Constellation Brands Inc
NYSE:STZ
Balance Sheet
Balance Sheet Decomposition
Constellation Brands Inc
Constellation Brands Inc
Balance Sheet
Constellation Brands Inc
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
14
|
37
|
18
|
11
|
34
|
21
|
13
|
44
|
9
|
86
|
332
|
64
|
110
|
83
|
177
|
90
|
94
|
81
|
461
|
199
|
134
|
152
|
68
|
|
| Cash Equivalents |
9
|
14
|
37
|
18
|
11
|
34
|
21
|
13
|
44
|
9
|
86
|
332
|
64
|
110
|
83
|
177
|
90
|
94
|
81
|
461
|
199
|
134
|
152
|
68
|
|
| Total Receivables |
384
|
399
|
636
|
850
|
772
|
881
|
732
|
525
|
515
|
611
|
492
|
589
|
744
|
691
|
857
|
837
|
776
|
1 268
|
1 215
|
1 089
|
1 119
|
1 076
|
1 081
|
993
|
|
| Accounts Receivables |
384
|
399
|
636
|
850
|
772
|
881
|
732
|
525
|
515
|
417
|
438
|
472
|
626
|
599
|
733
|
737
|
776
|
847
|
865
|
785
|
899
|
902
|
833
|
737
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
54
|
117
|
118
|
92
|
124
|
100
|
0
|
421
|
350
|
304
|
220
|
174
|
248
|
256
|
|
| Inventory |
778
|
820
|
1 261
|
1 608
|
1 704
|
1 948
|
2 180
|
1 829
|
1 880
|
1 369
|
1 375
|
1 481
|
1 744
|
1 827
|
1 852
|
1 955
|
2 084
|
2 130
|
1 374
|
1 291
|
1 573
|
1 899
|
2 078
|
1 437
|
|
| Other Current Assets |
61
|
97
|
137
|
259
|
214
|
161
|
267
|
168
|
151
|
93
|
82
|
69
|
196
|
283
|
186
|
260
|
524
|
192
|
814
|
204
|
438
|
388
|
418
|
1 218
|
|
| Total Current Assets |
1 231
|
1 330
|
2 071
|
2 734
|
2 701
|
3 023
|
3 199
|
2 535
|
2 589
|
2 083
|
2 034
|
2 471
|
2 747
|
2 911
|
2 978
|
3 230
|
3 474
|
3 684
|
3 484
|
3 045
|
3 330
|
3 496
|
3 730
|
3 716
|
|
| PP&E Net |
579
|
602
|
1 097
|
1 596
|
1 425
|
1 750
|
2 035
|
1 548
|
1 567
|
1 220
|
1 256
|
1 229
|
2 014
|
2 682
|
3 333
|
3 933
|
4 790
|
5 267
|
5 814
|
6 300
|
6 539
|
7 308
|
8 671
|
7 956
|
|
| PP&E Gross |
579
|
602
|
1 097
|
1 596
|
1 425
|
1 750
|
2 035
|
1 548
|
1 567
|
1 220
|
1 256
|
1 229
|
2 014
|
2 682
|
3 333
|
3 933
|
0
|
5 267
|
5 814
|
6 300
|
6 539
|
7 308
|
8 671
|
7 956
|
|
| Accumulated Depreciation |
232
|
283
|
352
|
429
|
513
|
630
|
708
|
676
|
723
|
634
|
723
|
818
|
925
|
1 050
|
1 179
|
1 277
|
0
|
1 705
|
1 458
|
1 734
|
1 952
|
2 392
|
2 733
|
2 548
|
|
| Intangible Assets |
426
|
382
|
745
|
946
|
884
|
1 135
|
1 190
|
1 001
|
925
|
886
|
866
|
858
|
3 206
|
3 181
|
3 404
|
3 378
|
3 305
|
3 198
|
2 719
|
2 732
|
2 755
|
2 728
|
2 732
|
2 532
|
|
| Goodwill |
668
|
722
|
1 541
|
2 183
|
2 194
|
3 084
|
3 124
|
2 615
|
2 571
|
2 620
|
2 633
|
2 722
|
