LyondellBasell Industries NV
NYSE:LYB
Balance Sheet
Balance Sheet Decomposition
LyondellBasell Industries NV
LyondellBasell Industries NV
Balance Sheet
LyondellBasell Industries NV
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
858
|
558
|
4 222
|
1 065
|
2 732
|
4 450
|
1 031
|
924
|
875
|
1 523
|
332
|
858
|
1 763
|
1 472
|
2 151
|
3 390
|
3 375
|
3 443
|
|
| Cash Equivalents |
858
|
558
|
4 222
|
1 065
|
2 732
|
4 450
|
1 031
|
924
|
875
|
1 523
|
332
|
858
|
1 763
|
1 472
|
2 151
|
3 390
|
3 375
|
3 443
|
|
| Short-Term Investments |
32
|
11
|
0
|
0
|
19
|
4
|
1 593
|
1 064
|
1 147
|
1 307
|
892
|
196
|
702
|
9
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 585
|
3 287
|
3 747
|
3 778
|
4 209
|
4 501
|
3 666
|
2 957
|
3 028
|
3 766
|
3 890
|
3 455
|
4 489
|
5 212
|
4 081
|
3 989
|
3 550
|
2 814
|
|
| Accounts Receivables |
2 585
|
3 287
|
3 747
|
3 778
|
3 904
|
4 030
|
3 448
|
2 517
|
2 842
|
3 539
|
3 503
|
3 102
|
3 441
|
4 808
|
3 593
|
3 507
|
3 292
|
2 517
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
305
|
471
|
218
|
440
|
186
|
227
|
387
|
353
|
1 048
|
404
|
488
|
482
|
258
|
297
|
|
| Inventory |
3 314
|
3 277
|
4 824
|
5 499
|
5 075
|
5 279
|
4 517
|
4 051
|
3 809
|
4 217
|
4 515
|
4 588
|
4 344
|
4 901
|
4 804
|
4 765
|
4 658
|
3 533
|
|
| Other Current Assets |
649
|
1 119
|
986
|
1 093
|
251
|
365
|
838
|
793
|
740
|
925
|
937
|
413
|
336
|
623
|
809
|
1 008
|
683
|
1 078
|
|
| Total Current Assets |
7 438
|
8 252
|
13 779
|
11 435
|
12 286
|
14 599
|
11 645
|
9 789
|
9 599
|
11 738
|
10 566
|
9 510
|
11 634
|
12 217
|
11 845
|
13 152
|
12 266
|
10 868
|
|
| PP&E Net |
16 391
|
15 152
|
7 190
|
7 333
|
7 696
|
8 457
|
8 758
|
8 991
|
10 137
|
10 997
|
12 477
|
15 598
|
15 878
|
16 502
|
17 112
|
17 076
|
16 533
|
17 347
|
|
| PP&E Gross |
16 391
|
15 152
|
7 190
|
7 333
|
7 696
|
8 457
|
8 758
|
8 991
|
10 137
|
10 997
|
12 477
|
15 598
|
15 878
|
16 502
|
17 112
|
17 076
|
16 533
|
17 347
|
|
| Accumulated Depreciation |
2 308
|
3 839
|
417
|
1 111
|
1 930
|
2 694
|
3 292
|
3 919
|
4 498
|
5 573
|
6 224
|
7 130
|
7 098
|
7 826
|
8 337
|
9 359
|
9 108
|
9 969
|
|
| Intangible Assets |
2 241
|
1 861
|
1 360
|
1 177
|
1 038
|
904
|
769
|
640
|
550
|
568
|
965
|
869
|
751
|
695
|
662
|
641
|
577
|
450
|
|
| Goodwill |
0
|
0
|
595
|
585
|
591
|
605
|
566
|
536
|
528
|
570
|
1 814
|
1 891
|
1 953
|
1 875
|
1 827
|
1 647
|
1 561
|
708
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
228
|
|
| Long-Term Investments |
2 379
|
2 119
|
2 091
|
2 039
|
2 363
|
2 114
|
2 104
|
2 453
|
2 306
|
2 098
|
2 221
|
2 383
|
4 973
|
5 068
|
4 453
|
3 952
|
4 196
|
3 967
|
|
| Other Long-Term Assets |
202
|
377
|
287
|
270
|
246
|
619
|
379
|
348
|
322
|
235
|
235
|
184
|
214
|
385
|
466
|
532
|
613
|
435
|
|
| Other Assets |
0
|
0
|
595
|
585
|
591
|
605
|
566
|
536
|
528
|
570
|
1 814
|
1 891
|
1 953
|
1 875
|
1 827
|
1 647
|
1 561
|
708
|
|
| Total Assets |
28 651
N/A
|
27 761
-3%
|
25 302
-9%
|
22 839
-10%
|
24 220
+6%
|
27 298
+13%
|
24 221
-11%
|
22 757
-6%
|
23 442
+3%
|
26 206
+12%
|
28 278
+8%
|
30 435
+8%
|
35 403
+16%
|
36 742
+4%
|
36 365
-1%
|
37 000
+2%
|
35 746
-3%
|
34 003
-5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
2 662
|
2 128
|
2 761
|
3 414
|
3 285
|
3 572
|
