Sealed Air Corp
NYSE:SEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sealed Air Corp
NYSE:SEE
|
US |
|
GameStop Corp
NYSE:GME
|
US |
Balance Sheet
Balance Sheet Decomposition
Sealed Air Corp
Sealed Air Corp
Balance Sheet
Sealed Air Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
127
|
298
|
358
|
456
|
373
|
430
|
129
|
695
|
676
|
704
|
680
|
992
|
286
|
358
|
334
|
594
|
272
|
262
|
549
|
561
|
456
|
346
|
372
|
344
|
|
| Cash Equivalents |
127
|
298
|
358
|
456
|
373
|
430
|
129
|
695
|
676
|
704
|
680
|
992
|
286
|
358
|
334
|
594
|
272
|
262
|
549
|
561
|
456
|
346
|
372
|
344
|
|
| Short-Term Investments |
0
|
67
|
54
|
44
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
547
|
615
|
663
|
674
|
721
|
790
|
683
|
667
|
697
|
1 314
|
1 314
|
1 274
|
1 406
|
906
|
545
|
728
|
613
|
670
|
682
|
733
|
737
|
582
|
568
|
676
|
|
| Accounts Receivables |
547
|
615
|
663
|
674
|
721
|
790
|
683
|
667
|
697
|
1 314
|
1 213
|
1 126
|
1 002
|
758
|
461
|
552
|
473
|
557
|
541
|
620
|
592
|
443
|
443
|
522
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
148
|
404
|
148
|
84
|
176
|
140
|
113
|
141
|
113
|
145
|
139
|
125
|
154
|
|
| Inventory |
329
|
371
|
418
|
409
|
509
|
582
|
564
|
469
|
496
|
778
|
729
|
730
|
689
|
661
|
457
|
507
|
545
|
570
|
597
|
726
|
866
|
774
|
722
|
737
|
|
| Other Current Assets |
54
|
120
|
119
|
112
|
119
|
134
|
297
|
243
|
171
|
555
|
567
|
463
|
238
|
290
|
881
|
38
|
125
|
62
|
54
|
50
|
58
|
261
|
230
|
163
|
|
| Total Current Assets |
1 056
|
1 471
|
1 611
|
1 695
|
1 757
|
1 936
|
1 673
|
2 073
|
2 040
|
3 350
|
3 289
|
3 460
|
2 619
|
2 216
|
2 215
|
1 866
|
1 555
|
1 564
|
1 882
|
2 070
|
2 117
|
1 963
|
1 892
|
1 920
|
|
| PP&E Net |
1 013
|
1 042
|
1 009
|
911
|
970
|
1 080
|
1 051
|
1 011
|
948
|
1 269
|
1 194
|
1 135
|
943
|
946
|
890
|
998
|
1 036
|
1 272
|
1 301
|
1 327
|
1 369
|
1 524
|
1 516
|
1 524
|
|
| PP&E Gross |
1 013
|
1 042
|
1 009
|
911
|
970
|
1 080
|
1 051
|
1 011
|
948
|
1 269
|
1 194
|
1 135
|
943
|
946
|
890
|
998
|
1 036
|
1 272
|
1 301
|
1 327
|
1 369
|
1 524
|
1 516
|
1 524
|
|
| Accumulated Depreciation |
1 279
|
1 524
|
1 705
|
1 742
|
1 912
|
2 019
|
1 992
|
2 142
|
2 201
|
2 289
|
2 413
|
2 491
|
2 237
|
2 219
|
2 158
|
2 326
|
2 350
|
2 422
|
2 549
|
2 581
|
2 629
|
2 779
|
2 821
|
3 072
|
|
| Intangible Assets |
21
|
16
|
16
|
12
|
17
|
70
|
64
|
58
|
78
|
2 036
|
1 132
|
