Balance Sheet

Assets

+12%

-6%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	2 323	3 683	4 048	4 018	7 107	9 961	24 207	10 112	12 957	10 461	15 738	7 585	10 808	12 752	12 651	12 701	15 821	16 598	19 795	20 047	20 195	20 639	20 068	22 032
Cash Equivalents	2 323	3 683	4 048	4 018	7 107	9 961	24 207	10 112	12 957	10 461	15 738	7 585	10 808	12 752	12 651	12 701	15 821	16 598	19 795	20 047	20 195	20 639	20 068	22 032
Total Receivables	0	0	0	0	0	334	0	316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Insurance Receivable	6 445	7 024	6 695	12 186	14 490	13 373	16 973	16 752	19 799	22 481	21 634	21 859	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Policy Acquisition Cost	11 727	12 943	14 327	19 641	20 838	17 810	20 144	19 256	27 092	24 619	24 761	26 706	24 442	24 130	17 590	18 419	18 895	17 833	16 389	16 061	19 653	20 151	19 627	21 107
Total Current Assets	0	0	0	0	0	334	0	316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
PP&E Net	0	0	0	0	779	790	874	900	2 400	1 300	1 200	1 000	1 000	900	0	1 400	1 400	2 788	2 614	2 210	0	3 561	3 528	3 784
PP&E Gross	0	0	0	0	779	790	874	900	2 400	1 300	1 200	1 000	1 000	900	0	1 400	1 400	2 788	2 614	2 210	0	3 561	3 528	3 784
Accumulated Depreciation	0	0	0	0	721	810	926	1 000	1 200	1 200	1 300	1 000	1 000	1 100	0	1 100	1 200	1 400	1 500	1 600	0	4 800	5 100	5 000
Intangible Assets	0	0	316	349	448	442	500	500	2 000	700	568	600	600	700	0	1 300	900	900	1 200	1 300	0	0	0	0
Goodwill	750	628	633	4 797	4 897	4 814	5 008	5 047	11 781	11 935	9 953	10 542	9 872	9 477	9 220	9 590	9 422	9 308	10 112	9 535	9 297	9 236	8 901	9 613
Note Receivable	25 086	26 249	32 406	37 190	42 239	46 154	0	0	0	0	0	0	0	161	20	0	0	0	0	184	42	190	295	660
Long-Term Investments	159 323	188 301	199 485	259 854	276 111	265 166	290 776	320 671	452 276	502 816	507 134	478 067	495 470	487 026	412 020	434 430	426 512	463 054	496 586	482 605	420 156	433 091	428 394	459 196
Other Long-Term Assets	0	183	410	0	1 563	22 883	5 873	1 228	3 331	0	0	0	0	0	216 983	0	0	0	7 418	7 238	0	0	2 994	2 585
Other Assets	72 522	88 458	99 121	148 407	164 140	182 236	142 331	169 579	211 051	233 849	265 746	349 479	370 017	352 264	239 500	251 642	224 010	239 290	251 144	230 063	203 026	209 952	202 551	235 802
Total Assets	277 426 N/A	326 841 +18%	356 808 +9%	481 645 +35%	527 715 +10%	559 149 +6%	501 678 -10%	539 314 +8%	730 906 +36%	796 226 +9%	836 781 +5%	885 296 +6%	902 337 +2%	877 933 -3%	898 764 +2%	719 892 -20%	687 538 -4%	740 463 +8%	795 146 +7%	759 708 -4%	663 072 -13%	687 584 +4%	677 457 -1%	745 166 +10%
Liabilities
Insurance Policy Liabilities	239 885	279 231	309 098	422 231	459 637	473 356	438 328	461 532	613 126	658 960	706 911	767 849	769 818	751 464	575 624	607 852	588 412	620 890	659 223	633 504	587 697	598 206	591 098	636 388
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 654	1 470	1 295	0	1 231	1 079	1 138
Short-Term Debt	1 161	3 642	1 445	1 414	1 449	667	2 659	912	306	686	100	175	100	100	242	477	268	235	393	341	175	119	465	355
Other Current Liabilities	3 681	3 830	3 562	2 593	3 488	1 780	1 365	761	2 003	3 886	4 957	2 632	4 023	2 503	2 627	3 114	1 546	3 064	3 685	2 160	387	386	385	356
