Watchlist Manager

Watchlist

Price: 41.89 USD 0.22% Market Closed

Market Cap: $6.2B

	Sealed Air Corp NYSE:SEE	US

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	73	71	65	66	71	81	109	136	152	163	158	154	152	153	151	150	151	152	150	148	145	141	141	141	140	136	131	128	128	135	146	155	161	164	163	162	152	148	144	217	274	334	394	385	378	371	363	361	349	333	314	288	268	253	238	211	203	195	190	200	190	190	194	202	183	181	175	194	194	193	196	197	197	195	189	185	182	181	180	175	170	167	165	170	190	221	251	278	291	292	290	288	282	276	270	0
Revenue	3 055 N/A	3 080 +1%	3 140 +2%	3 204 +2%	3 281 +2%	3 360 +2%	3 443 +2%	3 532 +3%	3 622 +3%	3 680 +2%	3 716 +1%	3 798 +2%	3 855 +1%	3 951 +2%	4 027 +2%	4 085 +1%	4 135 +1%	4 196 +1%	4 258 +1%	4 328 +2%	4 404 +2%	4 467 +1%	4 547 +2%	4 651 +2%	4 734 +2%	4 867 +3%	4 925 +1%	4 844 -2%	4 655 -4%	4 404 -5%	4 265 -3%	4 243 -1%	4 316 +2%	4 377 +1%	4 427 +1%	4 490 +1%	4 557 +1%	4 680 +3%	4 797 +3%	5 467 +14%	6 358 +16%	7 070 +11%	7 723 +9%	7 559 -2%	7 543 0%	7 556 +0%	7 567 +0%	7 691 +2%	7 690 0%	7 726 +0%	7 789 +1%	7 751 0%	7 669 -1%	7 481 -2%	7 251 -3%	4 410 -39%	3 670 -17%	2 924 -20%	2 243 -23%	4 211 +88%	4 238 +1%	4 269 +1%	4 335 +2%	4 462 +3%	4 560 +2%	4 645 +2%	4 700 +1%	4 733 +1%	4 714 0%	4 720 +0%	4 753 +1%	4 791 +1%	4 852 +1%	4 843 0%	4 861 +0%	4 903 +1%	4 996 +2%	5 174 +4%	5 343 +3%	5 534 +4%	5 684 +3%	5 774 +2%	5 768 0%	5 642 -2%	5 573 -1%	5 536 -1%	5 517 0%	5 489 -1%	5 470 0%	5 434 -1%	5 397 -1%	5 393 0%	5 336 -1%	5 325 0%	5 332 +0%	5 360 +1%
Gross Profit
Cost of Revenue	(2 055)	(2 061)	(2 107)	(2 147)	(2 215)	(2 284)	(2 342)	(2 419)	(2 483)	(2 528)	(2 567)	(2 636)	(2 701)	(2 784)	(2 858)	(2 927)	(2 971)	(3 021)	(3 061)	(3 088)	(3 133)	(3 180)	(3 250)	(3 350)	(3 442)	(3 568)	(3 653)	(3 607)	(3 437)	(3 229)	(3 072)	(3 024)	(3 083)	(3 132)	(3 173)	(3 237)	(3 296)	(3 395)	(3 497)	(3 887)	(4 405)	(4 813)	(5 158)	(5 039)	(5 029)	(5 011)	(5 017)	(5 101)	(5 072)	(5 088)	(5 105)	(5 063)	(4 971)	(4 798)	(4 628)	(2 955)	(2 529)	(2 097)	(1 696)	(2 810)	(2 836)	(2 873)	(2 934)	(3 050)	(3 112)	(3 176)	(3 228)	(3 231)	(3 221)	(3 212)	(3 218)	(3 226)	(3 262)	(3 241)	(3 247)	(3 294)	(3 377)	(3 543)	(3 713)	(3 853)	(3 928)	(3 979)	(3 943)	(3 869)	(3 872)	(3 855)	(3 857)	(3 848)	(3 833)	(3 799)	(3 774)	(3 768)	(3 720)	(3 719)	(3 726)	(3 763)
