Income Statement

Revenue

-2%

+10%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	114	111	109	108	105	117	131	137	145	136	125	124	138	155	171	189	196	192	219	246	274	305	318	328	354	355	349	346	327	306	295	282	276	255	235	216	199	195	189	186	181	192	204	219	227	234	268	296	323	357	352	346	338	329	321	311	314	321	338	340	333	331	318	322	332	337	344	336	367	394	418	448	429	414	403	395	386	372	368	360	356	358	357	367	399	428	445	450	435	420	413	414	411	409	394	376
Revenue	2 607 N/A	2 659 +2%	2 659 +0%	2 696 +1%	2 732 +1%	2 854 +4%	3 075 +8%	3 324 +8%	3 552 +7%	3 707 +4%	3 833 +3%	3 931 +3%	4 088 +4%	4 257 +4%	4 412 +4%	4 593 +4%	4 604 +0%	4 663 +1%	4 888 +5%	5 122 +5%	5 216 +2%	4 962 -5%	4 437 -11%	4 031 -9%	3 773 -6%	3 804 +1%	3 868 +2%	3 804 -2%	3 655 -4%	3 514 -4%	3 435 -2%	3 391 -1%	3 365 -1%	3 361 0%	3 347 0%	3 325 -1%	3 332 +0%	3 180 -5%	3 007 -5%	2 742 -9%	2 654 -3%	2 654 0%	2 662 +0%	2 728 +2%	2 796 +2%	2 835 +1%	3 596 +27%	4 272 +19%	4 868 +14%	5 720 +18%	5 865 +3%	5 963 +2%	6 028 +1%	6 133 +2%	6 263 +2%	6 361 +2%	6 548 +3%	6 789 +4%	7 077 +4%	7 247 +2%	7 321 +1%	7 378 +1%	7 445 +1%	7 436 0%	7 580 +2%	7 699 +2%	7 910 +3%	8 081 +2%	8 116 +0%	8 166 +1%	8 211 +1%	8 238 +0%	8 344 +1%	8 210 -2%	8 126 -1%	8 565 +5%	8 615 +1%	8 678 +1%	8 789 +1%	8 671 -1%	8 821 +2%	9 157 +4%	9 441 +3%	9 557 +1%	9 453 -1%	9 604 +2%	9 786 +2%	9 820 +0%	9 962 +1%	10 109 +1%	10 191 +1%	10 184 0%	10 209 +0%	10 062 -1%	9 624 -4%	9 383 -3%
Gross Profit
Cost of Revenue	(1 912)	(1 943)	(1 933)	(1 950)	(1 971)	(2 061)	(2 235)	(2 415)	(2 577)	(2 690)	(2 767)	(2 834)	(2 947)	(3 061)	(3 157)	(3 268)	(3 279)	(3 326)	(3 484)	(3 657)	(3 693)	(3 488)	(3 068)	(2 716)	(2 492)	(2 461)	(2 529)	(2 453)	(2 425)	(2 345)	(2 261)	(2 278)	(2 188)	(2 215)	(2 196)	(2 167)	(2 137)	(2 009)	(1 867)	(1 670)	(1 590)	(1 592)	(1 596)	(1 632)	(1 680)	(1 720)	(2 180)	(2 558)	(2 860)	(3 292)	(3 331)	(3 371)	(3 390)	(3 428)	(3 461)	(3 471)	(3 537)	(3 642)	(3 751)	(3 789)	(3 802)	(3 752)	(3 719)	(3 691)	(3 768)	(3 826)	(3 938)	(4 049)	(4 036)	(4 106)	(4 133)	(4 142)	(4 192)	(4 098)	(3 985)	(4 143)	(4 141)	(4 078)	(4 175)	(4 100)	(4 122)	(4 308)	(4 491)	(4 600)	(4 660)	(4 820)	(4 882)	(4 877)	(4 944)	(4 945)	(4 965)	(4 940)	(4 874)	(4 857)	(4 597)	(4 448)