1 017
|
872
|
784
|
40
|
84
|
102
|
182
|
171
|
153
|
138
|
439
|
382
|
333
|
|
| Goodwill |
1 926
|
1 940
|
1 918
|
1 909
|
1 957
|
1 970
|
1 938
|
1 949
|
1 946
|
4 210
|
3 151
|
3 115
|
2 997
|
2 910
|
1 883
|
1 940
|
1 948
|
2 217
|
2 223
|
2 189
|
2 175
|
2 893
|
2 879
|
2 901
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
244
|
235
|
302
|
337
|
320
|
341
|
260
|
329
|
180
|
567
|
565
|
451
|
523
|
550
|
2 388
|
392
|
410
|
530
|
507
|
491
|
416
|
382
|
354
|
335
|
|
| Other Assets |
1 926
|
1 940
|
1 918
|
1 909
|
1 957
|
1 970
|
1 938
|
1 949
|
1 946
|
4 210
|
3 151
|
3 115
|
2 997
|
2 910
|
1 883
|
1 940
|
1 948
|
2 217
|
2 223
|
2 189
|
2 175
|
2 893
|
2 879
|
2 901
|
|
| Total Assets |
4 261
N/A
|
4 704
+10%
|
4 855
+3%
|
4 864
+0%
|
5 021
+3%
|
5 438
+8%
|
4 986
-8%
|
5 420
+9%
|
5 399
0%
|
11 432
+112%
|
9 332
-18%
|
9 176
-2%
|
7 953
-13%
|
7 405
-7%
|
7 416
+0%
|
5 280
-29%
|
5 050
-4%
|
5 765
+14%
|
6 084
+6%
|
6 229
+2%
|
6 215
0%
|
7 201
+16%
|
7 022
-2%
|
7 013
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
167
|
192
|
249
|
250
|
284
|
316
|
277
|
214
|
232
|
555
|
480
|
525
|
624
|
675
|
539
|
724
|
765
|
739
|
754
|
960
|
866
|
765
|
771
|
769
|
|
| Accrued Liabilities |
328
|
378
|
429
|
430
|
490
|
394
|
403
|
411
|
365
|
315
|
894
|
924
|
908
|
54
|
468
|
577
|
462
|
570
|
564
|
536
|
554
|
538
|
586
|
587
|
|
| Short-Term Debt |
53
|
18
|
20
|
22
|
20
|
37
|
38
|
28
|
24
|
35
|
39
|
82
|
143
|
242
|
83
|
25
|
233
|
99
|
7
|
1
|
7
|
141
|
141
|
100
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
4
|
241
|
6
|
304
|
152
|
7
|
7
|
2
|
2
|
202
|
1
|
47
|
297
|
2
|
5
|
17
|
22
|
487
|
434
|
36
|
65
|
625
|
|
| Other Current Liabilities |
603
|
601
|
603
|
591
|
607
|
691
|
753
|
774
|
821
|
1 600
|
920
|
969
|
51
|
790
|
732
|
50
|
24
|
12
|
20
|
23
|
221
|
30
|
74
|
20
|
|
| Total Current Liabilities |
1 153
|
1 190
|
1 304
|
1 534
|
1 406
|
1 742
|
1 622
|
1 434
|
1 448
|
2 506
|
2 335
|
2 701
|
1 727
|
1 807
|
2 119
|
1 378
|
1 489
|
1 436
|
1 367
|
2 007
|
2 082
|
1 509
|
1 636
|
2 101
|
|
| Long-Term Debt |
868
|
2 260
|
2 088
|
1 813
|
1 827
|
1 532
|
1 290
|
1 626
|
1 399
|
4 967
|
4 541
|
4 116
|
4 282
|
4 267
|
3 763
|
3 231
|
3 237
|
3 699
|
3 731
|
3 220
|
3 238
|
4 514
|
4 199
|
3 285
|
|
| Deferred Income Tax |
31
|
35
|
27
|
24
|
8
|
10
|
6
|
6
|
8
|
440
|
367
|
295
|
77
|
75
|
5
|
29
|
20
|
31
|
31
|
47
|
33
|