Gross Profit	1 001 N/A	1 019 +2%	1 033 +1%	1 058 +2%	1 067 +1%	1 076 +1%	1 101 +2%	1 113 +1%	1 139 +2%	1 153 +1%	1 149 0%	1 162 +1%	1 154 -1%	1 167 +1%	1 169 +0%	1 158 -1%	1 164 +1%	1 175 +1%	1 197 +2%	1 240 +4%	1 271 +2%	1 287 +1%	1 297 +1%	1 301 +0%	1 292 -1%	1 299 +1%	1 273 -2%	1 237 -3%	1 217 -2%	1 175 -3%	1 193 +1%	1 219 +2%	1 233 +1%	1 245 +1%	1 255 +1%	1 253 0%	1 262 +1%	1 286 +2%	1 301 +1%	1 581 +22%	1 676 +6%	2 075 +24%	2 474 +19%	2 521 +2%	2 513 0%	2 544 +1%	2 551 +0%	2 590 +2%	2 617 +1%	2 638 +1%	2 684 +2%	2 688 +0%	2 698 +0%	2 683 -1%	2 623 -2%	1 455 -45%	1 141 -22%	827 -28%	547 -34%	1 401 +156%	1 402 +0%	1 396 0%	1 401 +0%	1 412 +1%	1 449 +3%	1 469 +1%	1 472 +0%	1 502 +2%	1 493 -1%	1 508 +1%	1 535 +2%	1 565 +2%	1 590 +2%	1 602 +1%	1 614 +1%	1 609 0%	1 620 +1%	1 631 +1%	1 630 0%	1 681 +3%	1 757 +5%	1 794 +2%	1 824 +2%	1 773 -3%	1 701 -4%	1 681 -1%	1 660 -1%	1 641 -1%	1 637 0%	1 635 0%	1 623 -1%	1 625 +0%	1 616 -1%	1 606 -1%	1 605 0%	1 597 -1%
Operating Income
Operating Expenses	(552)	(542)	(538)	(542)	(1 402)	(1 413)	(1 422)	(572)	(592)	(639)	(614)	(626)	(627)	(641)	(645)	(646)	(654)	(661)	(675)	(701)	(711)	(724)	(740)	(750)	(759)	(773)	(780)	(755)	(735)	(701)	(688)	(719)	(729)	(731)	(724)	(710)	(721)	(738)	(746)	(1 043)	(1 368)	(1 680)	(1 957)	(1 889)	(1 879)	(1 859)	(1 855)	(1 872)	(1 884)	(1 895)	(1 939)	(1 956)	(1 930)	(1 876)	(1 799)	(789)	(527)	(290)	(56)	(769)	(782)	(785)	(793)	(829)	(827)	(819)	(819)	(798)	(817)	(891)	(927)	(944)	(931)	(854)	(832)	(810)	(806)	(814)	(805)	(811)	(827)	(833)	(838)	(822)	(845)	(838)	(830)	(822)	(792)	(799)	(804)	(815)	(821)	(812)	(799)	(804)
Selling, General & Administrative	(509)	(513)	(524)	(542)	(554)	(564)	(572)	(572)	(592)	(606)	(614)	(626)	(627)	(641)	(645)	(646)	(654)	(661)	(675)	(701)	(711)	(724)	(740)	(750)	(759)	(773)	(780)	(755)	(735)	(701)	(688)	(708)	(729)	(731)	(724)	(699)	(707)	(722)	(728)	(1 004)	(1 296)	(1 577)	(1 824)	(1 757)	(1 747)	(1 729)	(1 729)	(1 749)	(1 762)	(1 773)	(1 815)	(1 837)	(1 819)	(1 774)	(1 706)	(778)	(536)	(318)	(102)	(754)	(765)	(771)	(779)	(816)	(815)	(805)	(804)	(782)	(800)	(874)	(903)	(916)	(897)	(816)	(793)	(772)	(767)	(775)	(766)	(772)	(789)	(796)	(802)	(786)	(803)	(789)	(775)	(759)	(730)	(735)	(741)	(753)	(758)	(751)	(739)	(745)
