Telephone and Data Systems Inc
NYSE:TDS

Watchlist Manager
Telephone and Data Systems Inc Logo
Telephone and Data Systems Inc
NYSE:TDS
Watchlist
Price: 44.87 USD -0.64% Market Closed
Market Cap: $4.8B

Relative Value

The Relative Value of one TDS stock under the Base Case scenario is hidden USD. Compared to the current market price of 44.87 USD, Telephone and Data Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TDS Competitors Multiples
Telephone and Data Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Telephone and Data Systems Inc
NYSE:TDS
5.1B USD 4.2 -69.1 17.6 -99.6
ZA
MTN Group Ltd
JSE:MTN
351.4B ZAR 1.7 46.6 7.6 7.6
ZA
Vodacom Group Ltd
JSE:VOD
300.1B ZAR 1.9 15.9 5.6 9.1
US
T-Mobile US Inc
NASDAQ:TMUS
245.3B USD 2.8 22.3 10.1 17.3
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
20.2T JPY 2.6 5.5 24.4 62.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 5.2 34.9 10.2 18.4
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.6 4.7 9.1
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.8 11
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18 7.7 13.6
UK
Vodafone Group PLC
LSE:VOD
25.4B GBP 0.7 -6.6 3.8 13.6
P/E Multiple
Earnings Growth PEG
US
Telephone and Data Systems Inc
NYSE:TDS
Average P/E: 20.1
Negative Multiple: -69.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
46.6
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
22.3
19%
1.2
CN
China Mobile Ltd
SSE:600941
9
5%
1.8
JP
SoftBank Group Corp
TSE:9984
5.5
-19%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.9
17%
2.1
MX
America Movil SAB de CV
BMV:AMXB
14.6
20%
0.7
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
JP
SoftBank Corp
TSE:9434
18
7%
2.6
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Telephone and Data Systems Inc
NYSE:TDS
Average EV/EBIT: 16.9
Negative Multiple: -99.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.6
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.1
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
17.3
15%
1.2
CN
China Mobile Ltd
SSE:600941
6.9
5%
1.4
JP
SoftBank Group Corp
TSE:9984
62.6
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.4
28%
0.7
MX
America Movil SAB de CV
BMV:AMXB
9.1
8%
1.1
JP
KDDI Corp
TSE:9433
11
N/A N/A
JP
SoftBank Corp
TSE:9434
13.6
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
13.6
4%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett