Income Statement

Revenue

+24%

+102%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	87	87	86	85	87	90	95	102	107	110	110	106	108	110	118	126	138	149	161	170	177	188	202	213	221	222	216	212	205	202	204	208	217	224	227	223	171	168	167	222	223	225	225	224	222	220	218	212	209	206	204	204	205	209	212	219	219	213	206	193	187	182	183	192	195	196	193	183	178	175	175	177	179	183	187	187	189	187	193	204	213	223	223	227	231	235	243	250	263	276	292	308	314	321	330	330
Revenue	449 N/A	443 -1%	432 -2%	438 +1%	453 +3%	458 +1%	473 +3%	482 +2%	511 +6%	528 +3%	534 +1%	516 -3%	525 +2%	523 0%	524 +0%	532 +2%	544 +2%	570 +5%	602 +6%	621 +3%	658 +6%	682 +4%	707 +4%	729 +3%	756 +4%	768 +2%	787 +2%	799 +2%	808 +1%	812 +0%	809 0%	798 -1%	835 +5%	855 +2%	866 +1%	827 -5%	825 0%	817 -1%	819 +0%	814 0%	813 0%	822 +1%	832 +1%	793 -5%	875 +10%	868 -1%	866 0%	862 -1%	867 +1%	901 +4%	934 +4%	994 +6%	1 028 +3%	1 077 +5%	1 110 +3%	1 167 +5%	1 181 +1%	1 178 0%	1 175 0%	1 171 0%	1 167 0%	1 173 +0%	1 183 +1%	1 201 +2%	1 211 +1%	1 208 0%	1 196 -1%	1 165 -3%	1 156 -1%	1 147 -1%	1 147 0%	1 159 +1%	1 154 0%	1 108 -4%	1 085 -2%	1 058 -2%	1 050 -1%	1 101 +5%	1 209 +10%	1 365 +13%	1 510 +11%	1 648 +9%	1 713 +4%	1 728 +1%	1 743 +1%	1 759 +1%	1 772 +1%	1 783 +1%	1 844 +3%	1 902 +3%	1 963 +3%	2 037 +4%	2 070 +2%	2 095 +1%	2 123 +1%	2 140 +1%
Gross Profit
Cost of Revenue	(111)	(112)	(112)	(113)	(119)	(120)	(122)	(120)	(126)	(129)	(130)	(126)	(131)	(130)	(131)	(132)	(135)	(142)	(152)	(157)	(164)	(170)	(175)	(184)	(196)	(201)	(210)	(214)	(220)	(225)	(228)	(227)	(238)	(245)	(246)	(227)	(228)	(222)	(222)	(221)	(212)	(212)	(211)	(207)	(230)	(228)	(226)	(221)	(224)	(234)	(244)	(259)	(268)	(281)	(289)	(304)	(303)	(299)	(297)	(299)	(302)	(307)	(308)	(311)	(322)	(327)	(332)	(329)	(325)	(327)	(327)	(337)	(339)	(336)	(342)	(343)	(347)	(356)	(376)	(418)	(457)	(497)	(522)	(531)	(540)	(547)	(555)	(557)	(573)	(595)	(614)	(638)	(648)	(652)	(658)	(662)
Gross Profit	338 N/A	330 -2%	321 -3%	325 +1%	334 +3%	339 +1%	351 +4%	361 +3%	385 +7%	399 +4%	404 +1%	390 -3%	394 +1%	392 0%	393 +0%	400 +2%	409 +2%	428 +5%	451 +5%	464 +3%	494 +6%	512 +4%	532 +4%	546 +3%	560 +3%	567 +1%	577 +2%	585 +1%	588 +0%	588 0%	581 -1%	571 -2%	596 +5%	610 +2%	620 +2%	599 -3%	597 0%	595 0%	597 +0%	594 0%	601 +1%	610 +2%	621 +2%	586 -6%	645 +10%	639 -1%	640 +0%	640 0%	643 +1%	