Depreciation & Amortization	(43)	(29)	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(11)	(14)	(16)	(19)	(38)	(72)	(103)	(133)	(133)	(132)	(130)	(126)	(123)	(123)	(122)	(124)	(119)	(110)	(102)	(94)	(11)	9	28	46	(15)	(17)	(15)	(14)	(13)	(12)	(14)	(15)	(16)	(16)	(17)	(23)	(29)	(33)	(38)	(38)	(38)	(38)	(39)	(39)	(39)	(39)	(38)	(37)	(36)	(42)	(48)	(55)	(63)	(62)	(63)	(64)	(63)	(63)	(62)	(61)	(60)
Other Operating Expenses	0	0	0	0	(849)	(849)	(850)	0	0	(33)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	449 N/A	476 +6%	495 +4%	516 +4%	(336) N/A	(337) 0%	(321) +5%	540 N/A	547 +1%	514 -6%	536 +4%	536 +0%	527 -2%	526 0%	524 0%	512 -2%	510 0%	515 +1%	523 +2%	539 +3%	559 +4%	563 +1%	557 -1%	551 -1%	533 -3%	526 -1%	492 -6%	482 -2%	482 +0%	474 -2%	505 +6%	499 -1%	504 +1%	514 +2%	531 +3%	543 +2%	541 0%	548 +1%	555 +1%	538 -3%	586 +9%	577 -1%	608 +5%	631 +4%	635 +1%	685 +8%	696 +2%	718 +3%	733 +2%	743 +1%	745 +0%	732 -2%	769 +5%	807 +5%	824 +2%	666 -19%	614 -8%	537 -13%	491 -9%	632 +29%	620 -2%	610 -1%	608 0%	583 -4%	622 +7%	650 +4%	653 +1%	704 +8%	677 -4%	617 -9%	608 -1%	620 +2%	660 +6%	748 +13%	783 +5%	799 +2%	814 +2%	817 +0%	825 +1%	870 +5%	930 +7%	961 +3%	986 +3%	951 -4%	856 -10%	843 -2%	831 -1%	820 -1%	845 +3%	836 -1%	819 -2%	810 -1%	795 -2%	794 0%	806 +1%	792 -2%
Pre-Tax Income
Interest Income Expense	(73)	(71)	(65)	(67)	(71)	(81)	(109)	(132)	(152)	(163)	(158)	(155)	(152)	(153)	(151)	(143)	(151)	(152)	(150)	(135)	(107)	(103)	(98)	(88)	(135)	(129)	(127)	(129)	(131)	(137)	(154)	(147)	(152)	(150)	(145)	(152)	(149)	(153)	(140)	(225)	(281)	(343)	(409)	(387)	(389)	(371)	(362)	(374)	(353)	(345)	(334)	(300)	(263)	(244)	(224)	(211)	(206)	(197)	(191)	(185)	(178)	(185)	(187)	(190)	(177)	(178)	(178)	(197)	(200)	(195)	(200)	(203)	(194)	(190)	(181)	(162)	(168)	(166)	(157)	(165)	(138)	(138)	(144)	(209)	(220)	(250)	(282)	(301)	(295)	(284)	(274)	(256)	(244)	(238)	(241)	(243)
Non-Reccuring Items	(33)	(27)	(22)	(849)	0	0	0	(36)	(33)	0	(33)	(67)	(66)	(66)	(67)	(4)	(1)	(13)	(13)	(15)	(13)	(1)	(2)	(2)	(3)	(14)	(80)	(121)	(120)	(110)	(49)	(16)	(13)	(12)	(7)	(41)	(46)	(53)	(77)	(118)	(179)	(215)	(1 566)	(2 121)	(2 112)	(2 081)	(766)	(151)	(87)	(91)	(61)	(165)	(186)	(300)	(307)	(159)	(142)	(59)	(23)	(50)	(52)	(7)	(12)	(12)	(19)	(25)	(25)	(48)	(47)	(69)	(69)	(58)	(51)	(32)	(26)	(11)	(11)	(2)	(19)	5	(12)	(40)	