LMT Relative Valuation - Lockheed Martin Corp

Watchlist Manager

Watchlist

Price: 646 USD -1.05% Market Closed

Market Cap: $148.6B

Relative Value

The Relative Value of one LMT stock under the Base Case scenario is hidden USD. Compared to the current market price of 646 USD, Lockheed Martin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LMT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Lockheed Martin Corp NYSE:LMT	147.9B USD	2	29.5	17.3	21
US	RTX Corp LSE:0R2N	274.7B USD	3.1	40.8	22.1	32.4
US	Raytheon Technologies Corp NYSE:RTX	274.2B USD	3.1	40.7	22	32.4
US	Boeing Co NYSE:BA	164.7B USD	1.8	87.2	-52.3	-33.4
NL	Airbus SE PAR:AIR	132.6B EUR	1.8	25.4	14.3	22
FR	Safran SA PAR:SAF	126.9B EUR	4.1	17.7	20.4	27
UK	Rolls-Royce Holdings PLC LSE:RR	103.3B GBP	4.9	17.7	19.4	22.6
US	Northrop Grumman Corp NYSE:NOC	104.2B USD	2.5	24.9	19.9	26.7
US	Howmet Aerospace Inc NYSE:HWM	95.1B USD	11.5	63.1	40.3	45.6
US	General Dynamics Corp NYSE:GD	95B USD	1.8	22.6	15.9	18.7
UK	BAE Systems PLC LSE:BA	69.1B GBP	2.5	33.8	19.3	27.6

			Revenue Growth	P/S to Growth
US	Lockheed Martin Corp NYSE:LMT	Average P/S: 3.5 2	5%	0.4
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.8	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.5	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
UK	BAE Systems PLC LSE:BA	2.5	12%	0.2

			Earnings Growth	PEG
US	Lockheed Martin Corp NYSE:LMT	Average P/E: 36.7 29.5	16%	1.8
US	RTX Corp LSE:0R2N	40.8	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	40.7	18%	2.3
US	Boeing Co NYSE:BA	87.2	53%	1.6
NL	Airbus SE PAR:AIR	25.4	19%	1.3
FR	Safran SA PAR:SAF	17.7	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.7	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24.9	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	63.1	20%	3.2
US	General Dynamics Corp NYSE:GD	22.6	9%	2.5
UK	BAE Systems PLC LSE:BA	33.8	16%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	Lockheed Martin Corp NYSE:LMT	Average EV/EBITDA: 21.1 17.3	9%	1.9
US	RTX Corp LSE:0R2N	22.1	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -52.3	N/A	N/A
NL	Airbus SE PAR:AIR	14.3	18%	0.8
FR	Safran SA PAR:SAF	20.4	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.4	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	40.3	16%	2.5
US	General Dynamics Corp NYSE:GD	15.9	8%	2
UK	BAE Systems PLC LSE:BA	19.3	12%	1.6

			EBIT Growth	EV/EBIT to Growth
US	Lockheed Martin Corp NYSE:LMT	Average EV/EBIT: 27.6 21	11%	1.9
US	RTX Corp LSE:0R2N	32.4	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.4	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -33.4	N/A	N/A
NL	Airbus SE PAR:AIR	22	25%	0.9
FR	Safran SA PAR:SAF	27	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.6	1%	22.6
US	Northrop Grumman Corp NYSE:NOC	26.7	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	45.6	17%	2.7
US	General Dynamics Corp NYSE:GD	18.7	8%	2.3
UK	BAE Systems PLC LSE:BA	27.6	17%	1.6

Lockheed Martin Corp
NYSE:LMT

Relative Value

Valuation Multiples

Multiples Across Competitors

LMT Competitors Multiples
Lockheed Martin Corp Competitors

See Also

Company

Help

Tools

Stocks

Lockheed Martin Corp NYSE:LMT

Relative Value

Valuation Multiples

Multiples Across Competitors

LMT Competitors Multiples Lockheed Martin Corp Competitors

See Also

Company

Help

Tools

Stocks

Lockheed Martin Corp
NYSE:LMT

LMT Competitors Multiples
Lockheed Martin Corp Competitors