Prudential Financial Inc
NYSE:PRU
Income Statement
Income Statement
Prudential Financial Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
19 120
|
19 092
|
19 024
|
18 825
|
19 230
|
19 414
|
19 277
|
18 614
|
18 663
|
18 151
|
18 388
|
17 863
|
18 203
|
18 970
|
28 064
|
19 374
|
31 760
|
31 830
|
31 322
|
20 174
|
32 767
|
32 789
|
24 937
|
21 749
|
21 850
|
22 104
|
19 423
|
19 586
|
17 652
|
18 396
|
21 766
|
23 887
|
24 508
|
24 478
|
25 217
|
25 302
|
26 401
|
28 561
|
30 759
|
33 130
|
33 660
|
36 226
|
38 312
|
72 627
|
72 196
|
67 655
|
65 411
|
31 938
|
31 702
|
33 083
|
31 686
|
33 494
|
34 060
|
35 161
|
34 858
|
34 493
|
33 896
|
33 237
|
37 145
|
37 313
|
37 671
|
38 845
|
37 349
|
38 695
|
38 772
|
38 165
|
39 455
|
40 739
|
43 056
|
44 443
|
42 305
|
43 442
|
39 379
|
39 818
|
40 980
|
39 119
|
41 872
|
40 714
|
46 039
|
42 347
|
40 710
|
39 991
|
40 820
|
41 698
|
45 536
|
45 749
|
35 139
|
35 956
|
42 371
|
42 841
|
52 631
|
49 497
|
40 519
|
40 292
|
36 772
|
39 139
|
|
| Revenue |
26 953
N/A
|
26 329
-2%
|
26 570
+1%
|
27 643
+4%
|
26 845
-3%
|
27 601
+3%
|
27 697
+0%
|
27 282
-1%
|
27 805
+2%
|
27 395
-1%
|
28 034
+2%
|
27 318
-3%
|
29 136
+7%
|
30 567
+5%
|
30 919
+1%
|
29 969
-3%
|
31 657
+6%
|
31 096
-2%
|
31 322
+1%
|
31 494
+1%
|
33 256
+6%
|
33 917
+2%
|
34 400
+1%
|
34 564
+0%
|
33 557
-3%
|
33 072
-1%
|
28 921
-13%
|
31 387
+9%
|
27 187
-13%
|
26 625
-2%
|
31 286
+18%
|
34 074
+9%
|
34 631
+2%
|
38 379
+11%
|
39 483
+3%
|
38 949
-1%
|
39 705
+2%
|
40 976
+3%
|
46 016
+12%
|
49 620
+8%
|
49 026
-1%
|
52 858
+8%
|
51 050
-3%
|
85 184
+67%
|
85 690
+1%
|
78 655
-8%
|
75 911
-3%
|
41 660
-45%
|
42 501
+2%
|
45 551
+7%
|
46 492
+2%
|
50 442
+8%
|
53 084
+5%
|
53 625
+1%
|
54 915
+2%
|
53 488
-3%
|
52 430
-2%
|
53 175
+1%
|
56 484
+6%
|
55 249
-2%
|
54 472
-1%
|
53 456
-2%
|
52 751
-1%
|
55 829
+6%
|
55 826
0%
|
57 015
+2%
|
56 828
0%
|
59 171
+4%
|
60 523
+2%
|
61 177
+1%
|
60 244
-2%
|
60 883
+1%
|
59 192
-3%
|
55 959
-5%
|
56 054
+0%
|
52 642
-6%
|
55 987
+6%
|
59 582
+6%
|
65 689
+10%
|
66 346
+1%
|
61 292
-8%
|
56 978
-7%
|
55 801
-2%
|
52 819
-5%
|
58 225
+10%
|
60 400
+4%
|
48 565
-20%
|
50 262
+3%
|
56 644
+13%
|