(24)	(17)	(36)	(6)	(69)	(78)	(83)	(92)	(41)	(89)	(78)	(87)	(100)	(73)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	3	4	4	0	(6)	(7)	(6)	0	5	5	4	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(6)	(6)	(9)	8	9	12	19	4	11	10	10	9	4	9	8	12	17	17	21	11	19	23	17	2	2	(9)	(14)	(10)	(9)	(7)	(6)	(6)	(5)	(7)	(7)	(7)	(6)	(5)	(6)	(10)	(10)	(13)	(12)	(8)	(7)	(16)	(18)	(12)	(23)	(16)	(9)	1	(4)	1	(0)	(5)	(7)	(9)	(14)	(8)	(17)	(16)	(18)	12	(1)	10	11	(1)	10	8	14	11	8	4	1	0	3	0	5	7	(15)	(15)	(21)	5	16	12	13	(10)	(15)	(12)	(15)	(6)	(7)	(7)	(7)	(1)
Pre-Tax Income	337 N/A	373 +11%	399 +7%	(392) N/A	(397) -1%	(406) -2%	(411) -1%	377 N/A	373 -1%	361 -3%	354 -2%	323 -9%	313 -3%	316 +1%	315 0%	377 +20%	375 0%	366 -2%	381 +4%	400 +5%	458 +15%	481 +5%	475 -1%	456 -4%	398 -13%	374 -6%	272 -27%	222 -18%	222 +0%	220 -1%	296 +34%	330 +11%	334 +1%	345 +3%	371 +8%	343 -8%	339 -1%	337 -1%	331 -2%	189 -43%	116 -39%	8 -93%	(1 379) N/A	(1 884) -37%	(1 873) +1%	(1 783) +5%	(450) +75%	180 N/A	270 +50%	291 +8%	342 +18%	267 -22%	318 +19%	268 -16%	297 +11%	291 -2%	253 -13%	265 +5%	257 -3%	388 +51%	378 -3%	408 +8%	396 -3%	393 -1%	424 +8%	455 +7%	458 +1%	458 0%	439 -4%	360 -18%	353 -2%	370 +5%	423 +14%	530 +25%	577 +9%	626 +9%	639 +2%	649 +1%	654 +1%	716 +9%	765 +7%	768 +0%	797 +4%	729 -9%	617 -15%	599 -3%	493 -18%	430 -13%	452 +5%	448 -1%	490 +9%	458 -6%	466 +2%	462 -1%	459 -1%	477 +4%
Net Income
Tax Provision	(155)	(164)	(168)	83	89	98	103	(137)	(134)	(127)	(122)	(107)	(101)	(103)	(102)	(121)	(119)	(115)	(117)	(126)	(113)	(119)	(118)	(103)	(111)	(99)	(60)	(42)	(45)	(45)	(70)	(86)	(87)	(91)	(102)	(88)	(85)	(84)	(82)	(57)	(35)	(12)	62	265	264	249	189	(85)	(104)	(119)	(145)	(9)	(33)	(15)	(18)	(133)	(116)	(154)	(169)	(96)	(214)	(218)	(207)	(289)	(185)	(162)	(151)	(84)	(92)	(88)	(95)	(132)	(126)	(141)	(118)	(142)	(164)	(165)	(194)	(225)	(230)	(227)	(232)	(238)	(212)	(215)	(184)	(90)	(92)	(85)	(95)	(189)	(163)	(163)	(62)	(35)
Income from Continuing Operations	183	209	231	(309)	(308)	(308)	(308)	240	239	234	232	216	211	213	213	256	256	251	264	274	345	361	357	353	287	276	212	180	177	175	227	244	247	254	270	256	255	253	250	133	81	(5)	(1 317)	(1 619)	(1 609)	(1 534)	(261)	95	166	171	197	258	285	253	279	159	137	111	88	292	164	190	189	104	240	294	307	374	347	272	259	238	297	389	459	484	475	484	460	491	535	541	566	491	405	384	309	339	360	364	395	270	303	299	396	441
