Prudential Financial Inc
NYSE:PRU
Balance Sheet
Balance Sheet Decomposition
Prudential Financial Inc
Prudential Financial Inc
Balance Sheet
Prudential Financial Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 898
|
7 949
|
8 072
|
7 799
|
8 589
|
11 060
|
15 028
|
13 164
|
12 915
|
14 251
|
18 100
|
11 439
|
14 918
|
17 612
|
14 127
|
14 490
|
15 353
|
16 327
|
13 701
|
12 888
|
17 251
|
19 419
|
18 497
|
19 712
|
|
| Cash Equivalents |
9 898
|
7 949
|
8 072
|
7 799
|
8 589
|
11 060
|
15 028
|
13 164
|
12 915
|
14 251
|
18 100
|
11 439
|
14 918
|
17 612
|
14 127
|
14 490
|
15 353
|
16 327
|
13 701
|
12 888
|
17 251
|
19 419
|
18 497
|
19 712
|
|
| Insurance Receivable |
5 631
|
633
|
32 790
|
3 548
|
1 958
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
7 031
|
7 826
|
8 847
|
9 438
|
10 863
|
12 339
|
15 126
|
14 578
|
16 435
|
16 362
|
17 348
|
20 187
|
18 807
|
19 546
|
19 975
|
20 583
|
21 908
|
21 022
|
20 130
|
18 963
|
21 167
|
21 386
|
20 883
|
21 927
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
554
|
466
|
395
|
0
|
286
|
373
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
311
|
303
|
294
|
303
|
310
|
342
|
348
|
600
|
580
|
619
|
0
|
506
|
406
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
873
|
839
|
831
|
824
|
833
|
843
|
863
|
3 013
|
3 035
|
1 804
|
0
|
1 071
|
1 053
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
939
|
866
|
279
|
|
| Long-Term Investments |
183 208
|
181 041
|
217 756
|
221 401
|
235 417
|
243 557
|
242 025
|
260 552
|
283 912
|
356 247
|
405 582
|
398 173
|
419 986
|
417 192
|
444 240
|
469 871
|
479 245
|
522 760
|
553 620
|
492 199
|
418 241
|
436 714
|
447 111
|
472 849
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153 793
|
50
|
44
|
23
|
0
|
|
| Other Assets |
86 848
|
123 825
|
133 363
|
171 188
|
197 439
|
218 858
|
171 726
|
191 909
|
226 592
|
233 384
|
267 894
|
301 679
|
312 650
|
302 602
|
305 310
|
326 850
|
298 224
|
335 289
|
352 225
|
258 725
|
232 320
|
241 829
|
247 428
|
258 973
|
|
| Total Assets |
292 616
N/A
|
321 274
+10%
|
400 828
+25%
|
413 374
+3%
|
454 266
+10%
|
485 814
+7%
|
445 011
-8%
|
480 203
+8%
|
539 854
+12%
|
620 244
+15%
|
709 235
+14%
|
731 781
+3%
|
766 655
+5%
|
757 255
-1%
|
783 962
+4%
|
832 136
+6%
|
815 078
-2%
|
896 552
+10%
|
940 722
+5%
|
937 582
0%
|
689 029
-27%
|
721 123
+5%
|
735 587
+2%
|
773 740
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
240 694
|
268 523
|
343 518
|
352 094
|
385 370
|
409 067
|
380 727
|
410 643
|
456 147
|
532 800
|
613 476
|
641 514
|
663 999
|
658 116
|
685 688
|
724 877
|
717 199
|
771 812
|
809 695
|
673 998
|
607 765
|
647 449
|
662 039
|
691 614
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
594
|
511
|
432
|
0
|
311
|
408
|
0
|
|
| Short-Term Debt |
3 469
|
4 739
|
4 044
|
10 374
|
12 093
|
13 912
|
10 114
|
930
|
1 435
|
1 899
|
4 061
|
5 971
|
9 897
|
9 813
|
3 283
|
550
|
742
|
562
|
398
|
525
|
447
|
535
|
521
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
740
|
443
|
1 745
|
421
|
2 192
|
547
|
961
|
0
|
0
|
0
|
0
|
0
|
830
|
1 709
|
1 371
|
527
|
197
|
328
|
83
|
432
|
1 443
|
|
| Other Current Liabilities |
5 608
|
6 970
|
7 801
|
6 627
|
7 090
|
7 105
|
2 129
|
5 268
|
9 731
|
12 355
|
16 019
|
10 937
|
17 542
|
14 292
|
16 123
|
16 059
|
12 046
|
18 366
|
21 546
|
18 244