Gross Profit	695 N/A	716 +3%	726 +1%	746 +3%	761 +2%	793 +4%	840 +6%	909 +8%	976 +7%	1 017 +4%	1 066 +5%	1 098 +3%	1 141 +4%	1 196 +5%	1 255 +5%	1 325 +6%	1 325 0%	1 337 +1%	1 404 +5%	1 465 +4%	1 524 +4%	1 474 -3%	1 368 -7%	1 315 -4%	1 282 -3%	1 342 +5%	1 338 0%	1 351 +1%	1 230 -9%	1 170 -5%	1 174 +0%	1 114 -5%	1 177 +6%	1 146 -3%	1 151 +0%	1 159 +1%	1 195 +3%	1 171 -2%	1 140 -3%	1 072 -6%	1 064 -1%	1 062 0%	1 066 +0%	1 096 +3%	1 116 +2%	1 115 0%	1 417 +27%	1 714 +21%	2 008 +17%	2 428 +21%	2 534 +4%	2 593 +2%	2 638 +2%	2 706 +3%	2 802 +4%	2 891 +3%	3 011 +4%	3 147 +5%	3 325 +6%	3 457 +4%	3 519 +2%	3 626 +3%	3 726 +3%	3 745 +1%	3 813 +2%	3 873 +2%	3 972 +3%	4 032 +2%	4 080 +1%	4 060 0%	4 078 +0%	4 096 +0%	4 152 +1%	4 112 -1%	4 141 +1%	4 422 +7%	4 474 +1%	4 600 +3%	4 614 +0%	4 571 -1%	4 699 +3%	4 849 +3%	4 950 +2%	4 957 +0%	4 793 -3%	4 785 0%	4 904 +3%	4 944 +1%	5 018 +1%	5 164 +3%	5 226 +1%	5 244 +0%	5 335 +2%	5 205 -2%	5 027 -3%	4 936 -2%
Operating Income
Operating Expenses	(355)	(357)	(351)	(352)	(351)	(368)	(408)	(436)	(457)	(488)	(493)	(510)	(556)	(575)	(607)	(633)	(606)	(627)	(668)	(709)	(764)	(794)	(780)	(774)	(801)	(843)	(878)	(882)	(753)	(755)	(697)	(704)	(617)	(686)	(687)	(660)	(661)	(608)	(575)	(527)	(524)	(531)	(543)	(556)	(556)	(567)	(658)	(754)	(836)	(953)	(1 000)	(1 021)	(1 053)	(1 072)	(1 068)	(1 089)	(1 124)	(1 152)	(1 225)	(1 291)	(1 314)	(1 341)	(1 340)	(1 406)	(1 430)	(1 511)	(1 553)	(1 519)	(1 472)	(1 494)	(1 522)	(1 521)	(1 569)	(1 513)	(1 480)	(1 526)	(1 623)	(1 662)	(1 761)	(1 697)	(1 711)	(1 767)	(1 782)	(1 887)	(1 843)	(1 874)	(1 820)	(1 794)	(1 761)	(1 753)	(1 742)	(1 758)	(1 834)	(1 849)	(1 817)	(1 768)
Selling, General & Administrative	(355)	(358)	(351)	(352)	(351)	(368)	(408)	(436)	(457)	(488)	(493)	(510)	(556)	(575)	(607)	(633)	(606)	(627)	(668)	(709)	(764)	(794)	(780)	(774)	(801)	(843)	(878)	(882)	(753)	(755)	(697)	(704)	(617)	(686)	(687)	(660)	(661)	(608)	(575)	(530)	(524)	(534)	(545)	(556)	(556)	(567)	(658)	(754)	(836)	(953)	(1 000)	(1 021)	(1 053)	(1 072)	(1 068)	(1 089)	(1 124)	(1 152)	(1 225)	(1 288)	(1 311)	(1 338)	(1 341)	(1 418)	(1 440)	(1 522)	(1 569)	(1 529)	(1 482)	(1 459)	(1 471)	(1 493)	(1 574)	(1 513)	(1 489)	(1 532)	(1 638)	(1 666)	(1 761)	(1 688)	(1 708)	(1 768)	(1 794)	(1 914)	(1 866)	(1 893)	(1 835)	(1 805)	(1 750)	(1 742)	(1 731)	(1 747)	(1 834)	(1 849)	(1 817)	(1 768)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	1	12	11	11	16	10	10	(35)	(51)	(29)	6	(1)	9	5	15	4	(0)	(9)	(2)	1	12	27	23	18	15	12	(11)	(11)	(11)	(11)	0	0	0	0