57 946
+2%
|
68 883
+19%
|
65 580
-5%
|
56 072
-14%
|
54 560
-3%
|
52 801
-3%
|
56 480
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27 638)
|
(27 287)
|
(26 906)
|
(26 196)
|
(26 717)
|
(26 696)
|
(26 328)
|
(25 188)
|
(25 485)
|
(24 602)
|
(24 729)
|
(24 811)
|
(25 157)
|
(25 964)
|
(26 417)
|
(27 073)
|
(27 726)
|
(36 286)
|
(27 618)
|
(27 874)
|
(28 396)
|
(20 106)
|
(29 333)
|
(29 694)
|
(29 863)
|
(29 656)
|
(25 251)
|
(30 216)
|
(25 524)
|
(25 338)
|
(30 165)
|
(30 856)
|
(30 730)
|
(33 322)
|
(33 794)
|
(34 077)
|
(35 112)
|
(36 791)
|
(41 149)
|
(44 121)
|
(44 965)
|
(46 972)
|
(48 521)
|
(84 139)
|
(85 483)
|
(82 246)
|
(77 098)
|
(43 145)
|
(40 813)
|
(41 594)
|
(43 815)
|
(48 627)
|
(50 247)
|
(50 163)
|
(49 620)
|
(45 578)
|
(45 418)
|
(46 969)
|
(50 056)
|
(49 322)
|
(48 607)
|
(48 289)
|
(46 885)
|
(49 075)
|
(49 136)
|
(50 671)
|
(51 657)
|
(54 058)
|
(55 955)
|
(55 989)
|
(55 058)
|
(55 483)
|
(55 585)
|
(55 560)
|
(55 933)
|
(52 965)
|
(52 558)
|
(51 048)
|
(56 796)
|
(54 451)
|
(54 529)
|
(54 056)
|
(54 811)
|
(53 808)
|
(57 612)
|
(58 098)
|
(47 195)
|
(47 013)
|
(54 029)
|
(54 537)
|
(64 032)
|
(63 106)
|
(53 552)
|
(53 089)
|
(50 246)
|
(52 099)
|
|
| Selling, General & Administrative |
(12 042)
|
(11 733)
|
(11 570)
|
(10 972)
|
(10 928)
|
(10 934)
|
(10 532)
|
(10 044)
|
(9 910)
|
(9 525)
|
(9 542)
|
(9 589)
|
(9 707)
|
(9 918)
|
0
|
(10 491)
|
(5 369)
|
(5 236)
|
0
|
(10 674)
|
(5 332)
|
(5 644)
|
(8 554)
|
(11 723)
|
(11 748)
|
(11 243)
|
0
|
(11 350)
|
(5 331)
|
(4 916)
|
(7 369)
|
(10 026)
|
(8 012)
|
(8 479)
|
(8 487)
|
(11 583)
|
(10 475)
|
(11 527)
|
(12 410)
|
(13 328)
|
(13 598)
|
(13 431)
|
(13 346)
|
(13 270)
|
(13 311)
|
(13 227)
|
(13 208)
|
(13 061)
|
(13 116)
|
(13 457)
|
(13 751)
|
(14 523)
|
(14 768)
|
(14 175)
|
(13 781)
|
(13 124)
|
(12 659)
|
(13 363)
|
(13 775)
|
(13 804)
|
(14 250)
|
(14 100)
|
(13 969)
|
(14 006)
|
(13 733)
|
(13 645)
|
(13 630)
|
(13 285)
|
(13 767)
|
(13 956)
|
(14 511)
|
(15 690)
|
(15 404)
|
(15 707)
|
(15 623)
|
(15 538)
|
(16 010)
|
(16 195)
|
(16 306)
|
(16 483)
|
(16 016)
|
(14 676)
|
(13 844)
|
(12 774)
|
(12 845)
|
(13 568)
|
(13 475)
|
(14 020)
|
(14 381)
|
(14 238)
|