667 +4%	691 +4%	735 +6%	760 +3%	796 +5%	820 +3%	862 +5%	878 +2%	879 +0%	877 0%	872 -1%	865 -1%	866 +0%	874 +1%	890 +2%	889 0%	881 -1%	863 -2%	836 -3%	831 -1%	820 -1%	820 0%	822 +0%	815 -1%	771 -5%	742 -4%	715 -4%	704 -2%	745 +6%	833 +12%	947 +14%	1 052 +11%	1 150 +9%	1 191 +4%	1 197 +1%	1 203 +1%	1 212 +1%	1 217 +0%	1 227 +1%	1 271 +4%	1 307 +3%	1 349 +3%	1 399 +4%	1 422 +2%	1 443 +1%	1 465 +2%	1 478 +1%
Operating Income
Operating Expenses	(97)	(94)	(89)	(103)	(88)	(90)	(97)	(129)	(108)	(111)	(115)	(149)	(107)	(108)	(103)	(169)	(107)	(115)	(121)	(241)	(163)	(166)	(192)	(292)	(216)	(222)	(224)	(320)	(261)	(289)	(304)	(332)	(304)	(315)	(327)	(337)	(319)	(269)	(218)	(343)	(346)	(352)	(359)	(343)	(364)	(362)	(359)	(358)	(359)	(363)	(368)	(385)	(393)	(411)	(448)	(473)	(484)	(487)	(480)	(478)	(482)	(493)	(485)	(485)	(467)	(447)	(427)	(404)	(396)	(383)	(378)	(375)	(368)	(372)	(380)	(382)	(391)	(392)	(432)	(499)	(560)	(616)	(631)	(625)	(625)	(635)	(641)	(644)	(674)	(693)	(711)	(742)	(744)	(751)	(761)	(760)
Selling, General & Administrative	(28)	(29)	(30)	(32)	(33)	(34)	(37)	(38)	(40)	(42)	(41)	(44)	(46)	(48)	(51)	(56)	(62)	(65)	(74)	(77)	(83)	(92)	(98)	(102)	(106)	(106)	(107)	(115)	(121)	(122)	(119)	(110)	(107)	(107)	(108)	(120)	(111)	(114)	(116)	(125)	(132)	(136)	(136)	(128)	(128)	(129)	(131)	(134)	(136)	(133)	(129)	(127)	(123)	(123)	(122)	(129)	(129)	(130)	(130)	(123)	(119)	(118)	(118)	(124)	(117)	(112)	(106)	(94)	(95)	(93)	(94)	(97)	(92)	(92)	(97)	(93)	(97)	(99)	(96)	(104)	(110)	(113)	(117)	(120)	(124)	(129)	(133)	(137)	(138)	(139)	(139)	(138)	(136)	(136)	(131)	(133)
Depreciation & Amortization	(72)	(70)	(69)	(70)	(72)	(74)	(77)	(83)	(92)	(98)	(101)	(95)	(98)	(100)	(100)	(101)	(104)	(112)	(124)	(138)	(153)	(164)	(176)	(190)	(195)	(200)	(206)	(205)	(214)	(218)	(220)	(222)	(226)	(228)	(231)	(217)	(223)	(222)	(220)	(218)	(214)	(216)	(223)	(215)	(236)	(233)	(227)	(225)	(223)	(230)	(239)	(258)	(270)	(289)	(325)	(345)	(355)	(357)	(351)	(355)	(363)	(375)	(367)	(361)	(350)	(335)	(321)	(310)	(301)	(290)	(284)	(278)	(276)	(280)	(283)	(289)	(294)	(293)	(336)	(395)	(451)	(503)	(514)	(505)	(501)	(506)	(508)	(507)	(536)	(555)	(572)	(604)	(607)	(616)	(629)	(627)