Net Income (Common)	131 N/A	162 +23%	187 +16%	(353) N/A	(351) +0%	(353) -1%	(374) -6%	187 N/A	199 +6%	207 +4%	232 +12%	216 -7%	211 -2%	213 +1%	213 +0%	256 +20%	256 0%	251 -2%	264 +5%	274 +4%	345 +26%	361 +5%	357 -1%	350 -2%	286 -18%	275 -4%	211 -23%	178 -16%	176 -2%	174 -1%	225 +29%	242 +8%	246 +1%	252 +3%	268 +6%	254 -5%	253 -1%	251 -1%	248 -1%	148 -40%	83 -44%	4 -95%	(1 302) N/A	(1 412) -8%	(1 402) +1%	(1 332) +5%	(62) +95%	125 N/A	193 +54%	197 +2%	220 +12%	257 +17%	283 +10%	251 -11%	277 +10%	333 +20%	338 +1%	360 +6%	436 +21%	483 +11%	339 -30%	392 +16%	1 013 +158%	810 -20%	653 -19%	663 +2%	(41) N/A	192 N/A	450 +134%	369 -18%	358 -3%	263 -27%	332 +26%	399 +20%	465 +17%	503 +8%	486 -3%	494 +2%	468 -5%	507 +8%	546 +8%	552 +1%	578 +5%	492 -15%	404 -18%	390 -4%	312 -20%	342 +10%	362 +6%	361 0%	396 +10%	265 -33%	296 +12%	291 -2%	454 +56%	506 +11%
EPS (Diluted)	0.78 N/A	0.74 -5%	0.86 +16%	-2.1 N/A	-1.88 +10%	-1.88 N/A	-1.99 -6%	0.96 N/A	0.99 +3%	1.03 +4%	1.17 +14%	1.08 -8%	1.06 -2%	1.07 +1%	1.08 +1%	1.31 +21%	1.32 +1%	1.3 -2%	1.37 +5%	1.42 +4%	1.8 +27%	1.88 +4%	1.86 -1%	1.83 -2%	1.5 -18%	1.44 -4%	1.2 -17%	0.94 -22%	0.93 -1%	0.92 -1%	1.25 +36%	1.32 +6%	1.55 +17%	1.59 +3%	1.51 -5%	1.44 -5%	1.42 -1%	1.42 N/A	1.4 -1%	0.79 -44%	0.42 -47%	0.02 -95%	-6.73 N/A	-7.32 -9%	-6.59 +10%	-6.23 +5%	-0.28 +96%	0.58 N/A	0.89 +53%	0.91 +2%	1.02 +12%	1.2 +18%	1.34 +12%	1.19 -11%	1.33 +12%	1.61 +21%	1.7 +6%	1.81 +6%	2.21 +22%	2.44 +10%	1.75 -28%	2.01 +15%	5.36 +167%	4.28 -20%	4.05 -5%	4.12 +2%	-0.25 N/A	1.19 N/A	2.89 +143%	2.37 -18%	2.31 -3%	1.69 -27%	2.14 +27%	2.55 +19%	2.97 +16%	3.22 +8%	3.12 -3%	3.23 +4%	3.09 -4%	3.32 +7%	3.65 +10%	3.74 +2%	3.94 +5%	3.33 -15%	2.79 -16%	2.68 -4%	2.15 -20%	2.34 +9%	2.48 +6%	2.47 0%	2.71 +10%	1.81 -33%	2.01 +11%	1.97 -2%	3.07 +56%	3.42 +11%

Income Statement Balance Sheet Cash Flow Statement

Sealed Air Corp
NYSE:SEE

Income Statement

Earnings Waterfall
Sealed Air Corp

Income Statement
Sealed Air Corp

See Also

Company

Help

Tools

Stocks

Sealed Air Corp NYSE:SEE

Income Statement

Earnings Waterfall Sealed Air Corp

Income Statement Sealed Air Corp

See Also

Company

Help

Tools

Stocks

Sealed Air Corp
NYSE:SEE

Earnings Waterfall
Sealed Air Corp

Income Statement
Sealed Air Corp