(14 675)
|
(14 040)
|
(13 384)
|
(13 516)
|
(13 709)
|
(14 088)
|
|
| Benefits Claims Loss Adjustment |
(15 053)
|
(15 128)
|
(14 947)
|
(15 224)
|
(15 789)
|
(15 762)
|
(15 796)
|
(15 144)
|
(15 084)
|
(15 041)
|
(15 185)
|
(15 222)
|
(15 450)
|
(16 046)
|
(23 950)
|
(16 582)
|
(27 406)
|
(32 425)
|
(27 618)
|
(17 200)
|
(28 300)
|
(23 372)
|
(20 779)
|
(17 971)
|
(18 115)
|
(18 413)
|
(16 150)
|
(18 866)
|
(16 719)
|
(16 948)
|
(20 090)
|
(20 830)
|
(20 798)
|
(21 931)
|
(22 401)
|
(22 494)
|
(23 272)
|
(24 380)
|
(26 339)
|
(28 098)
|
(29 251)
|
(30 699)
|
(33 661)
|
(69 365)
|
(70 225)
|
(68 969)
|
(65 332)
|
(29 844)
|
(28 976)
|
(29 202)
|
(30 422)
|
(35 850)
|
(36 921)
|
(37 805)
|
(37 077)
|
(34 106)
|
(33 951)
|
(34 470)
|
(37 961)
|
(37 393)
|
(37 041)
|
(37 269)
|
(35 518)
|
(37 616)
|
(37 876)
|
(39 007)
|
(40 120)
|
(42 600)
|
(44 158)
|
(43 907)
|
(42 394)
|
(41 700)
|
(41 315)
|
(41 442)
|
(42 077)
|
(39 597)
|
(39 077)
|
(37 484)
|
(43 339)
|
(41 387)
|
(41 199)
|
(41 889)
|
(43 379)
|
(43 663)
|
(46 283)
|
(45 969)
|
(35 147)
|
(35 251)
|
(41 801)
|
(42 526)
|
(51 610)
|
(51 664)
|
(42 719)
|
(42 073)
|
(39 013)
|
(40 395)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 920)
|
(2 912)
|
(2 906)
|
0
|
(1 365)
|
(884)
|
(2 400)
|
(2 695)
|
(2 116)
|
(2 842)
|
(1 514)
|
(1 504)
|
(1 947)
|
(930)
|
(296)
|
(240)
|
(459)
|
(721)
|
(1 519)
|
(1 973)
|
(2 325)
|
(1 978)
|
(2 554)
|
(2 120)
|
(2 533)
|
(2 825)
|
(2 018)
|
(1 877)
|
(1 114)
|
(771)
|
(1 299)
|
(1 580)
|
(1 729)
|
(2 258)
|
(2 178)
|
(2 273)
|
(2 120)
|
(2 289)
|
(2 317)
|
(2 332)
|
(2 854)
|
(2 359)
|
(2 406)
|
(2 221)
|
(2 005)
|
(2 110)
|
(2 001)
|
(1 482)
|
(1 112)
|
(1 078)
|
(912)
|
(1 433)
|
(1 427)
|
(1 435)
|
(1 433)
|
(1 459)
|
(1 469)
|
(1 478)
|
(1 484)
|
(1 492)
|
(1 524)
|
(1 556)
|
(1 592)
|
(1 635)
|
|
| Other Operating Expenses |
(543)
|
(426)
|
(389)
|
0
|
0
|
0
|
0
|
0
|
(491)
|
(36)
|
0
|
0
|
0
|
0
|
(2 467)
|
0
|
5 049
|
1 375
|
0
|
0
|
5 236
|
8 910
|
0
|
0
|
0
|
0
|
(9 101)
|
0
|
(3 474)
|
(3 474)
|
(2 706)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
880
|
1 738
|
0
|
1 738
|
1 786
|
1 877
|
3 719
|
3 767
|
3 795
|
3 792
|
3 772
|
3 725
|
3 689