Other Operating Expenses	3	6	11	(2)	16	18	18	(8)	24	28	27	(10)	37	40	48	(12)	59	62	77	(26)	73	90	83	0	85	85	89	0	74	51	36	0	29	20	12	0	14	67	119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	242 N/A	237 -2%	232 -2%	222 -4%	246 +11%	248 +1%	255 +3%	232 -9%	277 +19%	288 +4%	289 +0%	242 -17%	287 +19%	284 -1%	290 +2%	231 -20%	302 +31%	313 +4%	329 +5%	224 -32%	331 +48%	346 +5%	340 -2%	254 -25%	344 +36%	346 +0%	353 +2%	265 -25%	327 +23%	298 -9%	278 -7%	239 -14%	293 +23%	295 +1%	293 -1%	263 -10%	277 +6%	326 +17%	379 +16%	251 -34%	254 +1%	258 +1%	262 +2%	243 -7%	280 +15%	277 -1%	282 +2%	282 +0%	284 +1%	305 +7%	322 +6%	350 +9%	367 +5%	385 +5%	373 -3%	389 +4%	394 +1%	392 0%	397 +1%	394 -1%	383 -3%	373 -3%	390 +4%	405 +4%	422 +4%	434 +3%	436 +1%	432 -1%	435 +1%	438 +1%	442 +1%	447 +1%	447 0%	399 -11%	362 -9%	333 -8%	313 -6%	353 +13%	401 +14%	447 +11%	492 +10%	535 +9%	560 +5%	572 +2%	578 +1%	577 0%	576 0%	583 +1%	597 +2%	614 +3%	638 +4%	658 +3%	678 +3%	692 +2%	705 +2%	718 +2%
Pre-Tax Income
Interest Income Expense	(10)	(6)	(22)	(13)	(37)	(40)	(42)	(18)	(48)	(54)	(48)	(31)	(32)	(30)	(34)	(21)	(47)	(42)	(40)	(9)	(33)	(34)	(127)	(3)	(153)	(158)	(25)	(156)	(73)	(102)	(180)	(175)	(186)	(193)	(201)	(202)	(50)	(97)	(152)	(206)	(212)	(223)	(223)	(222)	(218)	(210)	(207)	(195)	(195)	(198)	(196)	(203)	(204)	(176)	(173)	(180)	(180)	(206)	(204)	(191)	(185)	(181)	(182)	(189)	(193)	(193)	(190)	(183)	(178)	(175)	(175)	(177)	(184)	529	449	599	663	(29)	500	301	352	57	(476)	(542)	(484)	(213)	(132)	(35)	(260)	(287)	(316)	(335)	(314)	(321)	(330)	(330)
Non-Reccuring Items	0	0	0	8	11	11	11	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	(3)	(4)	(10)	(148)	(142)	(277)	(270)	(149)	(161)	(29)	(41)	(43)	(15)	(15)	(8)	(13)	(13)	(10)	(6)	(10)	(10)	(35)	(94)	(32)	(32)	(33)	23	(40)	(29)	(19)	(22)	(45)	(45)	(82)	(131)	(139)	(135)	(112)	(61)	(69)	(75)	(68)	(80)	(92)	(88)	(83)	(87)	(49)	(48)	(30)	(19)	(14)	(11)	(14)	(54)	(54)	(61)	(72)	(32)	(30)	(34)	(20)	(7)	(8)	(25)	(25)	(31)	(30)	(1)	(9)	(9)	(10)
Gain/Loss on Disposition of Assets	14	10	12	10	8	11	13	10	17	15	12	12	15	19	24	23	18	18	19	25	26	24	23	40	24	34	46	37	0	0	0	6	0	0	0	2	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	230	253	268	277	79	59	47	38	6	13	30	32	31	25	9	11	15	50	60	57	75	36	23	24	1	2	41	44	63
Total Other Income	6	12	19	22	23	21	18	15	14	16	20	55	22	30	24	89	46	36	38	105	12	10	96	82	143	140	54	106	42	31	19	25	23	20	13	9	(194)	(192)	(192)	7	17	17	14	1	1	(2)	3	5	7	7	2	(5)	(5)	(4)	(2)	5	5	2	5	4	5	8	5	(0)	5	6	11	13	9	8	7	12	10	9	3	4	6	8	16	20	22	27	27	29	26	27	18	29	38	36	61	58	57	66	54	53