Operating Income	340 N/A	359 +5%	375 +5%	394 +5%	410 +4%	425 +4%	433 +2%	474 +10%	519 +9%	529 +2%	573 +8%	587 +2%	585 0%	621 +6%	648 +4%	692 +7%	718 +4%	710 -1%	736 +4%	756 +3%	760 +1%	680 -11%	589 -13%	541 -8%	481 -11%	499 +4%	461 -8%	469 +2%	477 +2%	414 -13%	477 +15%	410 -14%	560 +37%	460 -18%	464 +1%	498 +7%	534 +7%	564 +6%	565 +0%	545 -4%	540 -1%	531 -2%	523 -2%	541 +3%	560 +4%	547 -2%	759 +39%	961 +27%	1 172 +22%	1 475 +26%	1 534 +4%	1 572 +2%	1 585 +1%	1 634 +3%	1 734 +6%	1 801 +4%	1 887 +5%	1 995 +6%	2 101 +5%	2 167 +3%	2 205 +2%	2 285 +4%	2 386 +4%	2 338 -2%	2 383 +2%	2 362 -1%	2 419 +2%	2 513 +4%	2 608 +4%	2 566 -2%	2 556 0%	2 574 +1%	2 583 +0%	2 598 +1%	2 662 +2%	2 896 +9%	2 851 -2%	2 938 +3%	2 853 -3%	2 874 +1%	2 988 +4%	3 083 +3%	3 169 +3%	3 071 -3%	2 950 -4%	2 910 -1%	3 084 +6%	3 150 +2%	3 257 +3%	3 411 +5%	3 485 +2%	3 486 +0%	3 501 +0%	3 356 -4%	3 210 -4%	3 168 -1%
Pre-Tax Income
Interest Income Expense	(113)	(107)	(102)	(98)	(70)	(83)	(100)	(110)	(143)	(136)	(125)	(124)	(136)	(154)	(170)	(182)	(195)	(137)	(160)	(181)	(169)	(172)	(108)	(54)	(90)	(95)	(99)	(97)	(136)	(128)	(112)	(136)	(52)	(40)	(29)	24	132	60	66	51	48	40	34	18	3	11	1 550	1 488	1 403	1 303	(339)	(329)	(319)	(308)	(309)	(299)	(284)	(298)	(308)	(312)	(332)	(315)	(297)	(73)	161	520	1 194	794	1 674	413	(1 624)	(1 976)	(3 105)	(2 749)	(1 494)	(248)	(235)	(550)	(936)	(1 882)	(1 992)	(1 282)	(2 529)	(2 405)	(2 435)	(2 692)	(1 010)	(1 020)	(947)	(434)	(407)	(380)	(438)	(517)	(504)	(444)
Non-Reccuring Items	0	0	0	0	(5)	(7)	(24)	(32)	(31)	(31)	(15)	(8)	(17)	(24)	(33)	(37)	(46)	(41)	(60)	(66)	(56)	(56)	(28)	(18)	(831)	(833)	(890)	(895)	(448)	(391)	(335)	(334)	(249)	(138)	(148)	(149)	(115)	(56)	(45)	(35)	(54)	(43)	(49)	(69)	(46)	(73)	(382)	(380)	(373)	(352)	(68)	(96)	(87)	(102)	(89)	(77)	(102)	(78)	(58)	(36)	210	117	115	101	(206)	(114)	(114)	(107)	(137)	(159)	(196)	(502)	(424)	(440)	(383)	(102)	(73)	(688)	(731)	(694)	(686)	(54)	(45)	(40)	(132)	(129)	(129)	(145)	(88)	(64)	(2 348)	(2 353)	(3 147)	(3 231)	(981)	(1 040)