|
3 698
|
3 752
|
3 798
|
3 851
|
3 901
|
4 127
|
4 202
|
4 239
|
4 271
|
4 100
|
4 090
|
4 163
|
4 164
|
4 239
|
3 988
|
3 948
|
4 173
|
4 391
|
4 534
|
4 741
|
4 850
|
4 901
|
3 798
|
3 587
|
3 324
|
4 062
|
2 943
|
2 874
|
2 860
|
3 717
|
3 622
|
3 705
|
3 737
|
4 090
|
4 075
|
4 056
|
4 068
|
4 019
|
|
| Operating Income |
(685)
N/A
|
(958)
-40%
|
(336)
+65%
|
1 447
N/A
|
128
-91%
|
905
+607%
|
1 369
+51%
|
2 094
+53%
|
2 320
+11%
|
2 793
+20%
|
3 305
+18%
|
2 507
-24%
|
3 979
+59%
|
4 603
+16%
|
4 502
-2%
|
2 896
-36%
|
3 931
+36%
|
(5 190)
N/A
|
3 704
N/A
|
3 620
-2%
|
4 860
+34%
|
13 811
+184%
|
5 067
-63%
|
4 870
-4%
|
3 694
-24%
|
3 416
-8%
|
3 670
+7%
|
1 171
-68%
|
1 663
+42%
|
1 287
-23%
|
1 121
-13%
|
3 218
+187%
|
3 901
+21%
|
5 057
+30%
|
5 689
+12%
|
4 872
-14%
|
4 593
-6%
|
4 185
-9%
|
4 867
+16%
|
5 499
+13%
|
4 061
-26%
|
5 886
+45%
|
2 529
-57%
|
1 045
-59%
|
207
-80%
|
(3 591)
N/A
|
(1 187)
+67%
|
(1 485)
-25%
|
1 688
N/A
|
3 957
+134%
|
2 677
-32%
|
1 815
-32%
|
2 837
+56%
|
3 462
+22%
|
5 295
+53%
|
7 910
+49%
|
7 012
-11%
|
6 206
-11%
|
6 428
+4%
|
5 927
-8%
|
5 865
-1%
|
5 167
-12%
|
5 866
+14%
|
6 754
+15%
|
6 690
-1%
|
6 344
-5%
|
5 171
-18%
|
5 113
-1%
|
4 568
-11%
|
5 188
+14%
|
5 186
0%
|
5 400
+4%
|
3 607
-33%
|
399
-89%
|
121
-70%
|
(323)
N/A
|
3 429
N/A
|
8 534
+149%
|
8 893
+4%
|
11 895
+34%
|
6 763
-43%
|
2 922
-57%
|
990
-66%
|
(989)
N/A
|
613
N/A
|
2 302
+276%
|
1 370
-40%
|
3 249
+137%
|
2 615
-20%
|
3 409
+30%
|
4 851
+42%
|
2 474
-49%
|
2 520
+2%
|
1 471
-42%
|
2 555
+74%
|
4 381
+71%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
735
|
219
|
593
|
738
|
275
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1 365)
|
0
|
(455)
|
(489)
|
(111)
|
0
|
0
|
0
|
778
|
0
|
0
|
0
|
1 378
|
0
|
0
|
0
|
774
|
0
|
0
|
0
|
(187)
|
(373)
|
(610)
|
(276)
|
(2 397)
|
(738)
|
(1 000)
|
(1 694)
|
(1 694)
|
(1 343)
|
(983)
|
(713)
|
(732)
|
(582)
|
(596)
|
(622)
|
(535)
|
(543)
|
(483)
|
(462)
|
(337)
|
(295)
|
(235)
|
(183)
|
(199)
|
(145)
|
(138)
|
(100)
|
(56)
|
(48)
|
(51)
|
(119)
|
(141)
|
(259)
|
(241)
|
(197)
|
(222)
|
(150)
|
(185)
|
(178)
|
(267)
|
(252)
|
(264)
|
(274)
|
(279)
|
(287)
|
(281)
|
(392)
|