6 147
|
6 208
|
7 139
|
7 921
|
8 083
|
8 089
|
7 757
|
7 794
|
7 862
|
7 925
|
7 980
|
5 127
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
|
| Long-Term Investments |
111
|
123
|
23
|
259
|
147
|
327
|
394
|
258
|
279
|
313
|
285
|
286
|
85
|
0
|
0
|
0
|
0
|
6 700
|
4 211
|
4 607
|
2 880
|
757
|
171
|
226
|
|
| Other Long-Term Assets |
55
|
36
|
81
|
86
|
50
|
118
|
111
|
73
|
98
|
46
|
35
|
72
|
103
|
111
|
112
|
141
|
887
|
2 293
|
3 338
|
2 629
|
2 490
|
2 449
|
2 409
|
1 959
|
|
| Other Assets |
668
|
722
|
1 541
|
2 183
|
2 194
|
3 084
|
3 124
|
2 615
|
2 571
|
2 620
|
2 633
|
2 722
|
6 147
|
6 208
|
7 139
|
7 921
|
8 083
|
8 089
|
7 757
|
7 794
|
7 862
|
7 925
|
7 980
|
5 127
|
|
| Total Assets |
3 069
N/A
|
3 196
+4%
|
5 559
+74%
|
7 804
+40%
|
7 401
-5%
|
9 438
+28%
|
10 053
+7%
|
8 037
-20%
|
8 094
+1%
|
7 168
-11%
|
7 110
-1%
|
7 638
+7%
|
14 302
+87%
|
15 093
+6%
|
16 965
+12%
|
18 602
+10%
|
20 539
+10%
|
29 232
+42%
|
27 323
-7%
|
27 105
-1%
|
25 856
-5%
|
24 662
-5%
|
25 692
+4%
|
21 652
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
153
|
171
|
270
|
345
|
313
|
376
|
349
|
289
|
269
|
129
|
131
|
209
|
295
|
286
|
429
|
560
|
592
|
617
|
558
|
460
|
899
|
942
|
1 107
|
940
|
|
| Accrued Liabilities |
283
|
282
|
433
|
649
|
578
|
650
|
726
|
333
|
328
|
256
|
211
|
359
|
964
|
463
|
419
|
540
|
665
|
675
|
570
|
579
|
660
|
654
|
624
|
665
|
|
| Short-Term Debt |
55
|
3
|
2
|
16
|
80
|
153
|
380
|
227
|
371
|
84
|
378
|
0
|
57
|
52
|
408
|
607
|
747
|
792
|
239
|
0
|
323
|
1 165
|
241
|
807
|
|
| Current Portion of Long-Term Debt |
82
|
71
|
267
|
68
|
214
|
317
|
229
|
235
|
187
|
16
|
330
|
28
|
590
|
158
|
857
|
911
|
22
|
1 065
|
735
|
29
|
605
|
10
|
957
|
1 402
|
|
| Other Current Liabilities |
22
|
58
|
57
|
60
|
113
|
95
|
34
|
242
|
218
|
178
|
150
|
82
|
119
|
172
|
159
|
80
|
13
|
16
|
211
|
201
|
211
|
199
|
212
|
222
|
|
| Total Current Liabilities |
595
|
585
|
1 030
|
1 138
|
1 298
|
1 591
|
1 718
|
1 326
|
1 373
|
663
|
1 200
|
678
|
2 026
|
1 131
|
2 272
|
2 698
|
2 040
|
3 164
|
2 312
|
1 269
|
2 699
|
2 968
|
3 142
|
4 035
|
|
| Long-Term Debt |
1 293
|
1 192
|
1 779
|
3 205
|
2 516
|
3 715
|
4 649
|
3 971
|
3 277
|
3 137
|
2 421
|
3 278
|
6 373
|
7 086
|
6 816
|
7 721
|
9 418
|
11 760
|
11 211
|
10 413
|
9 488
|
11 287
|
10 681
|
9 289
|
|
| Deferred Income Tax |
163
|
145
|
187
|
390
|
371
|
474
|
536
|
544
|
536
|
583
|
609
|
600
|
763
|
819
|
1 022
|
1 134
|
0
|
0