Pre-Tax Income	227 N/A	252 +11%	274 +9%	297 +9%	335 +13%	335 0%	309 -8%	332 +8%	344 +4%	363 +6%	434 +19%	456 +5%	432 -5%	444 +3%	445 +0%	473 +6%	477 +1%	532 +12%	517 -3%	510 -1%	535 +5%	453 -15%	452 0%	469 +4%	(441) N/A	(429) +3%	(528) -23%	(523) +1%	(107) +80%	(104) +3%	30 N/A	(60) N/A	259 N/A	283 +9%	287 +1%	374 +30%	551 +47%	568 +3%	586 +3%	561 -4%	534 -5%	528 -1%	508 -4%	490 -3%	516 +5%	486 -6%	1 926 +297%	2 069 +7%	2 202 +6%	2 426 +10%	1 128 -54%	1 146 +2%	1 180 +3%	1 224 +4%	1 337 +9%	1 425 +7%	1 501 +5%	1 619 +8%	1 735 +7%	1 820 +5%	2 083 +14%	2 087 +0%	2 204 +6%	2 367 +7%	2 338 -1%	2 768 +18%	3 499 +26%	3 199 -9%	4 145 +30%	2 821 -32%	736 -74%	96 -87%	(945) N/A	(591) +37%	786 N/A	2 547 +224%	2 543 0%	1 700 -33%	1 186 -30%	298 -75%	310 +4%	1 746 +462%	594 -66%	625 +5%	384 -39%	89 -77%	1 946 +2 079%	1 986 +2%	2 222 +12%	2 912 +31%	730 -75%	752 +3%	(83) N/A	(392) -374%	1 725 N/A	1 684 -2%
Net Income
Tax Provision	(91)	(100)	(108)	(117)	(132)	(130)	(117)	(122)	(124)	(131)	(156)	(164)	(156)	(143)	(142)	(159)	(152)	(197)	(196)	(190)	(203)	(177)	(172)	(177)	(173)	(170)	(165)	(207)	(195)	(236)	(248)	(197)	(160)	(141)	(153)	(145)	9	17	71	61	(89)	(85)	(103)	(81)	(129)	(117)	(160)	(201)	(259)	(329)	(357)	(364)	(343)	(354)	(359)	(398)	(441)	(480)	(546)	(497)	(550)	(472)	(438)	(510)	(386)	(470)	(554)	(439)	(724)	(382)	34	728	967	677	339	(496)	(511)	(393)	(389)	(312)	(309)	(448)	(449)	(481)	(422)	(388)	(403)	(402)	(457)	(393)	(94)	(9)	52	(8)	(457)	(523)
Income from Continuing Operations	136	152	165	180	203	205	191	210	220	233	278	292	277	301	303	315	325	335	321	320	332	276	280	292	(613)	(599)	(693)	(729)	(301)	(340)	(217)	(257)	99	142	134	229	560	585	656	622	445	443	404	409	388	369	1 766	1 868	1 943	2 097	771	782	836	870	978	1 027	1 061	1 140	1 189	1 323	1 533	1 615	1 766	1 857	1 952	2 298	2 945	2 761	3 422	2 438	770	824	21	86	1 125	2 050	2 032	1 307	797	(14)	1	1 298	145	144	(39)	(299)	1 543	1 584	1 765	2 519	636	744	(31)	(400)	1 268	1 162
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	2	(0)	(1)	(6)	(5)	3	4	(4)	(6)	(14)	(19)	(12)	(12)	(11)	(17)	(23)	(29)	(35)	(33)	(33)	(30)	(32)	(37)	(34)	(39)	(40)	(39)	(41)	(40)	(41)	(43)	(33)	(26)	(26)	(26)	(38)	(50)	(56)	(58)	(50)	(42)	(46)	(52)