(315)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 060)
|
0
|
0
|
0
|
(903)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 803)
|
0
|
(2 139)
|
(2 139)
|
(336)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(685)
N/A
|
(958)
-40%
|
(336)
+65%
|
82
N/A
|
128
+56%
|
450
+252%
|
880
+96%
|
1 983
+125%
|
2 320
+17%
|
2 793
+20%
|
3 305
+18%
|
3 285
-1%
|
3 979
+21%
|
4 603
+16%
|
4 502
-2%
|
4 274
-5%
|
3 931
-8%
|
(5 190)
N/A
|
3 704
N/A
|
4 394
+19%
|
4 860
+11%
|
13 811
+184%
|
5 067
-63%
|
4 683
-8%
|
3 321
-29%
|
2 806
-16%
|
1 591
-43%
|
(1 226)
N/A
|
(1 214)
+1%
|
(1 852)
-53%
|
(909)
+51%
|
1 524
N/A
|
2 558
+68%
|
4 074
+59%
|
4 976
+22%
|
4 140
-17%
|
4 011
-3%
|
3 589
-11%
|
4 245
+18%
|
4 964
+17%
|
3 518
-29%
|
5 403
+54%
|
2 067
-62%
|
708
-66%
|
(88)
N/A
|
(3 826)
-4 248%
|
(1 370)
+64%
|
(1 684)
-23%
|
1 543
N/A
|
3 819
+148%
|
2 577
-33%
|
1 759
-32%
|
2 789
+59%
|
3 411
+22%
|
5 176
+52%
|
7 769
+50%
|
6 753
-13%
|
5 965
-12%
|
6 231
+4%
|
5 705
-8%
|
5 715
+0%
|
4 982
-13%
|
5 688
+14%
|
6 487
+14%
|
6 438
-1%
|
6 080
-6%
|
4 897
-19%
|
4 834
-1%
|
4 281
-11%
|
4 907
+15%
|
4 794
-2%
|
5 085
+6%
|
3 607
-29%
|
399
-89%
|
121
-70%
|
(323)
N/A
|
3 429
N/A
|
8 534
+149%
|
8 893
+4%
|
10 835
+22%
|
6 763
-38%
|
2 922
-57%
|
990
-66%
|
(1 892)
N/A
|
613
N/A
|
2 302
+276%
|
1 370
-40%
|
3 072
+124%
|
2 615
-15%
|
3 409
+30%
|
5 020
+47%
|
3 209
-36%
|
2 739
-15%
|
2 064
-25%
|
3 293
+60%
|
4 656
+41%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
245
|
250
|
193
|
188
|
183
|
105
|
(291)
|
(662)
|
(757)
|
(868)
|
(960)
|
(938)
|
(1 123)
|
(1 367)
|
(724)
|
(803)
|
(697)
|
(559)
|
(1 167)
|
(1 245)
|
(1 391)
|
(1 460)
|
(1 482)
|
(1 220)
|
(845)
|
(581)
|
(166)
|
517
|
505
|
728
|
782
|
62
|
(299)
|
(888)
|
(1 565)
|
(1 243)
|
(1 112)
|
(978)
|
(1 314)
|
(1 515)
|
(1 507)
|
(1 958)
|
(770)
|
(213)
|
793
|
1 811
|
986
|
1 058
|
(232)
|
(911)
|
(180)
|
(349)
|
(575)
|
(850)
|
(1 668)
|
(2 072)
|
(1 741)
|
(1 493)
|
(1 410)
|
(1 335)
|
(1 362)
|
(1 056)
|
(1 355)
|
(1 442)
|
(1 419)
|
(1 369)
|
(870)
|
(975)
|
(835)
|
(922)
|
(953)
|
(947)
|
(657)
|
(610)
|
(228)
|
(68)
|
(613)
|
(1 107)
|
(1 416)
|
(1 995)
|
(1 215)
|
(487)
|