Total Current Liabilities	4 842	7 472	5 007	4 007	4 937	2 447	4 024	1 673	2 309	4 572	5 057	2 807	4 123	2 603	2 869	3 591	1 814	4 953	5 548	3 796	562	1 736	1 929	1 849
Long-Term Debt	5 690	5 703	7 412	12 022	12 909	13 175	13 425	16 411	30 777	26 884	22 254	21 846	19 479	21 217	19 610	18 830	15 976	16 616	17 756	17 089	17 805	18 709	18 250	18 622
Deferred Income Tax	1 625	2 397	2 473	1 706	2 278	1 502	0	0	1 856	6 395	8 693	6 643	11 821	10 592	6 774	6 767	5 414	9 097	11 008	9 693	950	927	132	536
Minority Interest	0	0	0	0	0	0	251	377	488	475	505	1 430	607	547	171	194	217	238	259	267	244	238	258	523
Other Liabilities	7 999	10 889	9 994	12 578	14 156	33 490	21 916	26 200	33 725	41 421	28 908	23 168	24 436	23 561	226 407	23 982	22 964	22 525	26 794	27 877	25 933	37 753	38 345	58 850
Total Liabilities	260 041 N/A	305 692 +18%	333 984 +9%	452 544 +35%	493 917 +9%	523 970 +6%	477 944 -9%	506 193 +6%	682 281 +35%	738 707 +8%	772 328 +5%	823 743 +7%	830 284 +1%	809 984 -2%	831 455 +3%	661 216 -20%	634 797 -4%	674 319 +6%	720 588 +7%	692 226 -4%	633 191 -9%	657 569 +4%	650 012 -1%	716 768 +10%
Equity
Common Stock	8	8	8	9	9	9	9	9	11	12	12	12	13	12	12	12	12	12	12	12	12	12	12	12
Retained Earnings	2 807	4 193	6 608	10 865	16 574	19 884	22 403	19 501	21 363	24 814	25 205	27 332	32 020	35 519	34 480	26 527	28 926	33 078	36 491	41 197	40 332	40 146	42 626	44 290
Additional Paid In Capital	14 968	14 991	15 037	17 274	17 454	17 098	15 811	16 859	26 423	26 782	28 011	29 277	30 543	30 749	30 944	31 111	32 474	32 680	33 812	33 511	33 616	33 690	33 791	32 858
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	8 183	15 159	10 315	10 766	12 757	7 042	18 283	22 217	16 042	22 646	14 506	19 402	15 614
Treasury Stock	2 405	835	1 785	959	1 357	2 890	236	190	172	172	172	172	1 172	3 102	3 474	6 401	10 393	12 678	13 829	18 157	21 458	24 591	27 798	30 678
Other Equity	2 007	2 792	2 956	1 912	1 118	1 078	14 253	3 058	1 000	6 083	11 397	3 079	4 510	5 544	5 419	5 330	5 320	5 231	4 145	5 123	25	4 736	1 784	2 470
Total Equity	17 385 N/A	21 149 +22%	22 824 +8%	29 101 +28%	33 798 +16%	35 179 +4%	23 734 -33%	33 121 +40%	48 625 +47%	57 519 +18%	64 453 +12%	61 553 -4%	72 053 +17%	67 949 -6%	67 309 -1%	58 676 -13%	52 741 -10%	66 144 +25%	74 558 +13%	67 482 -9%	29 881 -56%	30 015 +0%	27 445 -9%	28 398 +3%
Total Liabilities & Equity	277 426 N/A	326 841 +18%	356 808 +9%	481 645 +35%	527 715 +10%	559 149 +6%	501 678 -10%	539 314 +8%	730 906 +36%	796 226 +9%	836 781 +5%	885 296 +6%	902 337 +2%	877 933 -3%	898 764 +2%	719 892 -20%	687 538 -4%	740 463 +8%	795 146 +7%	759 708 -4%	663 072 -13%	687 584 +4%	677 457 -1%	745 166 +10%
Shares Outstanding
Common Shares Outstanding	700	757	732	758	752	729	794	819	986	1 058	1 092	1 122	1 132	1 098	1 096	1 044	959	915	893	826	779	731	689	655
Preferred Shares Outstanding	0	0	0	0	0	84	84	84	84	84	84	84	84	0	0	0	26	26	25	25	25	25	25	25

Income Statement Balance Sheet Cash Flow Statement

MetLife Inc
NYSE:MET

Balance Sheet

Balance Sheet Decomposition
MetLife Inc

Balance Sheet
MetLife Inc

See Also

Company

Help

Tools

Stocks

MetLife Inc NYSE:MET

Balance Sheet

Balance Sheet Decomposition MetLife Inc

Balance Sheet MetLife Inc

See Also

Company

Help

Tools

Stocks

MetLife Inc
NYSE:MET

Balance Sheet Decomposition
MetLife Inc

Balance Sheet
MetLife Inc