|
384
|
0
|
0
|
0
|
0
|
93
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
132
|
6
|
17
|
286
|
343
|
330
|
316
|
320
|
322
|
253
|
|
| Other Liabilities |
62
|
99
|
185
|
292
|
240
|
241
|
384
|
287
|
332
|
233
|
204
|
223
|
159
|
176
|
163
|
166
|
1 090
|
1 471
|
942
|
1 494
|
1 621
|
1 674
|
1 804
|
1 101
|
|
| Total Liabilities |
2 114
N/A
|
2 021
-4%
|
3 181
+57%
|
5 024
+58%
|
4 425
-12%
|
6 021
+36%
|
7 287
+21%
|
6 128
-16%
|
5 518
-10%
|
4 616
-16%
|
4 434
-4%
|
4 778
+8%
|
9 321
+95%
|
9 322
+0%
|
10 405
+12%
|
11 711
+13%
|
12 564
+7%
|
16 681
+33%
|
15 191
-9%
|
13 506
-11%
|
14 124
+5%
|
16 249
+15%
|
15 949
-2%
|
14 770
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
592
|
796
|
1 010
|
1 277
|
1 592
|
1 919
|
1 306
|
1 004
|
1 103
|
1 662
|
2 107
|
2 495
|
4 438
|
5 278
|
6 091
|
7 310
|
9 157
|
14 276
|
13 695
|
15 118
|
14 505
|
12 344
|
13 417
|
12 603
|
|
| Additional Paid In Capital |
431
|
470
|
1 023
|
1 097
|
1 159
|
1 271
|
1 344
|
1 426
|
1 493
|
1 602
|
1 691
|
1 907
|
2 117
|
2 270
|
2 589
|
2 756
|
2 825
|
1 411
|
1 515
|
1 604
|
1 809
|
1 903
|
2 047
|
2 145
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
30
|
20
|
18
|
5
|
10
|
10
|
0
|
|
| Treasury Stock |
33
|
32
|
30
|
28
|
26
|
125
|
623
|
618
|
610
|
904
|
1 299
|
1 677
|
1 662
|
1 649
|
1 670
|
2 778
|
3 807
|
2 784
|
2 814
|
2 792
|
4 172
|
5 864
|
6 100
|
7 205
|
|
| Other Equity |
35
|
59
|
372
|
432
|
247
|
349
|
736
|
94
|
587
|
188
|
173
|
132
|
86
|
131
|
453
|
398
|
200
|
384
|
286
|
351
|
418
|
18
|
367
|
662
|
|
| Total Equity |
956
N/A
|
1 175
+23%
|
2 378
+102%
|
2 780
+17%
|
2 975
+7%
|
3 418
+15%
|
2 766
-19%
|
1 908
-31%
|
2 576
+35%
|
2 552
-1%
|
2 676
+5%
|
2 860
+7%
|
4 981
+74%
|
5 771
+16%
|
6 560
+14%
|
6 891
+5%
|
7 975
+16%
|
12 551
+57%
|
12 132
-3%
|
13 599
+12%
|
11 732
-14%
|
8 414
-28%
|
9 743
+16%
|
6 882
-29%
|
|
| Total Liabilities & Equity |
3 069
N/A
|
3 196
+4%
|
5 559
+74%
|
7 804
+40%
|
7 401
-5%
|
9 438
+28%
|
10 053
+7%
|
8 037
-20%
|
8 094
+1%
|
7 168
-11%
|
7 110
-1%
|
7 638
+7%
|
14 302
+87%
|
15 093
+6%
|
16 965
+12%
|
18 602
+10%
|
20 539
+10%
|
29 232
+42%
|
27 323
-7%
|
27 105
-1%
|
25 856
-5%
|
24 662
-5%
|
25 692
+4%
|
21 652
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
177
|
182
|
213
|
219
|
223
|
235
|
216
|
219
|
222
|
211
|
194
|
185
|
191
|
195
|
199
|
195
|
191
|
190
|
191
|
193
|
188
|
183
|
183
|
178
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|