|
971
|
1 475
|
718
|
0
|
|
| Total Current Liabilities |
9 077
|
11 709
|
11 845
|
17 741
|
19 626
|
22 762
|
12 664
|
8 390
|
11 713
|
15 215
|
20 080
|
16 908
|
27 439
|
24 105
|
19 406
|
17 439
|
14 497
|
20 893
|
22 982
|
19 398
|
1 746
|
2 404
|
2 079
|
1 443
|
|
| Long-Term Debt |
5 447
|
5 610
|
7 627
|
8 270
|
11 423
|
14 101
|
20 290
|
21 037
|
23 653
|
24 622
|
24 729
|
23 553
|
19 831
|
19 594
|
18 041
|
18 690
|
18 333
|
19 920
|
20 023
|
18 896
|
20 282
|
20 256
|
20 617
|
21 515
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
351
|
534
|
513
|
588
|
609
|
603
|
579
|
33
|
225
|
275
|
414
|
604
|
785
|
732
|
955
|
1 967
|
2 254
|
3 143
|
|
| Other Liabilities |
16 068
|
14 140
|
15 494
|
12 506
|
14 955
|
16 427
|
17 544
|
14 404
|
15 413
|
12 766
|
11 838
|
13 925
|
13 037
|
13 517
|
14 739
|
16 619
|
16 018
|
20 208
|
19 812
|
162 682
|
27 688
|
21 227
|
20 726
|
23 587
|
|
| Total Liabilities |
271 286
N/A
|
299 982
+11%
|
378 484
+26%
|
390 611
+3%
|
431 374
+10%
|
462 357
+7%
|
431 576
-7%
|
455 008
+5%
|
507 439
+12%
|
585 991
+15%
|
670 732
+14%
|
696 503
+4%
|
724 885
+4%
|
715 365
-1%
|
738 099
+3%
|
777 900
+5%
|
766 461
-1%
|
833 437
+9%
|
873 297
+5%
|
875 706
+0%
|
658 436
-25%
|
693 303
+5%
|
707 715
+2%
|
741 302
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
|
| Retained Earnings |
10
|
960
|
2 851
|
5 947
|
8 844
|
11 841
|
10 426
|
13 787
|
16 381
|
16 629
|
16 066
|
14 531
|
14 888
|
18 931
|
21 946
|
28 671
|
30 470
|
32 991
|
30 749
|
36 652
|
31 714
|
32 352
|
33 187
|
0
|
|
| Additional Paid In Capital |
19 513
|
19 560
|
20 348
|
20 501
|
20 666
|
20 856
|
22 001
|
23 235
|
24 223
|
24 293
|
24 380
|
24 475
|
24 565
|
24 482
|
24 606
|
24 769
|
24 828
|
25 532
|
25 584
|
25 732
|
25 747
|
25 746
|
25 901
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
6 735
|
511
|
3 145
|
5 805
|
11 402
|
10 344
|
19 251
|
15 773
|
18 171
|
19 968
|
14 745
|
28 112
|
34 065
|
24 987
|
16 195
|
11 213
|
18 687
|
0
|
|
| Treasury Stock |
743
|
1 632
|
3 052
|
4 925
|
7 143
|
9 693
|
11 655
|
11 390
|
11 173
|
11 920
|
12 163
|
12 415
|
13 739
|
13 814
|
15 316
|
16 284
|
17 593
|
19 453
|
19 652
|
21 838
|
23 068
|
23 780
|
24 511
|
0
|
|
| Other Equity |
2 564
|
2 398
|
2 191
|
1 234
|
519
|
447
|
608
|
954
|
167
|
560
|
1 188
|
1 663
|
3 201
|
3 488
|
3 550
|
2 894
|
3 839
|
4 073
|
3 327
|
3 663
|
12 389
|
4 709
|
11 976
|
32 438
|
|
| Total Equity |
21 330
N/A
|
21 292
0%
|
22 344
+5%
|
22 763
+2%
|
22 892
+1%
|
23 457
+2%
|
13 435
-43%
|
25 195
+88%
|
32 415
+29%
|
34 253
+6%
|
38 503
+12%
|
35 278
-8%
|
41 770
+18%
|
41 890
+0%
|
45 863
+9%
|
54 236
+18%
|
48 617
-10%
|
63 115
+30%
|
67 425
+7%
|
61 876
-8%
|
30 593
-51%
|
27 820
-9%
|
27 872
+0%
|
32 438
+16%
|
|
| Total Liabilities & Equity |
292 616
N/A
|
321 274
+10%
|
400 828
+25%
|
413 374
+3%
|
454 266
+10%
|
485 814
+7%
|
445 011
-8%
|
480 203
+8%
|
539 854
+12%
|
620 244
+15%
|
709 235
+14%
|
731 781
+3%
|
766 655
+5%
|
757 255
-1%
|
783 962
+4%
|
832 136
+6%
|
815 078
-2%
|
896 552
+10%
|
940 722
+5%
|
937 582
0%
|
689 029
-27%
|
721 123
+5%
|
735 587
+2%
|
773 740
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
562
|
537
|
527
|
499
|
473
|
449
|
423
|
464
|
486
|
470
|
465
|
463
|
457
|
443
|
430
|
423
|
411
|
399
|
396
|
376
|
366
|
359
|
355
|
348
|
|