3 064
|
2 182
|
2 529
|
2 895
|
3 087
|
2 928
|
2 948
|
4 291
|
3 583
|
3 815
|
3 732
|
2 694
|
|
| Accrued Liabilities |
1 954
|
1 270
|
1 557
|
1 165
|
877
|
975
|
1 156
|
1 217
|
905
|
1 166
|
1 152
|
1 063
|
1 288
|
1 786
|
1 748
|
1 523
|
1 462
|
1 226
|
|
| Short-Term Debt |
774
|
6 182
|
42
|
48
|
95
|
58
|
346
|
353
|
594
|
68
|
885
|
445
|
663
|
362
|
349
|
117
|
119
|
226
|
|
| Current Portion of Long-Term Debt |
22 891
|
497
|
4
|
4
|
1
|
1
|
4
|
4
|
2
|
2
|
5
|
3
|
8
|
6
|
432
|
782
|
498
|
588
|
|
| Other Current Liabilities |
320
|
290
|
467
|
387
|
838
|
904
|
867
|
593
|
510
|
646
|
384
|
759
|
595
|
785
|
648
|
913
|
894
|
1 395
|
|
| Total Current Liabilities |
28 601
|
10 367
|
4 831
|
5 018
|
5 096
|
5 510
|
5 437
|
4 349
|
4 540
|
4 777
|
5 513
|
5 198
|
5 502
|
7 230
|
6 760
|
7 150
|
6 705
|
6 129
|
|
| Long-Term Debt |
304
|
305
|
6 036
|
3 980
|
4 304
|
5 776
|
6 695
|
7 671
|
8 385
|
8 549
|
8 497
|
11 614
|
15 286
|
11 246
|
10 540
|
10 333
|
10 532
|
12 124
|
|
| Deferred Income Tax |
3 241
|
2 081
|
656
|
917
|
1 314
|
1 659
|
1 623
|
2 127
|
2 331
|
1 655
|
1 975
|
2 015
|
2 332
|
2 334
|
2 858
|
2 886
|
2 535
|
2 316
|
|
| Minority Interest |
135
|
129
|
61
|
54
|
40
|
36
|
30
|
24
|
25
|
1
|
139
|
135
|
133
|
130
|
128
|
128
|
126
|
125
|
|
| Other Liabilities |
2 451
|
23 855
|
2 183
|
2 277
|
2 327
|
1 839
|
2 122
|
2 036
|
2 113
|
2 275
|
1 897
|
3 429
|
4 179
|
3 944
|
3 464
|
3 573
|
3 386
|
3 227
|
|
| Total Liabilities |
34 732
N/A
|
36 737
+6%
|
13 767
-63%
|
12 246
-11%
|
13 081
+7%
|
14 820
+13%
|
15 907
+7%
|
16 207
+2%
|
17 394
+7%
|
17 257
-1%
|
18 021
+4%
|
22 391
+24%
|
27 432
+23%
|
24 884
-9%
|
23 750
-5%
|
24 070
+1%
|
23 284
-3%
|
23 921
+3%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
60
|
60
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
22
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Retained Earnings |
6 440
|
9 313
|
1 587
|
841
|
1 274
|
4 004
|
6 775
|
9 841
|
12 282
|
15 746
|
6 763
|
4 435
|
4 440
|
8 563
|
9 195
|
9 692
|
9 325
|
6 812
|
|
| Additional Paid In Capital |
563
|
563
|
9 837
|
10 272
|
10 351
|
10 382
|
10 387
|
10 202
|
10 191
|
10 206
|
7 041
|
5 954
|
5 986
|
6 044
|
6 119
|
6 145
|
6 150
|
6 148
|
|
| Unrealized Security Profit/Loss |
19
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
124
|
106
|
2 035
|
7 853
|
12 086
|
14 945
|
15 749
|
2 206
|
580
|
531
|
965
|
1 346
|
1 450
|
1 500
|
1 587
|
|
| Other Equity |
245
|
298
|
81
|
427
|
411
|
96
|
1 026
|
1 438
|
1 512
|
1 302
|
1 363
|
1 784
|
1 943
|
1 803
|
1 372
|
1 476
|
1 532
|
1 310
|
|
| Total Equity |
6 081
N/A
|
8 976
-48%
|
11 535
N/A
|
10 593
-8%
|
11 139
+5%
|
12 478
+12%
|
8 314
-33%
|
6 550
-21%
|
6 048
-8%
|
8 949
+48%
|
10 257
+15%
|
8 044
-22%
|
7 971
-1%
|
11 858
+49%
|
12 615
+6%
|
12 930
+2%
|
12 462
-4%
|
10 082
-19%
|
|
| Total Liabilities & Equity |
28 651
N/A
|
27 761
-3%
|
25 302
-9%
|
22 839
-10%
|
24 220
+6%
|
27 298
+13%
|
24 221
-11%
|
22 757
-6%
|
23 442
+3%
|
26 206
+12%
|
28 278
+8%
|
30 435
+8%
|
35 403
+16%
|
36 742
+4%
|
36 365
-1%
|
37 000
+2%
|
35 746
-3%
|
34 003
-5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
403
|
403
|
565
|
573
|
572
|
549
|
487
|
440
|
404
|
395
|
376
|
333
|
334
|
330
|
326
|
324
|
324
|
322
|
|