(217)
|
279
|
(247)
|
(489)
|
(249)
|
(613)
|
(520)
|
(661)
|
(1 052)
|
(507)
|
(425)
|
(356)
|
(598)
|
(1 053)
|
|
| Income from Continuing Operations |
(440)
|
(708)
|
(143)
|
270
|
311
|
555
|
589
|
1 321
|
1 563
|
1 925
|
2 345
|
2 347
|
2 856
|
3 236
|
3 778
|
3 471
|
3 234
|
(5 749)
|
2 537
|
3 149
|
3 469
|
12 351
|
3 585
|
3 463
|
2 476
|
2 225
|
1 425
|
(709)
|
(709)
|
(1 124)
|
(127)
|
1 586
|
2 259
|
3 186
|
3 411
|
2 897
|
2 899
|
2 611
|
2 931
|
3 449
|
2 011
|
3 445
|
1 297
|
495
|
705
|
(2 015)
|
(384)
|
(626)
|
1 311
|
2 908
|
2 397
|
1 410
|
2 214
|
2 561
|
3 508
|
5 697
|
5 012
|
4 472
|
4 821
|
4 370
|
4 353
|
3 926
|
4 333
|
5 045
|
5 019
|
4 711
|
4 027
|
3 859
|
3 446
|
3 985
|
3 841
|
4 138
|
2 950
|
(211)
|
(107)
|
(391)
|
2 816
|
7 427
|
7 477
|
8 840
|
5 548
|
2 435
|
773
|
(1 613)
|
366
|
1 813
|
1 121
|
2 459
|
2 095
|
2 748
|
3 968
|
2 702
|
2 314
|
1 708
|
2 695
|
3 603
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(24)
|
(32)
|
37
|
(36)
|
71
|
62
|
43
|
34
|
49
|
39
|
(9)
|
(11)
|
(62)
|
(64)
|
(76)
|
(34)
|
(58)
|
(44)
|
(59)
|
(50)
|
(74)
|
(86)
|
(74)
|
(107)
|
(62)
|
(58)
|
(56)
|
(57)
|
(56)
|
(86)
|
(77)
|
(70)
|
(93)
|
(44)
|
(47)
|
(51)
|
(21)
|
(22)
|
(20)
|
(111)
|
(109)
|
(107)
|
(107)
|
(14)
|
(18)
|
(45)
|
(49)
|
(52)
|
(48)
|
(22)
|
(35)
|
(228)
|
(203)
|
(224)
|
(239)
|
(70)
|
(81)
|
(49)
|
2
|
28
|
0
|
8
|
(19)
|
(20)
|
(18)
|
(6)
|
2
|
(119)
|
(141)
|
(201)
|
(250)
|
(156)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
142
|
98
|
143
|
193
|
208
|
234
|
245
|
262
|
246
|
212
|
180
|
(53)
|
(447)
|
(532)
|
(551)
|
(354)
|
1 523
|
1 539
|
1 543
|
1 526
|
82
|
178
|
179
|
232
|
182
|
85
|
81
|
59
|
60
|
99
|
98
|
56
|
59
|
10
|
11
|
13
|
16
|
13
|
16
|
13
|
15
|
23
|
29
|
45
|
49
|
69
|
67
|
69
|
49
|
47
|
52
|
53
|
76
|
82
|
88
|
99
|
100
|
81
|
99
|
77
|
96
|
112
|
89
|
97
|
98
|
80
|
(7)
|
(18)
|
(62)
|
(58)
|
8
|
17
|
49
|
87
|
109
|
131
|
144
|
123
|
124
|
169
|
129
|
|
| Net Income (Common) |
(321)
N/A
|
(407)
-27%
|
274
N/A
|
722
+164%
|
667
-8%
|
693
+4%
|
531
-23%
|
1 085
+104%
|
1 179
+9%
|
1 544
+31%
|
1 875
+21%
|
1 758
-6%
|
2 237
+27%
|
2 513
+12%
|
3 221
+28%
|
3 301
+2%
|
3 125
