
368
|
365
|
374
|
508
|
481
|
506
|
360
|
280
|
116
|
|
| Accrued Liabilities |
90
|
101
|
100
|
96
|
100
|
110
|
105
|
106
|
103
|
115
|
141
|
122
|
122
|
125
|
138
|
137
|
138
|
248
|
277
|
288
|
302
|
308
|
319
|
86
|
|
| Short-Term Debt |
462
|
0
|
30
|
135
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
64
|
24
|
39
|
238
|
3
|
4
|
15
|
3
|
2
|
2
|
1
|
2
|
1
|
14
|
12
|
20
|
21
|
10
|
5
|
6
|
19
|
26
|
31
|
5
|
|
| Other Current Liabilities |
193
|
213
|
234
|
290
|
1 652
|
2 377
|
334
|
344
|
363
|
393
|
405
|
572
|
553
|
456
|
372
|
393
|
355
|
330
|
363
|
405
|
687
|
490
|
460
|
233
|
|
| Total Current Liabilities |
1 171
|
699
|
733
|
1 065
|
2 085
|
2 800
|
773
|
800
|
786
|
874
|
925
|
1 192
|
1 063
|
944
|
887
|
918
|
879
|
962
|
1 153
|
1 180
|
1 514
|
1 184
|
1 090
|
440
|
|
| Long-Term Debt |
1 942
|
1 995
|
1 975
|
1 634
|
1 633
|
1 632
|
1 621
|
1 493
|
1 500
|
1 530
|
1 722
|
1 720
|
1 941
|
2 440
|
2 433
|
2 437
|
2 418
|
2 316
|
3 424
|
2 928
|
3 731
|
4 080
|
4 051
|
823
|
|
| Deferred Income Tax |
1 180
|
1 305
|
1 444
|
1 283
|
950
|
556
|
472
|
518
|
589
|
809
|
863
|
863
|
942
|
900
|
922
|
552
|
640
|
676
|
863
|
921
|
969
|
975
|
981
|
744
|
|
| Minority Interest |
487
|
502
|
495
|
547
|
610
|
652
|
650
|
663
|
648
|
641
|
644
|
552
|
529
|
579
|
606
|
624
|
744
|
762
|
799
|
818
|
766
|
806
|
793
|
466
|
|
| Other Liabilities |
1 842
|
2 638
|
3 150
|
2 455
|
1 750
|
328
|
368
|
374
|
355
|
385
|
458
|
459
|
452
|
433
|
453
|
495
|
542
|
1 412
|
1 482
|
1 719
|
1 721
|
1 674
|
1 676
|
1 124
|
|
| Total Liabilities |
6 623
N/A
|
7 138
+8%
|
7 796
+9%
|
6 984
-10%
|
7 028
+1%
|
5 967
-15%
|
3 884
-35%
|
3 847
-1%
|
3 877
+1%
|
4 238
+9%
|
4 612
+9%
|
4 785
+4%
|
4 927
+3%
|
5 296
+7%
|
5 301
+0%
|
5 026
-5%
|
5 223
+4%
|
6 128
+17%
|
7 721
+26%
|
7 566
-2%
|
8 701
+15%
|
8 719
+0%
|
8 591
-1%
|
3 597
-58%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1 075
|
1 075
|
1 075
|
1 075
|
1 075
|
|
| Retained Earnings |
1 421
|
1 423
|
994
|
1 310
|
1 429
|
1 691
|
2 230
|
2 359
|
2 451
|
2 452
|
2 464
|
2 530
|
2 330
|
2 487
|
2 454
|
2 525
|
2 656
|
2 672
|
2 802
|
2 812
|
2 699
|
2 023
|
1 849
|
1 694
|
|
| Additional Paid In Capital |
1 833
|
1 843
|
1 825
|
1 961
|
1 993
|
2 048
|
2 067
|
2 089
|
2 108
|
2 269
|
2 304
|
2 309
|
2 337
|
2 364
|
2 386
|
2 413
|
2 432
|
2 468
|
2 482
|
2 496
|
2 551
|
2 558
|
2 574
|
2 484
|
|
| Treasury Stock |
404
|
494
|
449
|
419
|
374
|
325
|
513
|
682
|
739
|
751
|
750
|
721
|
748
|
727
|
698
|
669
|
519
|
479
|
477
|
461
|
481
|
465
|
425
|
473
|
|
| Other Equity |
192
|
295
|
864
|
364
|
522
|
512
|
17
|
3
|
3
|
9
|
8
|
1
|
6
|
0
|
1
|
1
|
10
|
9
|
4
|
5
|
5
|
11
|
18
|
22
|
|
| Total Equity |
3 049
N/A
|
3 072
+1%
|
3 238
+5%
|
3 221
-1%
|
3 571
+11%
|
3 927
+10%
|
3 768
-4%
|
3 765
0%
|
3 819
+1%
|
3 963
+4%
|
4 012
+1%
|
4 119
+3%
|
3 927
-5%
|
4 126
+5%
|
4 145
+0%
|
4 269
+3%
|
4 560
+7%
|
4 653
+2%
|
4 804
+3%
|
5 927
+23%
|
5 849
-1%
|
5 202
-11%
|
5 091
-2%
|
4 802
-6%
|
|
| Total Liabilities & Equity |
9 672
N/A
|
10 210
+6%
|
11 035
+8%
|
10 205
-8%
|
10 600
+4%
|
9 894
-7%
|
7 652
-23%
|
7 612
-1%
|
7 696
+1%
|
8 201
+7%
|
8 624
+5%
|
8 904
+3%
|
8 854
-1%
|
9 422
+6%
|
9 446
+0%
|
9 295
-2%
|
9 783
+5%
|
10 781
+10%
|
12 525
+16%
|
13 493
+8%
|
14 550
+8%
|
13 921
-4%
|
13 682
-2%
|
8 398
-39%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
126
|
68
|
62
|
121
|
122
|
123
|
117
|
111
|
109
|
118
|
108
|
109
|
108
|
109
|
110
|
111
|
114
|
115
|
114
|
115
|
112
|
113
|
114
|
114
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
|