Pre-Tax Income	251 N/A	252 +0%	241 -5%	248 +3%	250 +1%	251 +0%	255 +2%	242 -5%	260 +7%	266 +2%	274 +3%	278 +2%	292 +5%	304 +4%	303 0%	322 +6%	320 -1%	326 +2%	346 +6%	345 0%	335 -3%	346 +3%	332 -4%	359 +8%	355 -1%	358 +1%	418 +17%	105 -75%	155 +48%	(50) N/A	(154) -206%	(54) +65%	(31) +42%	93 N/A	65 -30%	28 -57%	18 -37%	22 +27%	27 +20%	51 +93%	46 -11%	42 -7%	48 +14%	12 -76%	53 +353%	30 -44%	(17) N/A	60 N/A	64 +8%	81 +26%	151 +88%	102 -33%	129 +27%	187 +44%	176 -6%	169 -4%	174 +3%	106 -39%	67 -37%	68 +2%	69 +1%	88 +28%	152 +72%	146 -3%	159 +9%	179 +13%	178 -1%	399 +125%	432 +8%	456 +6%	466 +2%	312 -33%	286 -8%	953 +234%	833 -13%	928 +11%	983 +6%	347 -65%	894 +158%	745 -17%	831 +11%	556 -33%	90 -84%	44 -51%	136 +206%	433 +219%	512 +18%	644 +26%	386 -40%	361 -7%	376 +4%	351 -7%	422 +20%	469 +11%	464 -1%	494 +6%
Net Income
Tax Provision	(21)	(23)	(13)	(7)	(4)	(3)	(4)	(2)	(2)	(4)	(3)	(4)	(4)	(3)	(2)	(0)	1	6	3	(4)	27	27	29	32	3	1	(24)	12	23	23	49	20	28	28	24	(3)	(6)	(12)	(14)	(26)	(26)	(24)	(25)	(16)	(27)	(12)	(30)	(33)	(26)	(39)	(21)	(22)	(27)	(22)	(20)	(60)	(60)	(63)	(122)	(73)	(60)	(59)	3	2	1	1	1	(2)	(2)	(3)	1	3	4	4	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(1)	1	(57)	(88)	(119)	(119)	(61)	(102)	(71)	(72)	(25)	46	46	47	(1)
Income from Continuing Operations	230	230	228	242	246	248	251	240	257	261	270	274	287	301	301	322	321	332	349	340	363	373	361	391	358	359	394	116	178	(27)	(104)	(34)	(3)	120	89	25	11	10	13	26	19	18	23	(4)	26	18	(47)	27	38	41	131	80	103	165	156	109	114	43	(55)	(5)	9	29	155	148	161	180	178	398	429	453	467	315	289	957	833	927	981	344	891	742	829	555	91	(12)	48	314	393	583	284	289	304	326	468	515	511	493
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(44)	(10)	(16)	(28)	(27)	(20)	(17)	(9)	(10)	(11)	(10)	(10)	(19)	(18)	(18)	(19)	(13)	(16)	(16)	(15)	(14)	(11)	(10)	(10)	(5)	(11)	(11)	(13)	(12)	(5)	(4)	(4)	(6)	(5)	(6)	(4)	(7)	(7)	(17)	(16)	(14)	(12)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(2)	(5)	(5)	(6)	(6)	(1)	11	14	11	6	(8)	(12)	(12)	(10)	(9)	(9)	(9)	(8)	(8)	(8)	(8)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132	10	(6)	3	38	26	48	68	95	84	99	116	116	146	180	170	182	193	202	274	262	263	315	280	305	496	406	363	666	495	630	623	304	252	201	208	199	197	113	106	101	99	106	105	98	98	77	78	76	73	79	79	108	115	142	153	127	124	98	84	83	79	87	90	94	95	91	96	100