-5%
|
(5 907)
N/A
|
2 768
N/A
|
3 212
+16%
|
3 560
+11%
|
12 665
+256%
|
3 585
-72%
|
3 502
-2%
|
2 585
-26%
|
2 317
-10%
|
1 356
-41%
|
(1 161)
N/A
|
(1 158)
+0%
|
(1 196)
-3%
|
(18)
+98%
|
3 085
N/A
|
4 099
+33%
|
4 623
+13%
|
4 761
+3%
|
2 969
-38%
|
3 024
+2%
|
2 735
-10%
|
3 080
+13%
|
3 632
+18%
|
2 016
-44%
|
3 468
+72%
|
1 311
-62%
|
513
-61%
|
722
+41%
|
(2 049)
N/A
|
(451)
+78%
|
(675)
-50%
|
1 197
N/A
|
2 770
+131%
|
2 214
-20%
|
1 340
-39%
|
2 290
+71%
|
2 649
+16%
|
3 642
+37%
|
5 587
+53%
|
4 891
-12%
|
4 410
-10%
|
4 765
+8%
|
4 318
-9%
|
4 349
+1%
|
3 924
-10%
|
4 329
+10%
|
7 768
+79%
|
7 763
0%
|
7 471
-4%
|
6 913
-7%
|
4 026
-42%
|
3 599
-11%
|
4 106
+14%
|
3 856
-6%
|
4 140
+7%
|
2 942
-29%
|
(160)
N/A
|
(94)
+41%
|
(395)
-320%
|
2 665
N/A
|
7 194
+170%
|
7 231
+1%
|
8 736
+21%
|
5 452
-38%
|
2 309
-58%
|
705
-69%
|
(1 672)
N/A
|
272
N/A
|
1 805
+564%
|
1 096
-39%
|
2 459
+124%
|
2 138
-13%
|
2 805
+31%
|
4 055
+45%
|
2 695
-34%
|
2 268
-16%
|
1 611
-29%
|
2 584
+60%
|
3 535
+37%
|
|
| EPS (Diluted) |
-0.54
N/A
|
-0.69
-28%
|
0.47
N/A
|
1.24
+164%
|
1.19
-4%
|
1.26
+6%
|
0.97
-23%
|
1.97
+103%
|
2.18
+11%
|
2.83
+30%
|
3.56
+26%
|
3.3
-7%
|
4.22
+28%
|
4.67
+11%
|
4.72
+1%
|
6.33
+34%
|
6.19
-2%
|
-11.54
N/A
|
5.86
N/A
|
6.5
+11%
|
7.46
+15%
|
26.78
+259%
|
7.71
-71%
|
7.51
-3%
|
5.96
-21%
|
5.28
-11%
|
3.84
-27%
|
-2.7
N/A
|
-2.73
-1%
|
-2.75
-1%
|
-0.03
+99%
|
6.85
N/A
|
8.65
+26%
|
9.72
+12%
|
10.01
+3%
|
6.24
-38%
|
6.12
-2%
|
5.52
-10%
|
6.26
+13%
|
7.43
+19%
|
4.31
-42%
|
7.39
+71%
|
2.83
-62%
|
1.09
-61%
|
1.55
+42%
|
-4.42
N/A
|
-0.95
+79%
|
-1.47
-55%
|
2.54
N/A
|
5.91
+133%
|
4.72
-20%
|
2.88
-39%
|
4.95
+72%
|
5.74
+16%
|
7.89
+37%
|
12.13
+54%
|
10.79
-11%
|
9.8
-9%
|
10.71
+9%
|
9.66
-10%
|
9.9
+2%
|
8.97
-9%
|
9.95
+11%
|
17.81
+79%
|
18.01
+1%
|
17.45
-3%
|
16.27
-7%
|
9.44
-42%
|
8.61
-9%
|
9.92
+15%
|
9.43
-5%
|
10.07
+7%
|
7.44
-26%
|
-0.39
N/A
|
-0.23
+41%
|
-0.99
-330%
|
6.68
N/A
|
18.25
+173%
|
18.69
+2%
|
22.39
+20%
|
14.49
-35%
|
6.16
-57%
|
1.9
-69%
|
-4.49
N/A
|
0.73
N/A
|
4.94
+577%
|
3.02
-39%
|
6.74
+123%
|
5.93
-12%
|
7.78
+31%
|
11.3
+45%
|
7.5
-34%
|
6.36
-15%
|
4.52
-29%
|
7.32
+62%
|
9.99
+36%
|
|