Net Income (Common)	136 N/A	150 +10%	164 +9%	178 +9%	203 +14%	205 +1%	190 -7%	206 +8%	215 +4%	224 +5%	268 +19%	282 +5%	267 -5%	291 +9%	293 +1%	305 +4%	316 +3%	325 +3%	311 -4%	313 +0%	327 +5%	274 -16%	280 +2%	292 +4%	(613) N/A	(599) +2%	(693) -16%	(729) -5%	(301) +59%	(340) -13%	(217) +36%	(257) -18%	99 N/A	142 +43%	134 -6%	229 +71%	560 +145%	585 +5%	656 +12%	622 -5%	445 -28%	443 -1%	404 -9%	409 +1%	388 -5%	369 -5%	1 766 +379%	1 868 +6%	1 943 +4%	2 097 +8%	771 -63%	782 +1%	839 +7%	871 +4%	978 +12%	1 026 +5%	1 055 +3%	1 135 +8%	1 191 +5%	1 327 +11%	1 529 +15%	1 609 +5%	1 752 +9%	1 838 +5%	2 303 +25%	2 649 +15%	3 297 +24%	3 107 -6%	3 436 +11%	2 447 -29%	772 -68%	829 +7%	(12) N/A	56 N/A	1 093 +1 862%	2 014 +84%	1 998 -1%	1 268 -37%	757 -40%	(53) N/A	(40) +24%	1 257 N/A	105 -92%	101 -3%	(71) N/A	(325) -357%	1 517 N/A	1 558 +3%	1 727 +11%	2 469 +43%	580 -77%	686 +18%	(81) N/A	(442) -443%	1 223 N/A	1 110 -9%
EPS (Diluted)	0.78 N/A	0.81 +4%	0.87 +7%	0.95 +9%	1.1 +16%	1.07 -3%	0.91 -15%	0.9 -1%	1 +11%	0.97 -3%	1.15 +19%	1.2 +4%	1.14 -5%	1.22 +7%	1.22 N/A	1.27 +4%	1.2 -6%	1.35 +13%	1.29 -4%	1.18 -9%	1.38 +17%	1.17 -15%	1.27 +9%	1.32 +4%	-2.8 N/A	-2.73 +2%	-3.18 -16%	-3.34 -5%	-1.38 +59%	-1.39 -1%	-0.88 +37%	-1.04 -18%	0.41 N/A	0.58 +41%	0.56 -3%	0.95 +70%	2.36 +148%	2.45 +4%	2.78 +13%	2.74 -1%	1.92 -30%	2.06 +7%	1.94 -6%	1.9 -2%	1.81 -5%	1.68 -7%	8.03 +378%	8.43 +5%	8.79 +4%	9.36 +6%	3.43 -63%	3.47 +1%	3.74 +8%	3.85 +3%	4.33 +12%	4.53 +5%	5.18 +14%	5.52 +7%	5.79 +5%	6.47 +12%	7.49 +16%	8 +7%	8.7 +9%	9.15 +5%	11.47 +25%	13.43 +17%	16.83 +25%	15.94 -5%	17.57 +10%	12.78 -27%	4.02 -69%	4.25 +6%	-0.06 N/A	0.27 N/A	5 +1 752%	9.2 +84%	9.14 -1%	6.54 -28%	3.5 -46%	-0.24 N/A	-0.21 +13%	5.91 N/A	0.56 -91%	0.48 -14%	-0.37 N/A	-1.76 -376%	8.23 N/A	8.45 +3%	9.39 +11%	13.45 +43%	3.18 -76%	3.77 +19%	-0.45 N/A	-2.48 -451%	6.94 N/A	6.34 -9%

Income Statement Balance Sheet Cash Flow Statement

Constellation Brands Inc
NYSE:STZ

Income Statement

Earnings Waterfall
Constellation Brands Inc

Income Statement
Constellation Brands Inc

See Also

Company

Help

Tools

Stocks

Constellation Brands Inc NYSE:STZ

Income Statement

Earnings Waterfall Constellation Brands Inc

Income Statement Constellation Brands Inc

See Also

Company

Help

Tools

Stocks

Constellation Brands Inc
NYSE:STZ

Earnings Waterfall
Constellation Brands Inc

Income Statement
Constellation Brands Inc