Net Income (Common)	219 N/A	222 +2%	226 +2%	227 +1%	237 +4%	230 -3%	263 +14%	285 +9%	288 +1%	307 +7%	294 -4%	285 -3%	301 +5%	313 +4%	317 +1%	352 +11%	361 +3%	386 +7%	395 +2%	417 +5%	474 +14%	493 +4%	480 -3%	423 -12%	359 -15%	316 -12%	338 +7%	203 -40%	143 -30%	(87) N/A	(155) -79%	(51) +67%	(39) +24%	121 N/A	110 -9%	91 -17%	66 -28%	77 +17%	100 +29%	109 +9%	133 +22%	157 +18%	144 -8%	171 +19%	187 +9%	175 -6%	189 +8%	177 -6%	196 +11%	234 +19%	373 +59%	364 -2%	586 +61%	624 +6%	507 -19%	827 +63%	661 -20%	741 +12%	622 -16%	331 -47%	267 -19%	207 -23%	364 +76%	370 +2%	434 +17%	453 +4%	433 -4%	430 -1%	402 -6%	337 -16%	315 -7%	337 +7%	320 -5%	971 +204%	867 -11%	971 +12%	1 019 +5%	391 -62%	934 +139%	816 -13%	915 +12%	680 -26%	233 -66%	99 -58%	150 +52%	376 +151%	437 +16%	629 +44%	327 -48%	338 +3%	352 +4%	371 +5%	515 +39%	559 +8%	563 +1%	551 -2%
EPS (Diluted)	1.03 N/A	1.05 +2%	1.08 +3%	1.06 -2%	1.12 +6%	1.08 -4%	1.25 +16%	1.31 +5%	1.27 -3%	1.34 +6%	1.27 -5%	1.25 -2%	1.28 +2%	1.37 +7%	1.45 +6%	1.52 +5%	1.54 +1%	1.56 +1%	1.6 +3%	1.7 +6%	1.84 +8%	1.89 +3%	1.87 -1%	1.64 -12%	1.4 -15%	1.22 -13%	1.42 +16%	0.78 -45%	0.52 -33%	-0.25 N/A	-0.41 -64%	-0.15 +63%	-0.09 +40%	0.29 N/A	0.26 -10%	0.22 -15%	0.16 -27%	0.18 +12%	0.24 +33%	0.26 +8%	0.32 +23%	0.38 +19%	0.35 -8%	0.42 +20%	0.45 +7%	0.42 -7%	0.46 +10%	0.43 -7%	0.47 +9%	0.56 +19%	0.9 +61%	0.88 -2%	1.41 +60%	1.49 +6%	1.22 -18%	2 +64%	1.6 -20%	1.74 +9%	1.48 -15%	0.79 -47%	0.64 -19%	0.49 -23%	0.86 +76%	0.88 +2%	1.03 +17%	1.08 +5%	1.03 -5%	1.02 -1%	0.96 -6%	0.8 -17%	0.75 -6%	0.8 +7%	0.75 -6%	2.23 +197%	2.02 -9%	2.25 +11%	2.36 +5%	0.65 -72%	1.7 +162%	1.6 -6%	1.48 -8%	1.1 -26%	0.37 -66%	0.16 -57%	0.24 +50%	0.61 +154%	0.71 +16%	1.02 +44%	0.48 -53%	0.5 +4%	0.52 +4%	0.55 +6%	0.77 +40%	0.83 +8%	0.83 N/A	0.82 -1%

Income Statement Balance Sheet Cash Flow Statement

Kimco Realty Corp
NYSE:KIM

Income Statement

Earnings Waterfall
Kimco Realty Corp

Income Statement
Kimco Realty Corp

See Also

Company

Help

Tools

Stocks

Kimco Realty Corp NYSE:KIM

Income Statement

Earnings Waterfall Kimco Realty Corp

Income Statement Kimco Realty Corp

See Also

Company

Help

Tools

Stocks

Kimco Realty Corp
NYSE:KIM

Earnings Waterfall
Kimco Realty Corp

Income Statement
Kimco Realty Corp