36
|
26
|
42
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
69
|
95
|
103
|
102
|
126
|
136
|
143
|
153
|
143
|
567
|
645
|
648
|
704
|
729
|
919
|
491
|
653
|
796
|
782
|
707
|
518
|
592
|
537
|
347
|
|
| Total Liabilities |
2 121
N/A
|
3 581
+69%
|
3 522
-2%
|
3 472
-1%
|
3 366
-3%
|
3 419
+2%
|
3 061
-10%
|
3 221
+5%
|
2 995
-7%
|
8 475
+183%
|
7 888
-7%
|
7 761
-2%
|
6 790
-13%
|
6 878
+1%
|
6 806
-1%
|
5 128
-25%
|
5 399
+5%
|
5 961
+10%
|
5 911
-1%
|
5 981
+1%
|
5 871
-2%
|
6 651
+13%
|
6 398
-4%
|
5 775
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 335
|
9
|
9
|
9
|
9
|
17
|
17
|
17
|
17
|
20
|
21
|
21
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
15
|
16
|
16
|
|
| Retained Earnings |
32
|
244
|
459
|
715
|
972
|
1 261
|
1 364
|
1 531
|
1 706
|
1 767
|
255
|
302
|
449
|
675
|
1 040
|
1 735
|
1 836
|
1 999
|
2 401
|
2 791
|
3 163
|
497
|
643
|
1 029
|
|
| Additional Paid In Capital |
1 037
|
1 047
|
1 060
|
1 076
|
1 076
|
1 086
|
1 103
|
1 127
|
1 153
|
1 690
|
1 685
|
1 695
|
1 787
|
1 915
|
1 974
|
1 940
|
2 050
|
2 074
|
2 093
|
2 123
|
2 155
|
1 430
|
1 446
|
1 461
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
31
|
20
|
104
|
222
|
278
|
287
|
383
|
365
|
363
|
376
|
353
|
328
|
481
|
1 266
|
1 478
|
2 701
|
3 337
|
3 382
|
3 381
|
3 755
|
4 019
|
436
|
404
|
367
|
|
| Other Equity |
233
|
156
|
91
|
185
|
124
|
55
|
176
|
115
|
109
|
143
|
163
|
276
|
614
|
820
|
949
|
845
|
920
|
909
|
964
|
934
|
979
|
956
|
1 076
|
902
|
|
| Total Equity |
2 140
N/A
|
1 124
-47%
|
1 334
+19%
|
1 392
+4%
|
1 655
+19%
|
2 020
+22%
|
1 925
-5%
|
2 200
+14%
|
2 405
+9%
|
2 958
+23%
|
1 444
-51%
|
1 415
-2%
|
1 163
-18%
|
527
-55%
|
610
+16%
|
152
-75%
|
349
N/A
|
196
+44%
|
173
N/A
|
249
+44%
|
344
+38%
|
550
+60%
|
625
+14%
|
1 238
+98%
|
|
| Total Liabilities & Equity |
4 261
N/A
|
4 704
+10%
|
4 855
+3%
|
4 864
+0%
|
5 021
+3%
|
5 438
+8%
|
4 986
-8%
|
5 420
+9%
|
5 399
0%
|
11 432
+112%
|
9 332
-18%
|
9 176
-2%
|
7 953
-13%
|
7 405
-7%
|
7 416
+0%
|
5 280
-29%
|
5 050
-4%
|
5 765
+14%
|
6 084
+6%
|
6 229
+2%
|
6 215
0%
|
7 201
+16%
|
7 022
-2%
|
7 013
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
168
|
170
|
167
|
163
|
161
|
162
|
158
|
159
|
159
|
192
|
195
|
196
|
211
|
196
|
193
|
169
|
156
|
155
|
155
|
148
|
145
|
144
|
146
|
147
|
|
| Preferred Shares Outstanding |
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|