Kimco Realty Corp
NYSE:KIM
Cash Flow Statement
Cash Flow Statement
Kimco Realty Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
246
|
71
|
132
|
224
|
308
|
308
|
318
|
305
|
297
|
313
|
325
|
332
|
364
|
373
|
398
|
404
|
428
|
486
|
505
|
492
|
487
|
432
|
414
|
456
|
276
|
220
|
(22)
|
(99)
|
6
|
19
|
178
|
167
|
162
|
139
|
153
|
179
|
182
|
209
|
240
|
239
|
280
|
292
|
273
|
273
|
241
|
267
|
305
|
446
|
436
|
653
|
688
|
572
|
900
|
730
|
807
|
684
|
386
|
322
|
272
|
436
|
440
|
505
|
517
|
495
|
498
|
471
|
407
|
391
|
414
|
387
|
1 034
|
911
|
1 003
|
1 054
|
423
|
970
|
850
|
944
|
696
|
244
|
115
|
172
|
412
|
477
|
666
|
363
|
376
|
394
|
419
|
563
|
606
|
607
|
593
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
77
|
20
|
41
|
62
|
89
|
96
|
102
|
104
|
103
|
102
|
104
|
106
|
108
|
112
|
120
|
130
|
145
|
157
|
169
|
180
|
191
|
198
|
203
|
207
|
207
|
213
|
217
|
221
|
228
|
233
|
240
|
245
|
248
|
252
|
253
|
251
|
251
|
250
|
254
|
260
|
263
|
261
|
259
|
256
|
258
|
257
|
260
|
266
|
273
|
286
|
299
|
332
|
345
|
355
|
357
|
351
|
355
|
363
|
375
|
367
|
361
|
350
|
335
|
321
|
310
|
301
|
290
|
284
|
278
|
276
|
280
|
283
|
289
|
294
|
293
|
336
|
395
|
451
|
503
|
514
|
505
|
501
|
506
|
508
|
507
|
536
|
555
|
572
|
604
|
607
|
616
|
629
|
627
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
56
|
55
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
27
|
30
|
33
|
18
|
18
|
19
|
19
|
18
|
18
|
18
|
18
|
19
|
21
|
21
|
22
|
22
|
17
|
18
|
18
|
18
|
19
|
18
|
19
|
20
|
21
|
21
|
23
|
24
|
24
|
24
|
23
|
23
|
24
|
25
|
25
|
27
|
28
|
30
|
32
|
33
|
34
|
34
|
34
|
35
|
32
|
35
|
34
|
33
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(26)
|
(12)
|
(8)
|
(43)
|
(61)
|
(51)
|
(52)
|
(21)
|
0
|
(11)
|
(21)
|
(31)
|
(49)
|
(49)
|
(60)
|
(72)
|
(98)
|
(35)
|
6
|
44
|
69
|
18
|
(18)
|
(54)
|
138
|
154
|
352
|
394
|
265
|
257
|
102
|
80
|
100
|
110
|
89
|
101
|
50
|
46
|
40
|
24
|
(23)
|
(48)
|
(3)
|
90
|
135
|
157
|
118
|
(69)
|
(17)
|
(199)
|
(251)
|
(228)
|
(648)
|
(544)
|
(623)
|
(499)
|
(148)
|
(83)
|
(46)
|
(137)
|
(144)
|
(174)
|
(154)
|
(122)
|
(116)
|
(90)
|
(22)
|
6
|
(15)
|
12
|
(695)
|
(559)
|
(681)
|
(764)
|
(102)
|
(708)
|
(526)
|
(573)
|
(280)
|
250
|
237
|
317
|
33
|
(47)
|
(106)
|
(42)
|
(10)
|
(11)
|
21
|
(15)
|
(52)
|
(55)
|
(82)
|
|
| Cash Taxes Paid |
27
|
25
|
4
|
12
|
12
|
18
|
22
|
16
|
14
|
14
|
13
|
11
|
11
|
11
|
12
|
14
|
13
|
10
|
9
|
9
|
9
|
13
|
15
|
14
|
15
|
13
|
13
|
30
|
29
|
28
|
23
|
5
|
5
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
34
|
43
|
44
|
46
|
23
|
18
|
24
|
32
|
100
|
120
|
184
|
113
|
6
|
(15)
|
(87)
|
(35)
|
(14)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
12
|
0
|
57
|
60
|
65
|
116
|
66
|
66
|
61
|
33
|
29
|
26
|
23
|
|
| Cash Interest Paid |
80
|
80
|
80
|
84
|
81
|
86
|
85
|
97
|
101
|
108
|
108
|
108
|
109
|
111
|
113
|
121
|
128
|
133
|
143
|
154
|
160
|
181
|
192
|
215
|
222
|
223
|
223
|
218
|
211
|
207
|
207
|
205
|
208
|
225
|
242
|
242
|
255
|
232
|
219
|
220
|
214
|
226
|
225
|
227
|
228
|
222
|
220
|
216
|
210
|
210
|
209
|
208
|
214
|
218
|
223
|
233
|
235
|
232
|
277
|
252
|
237
|
237
|
177
|
192
|
197
|
193
|
215
|
200
|
198
|
189
|
170
|
169
|
167
|
174
|
186
|
184
|
188
|
188
|
177
|
198
|
229
|
235
|
262
|
258
|
253
|
250
|
252
|
250
|
269
|
277
|
290
|
301
|
312
|
318
|
324
|
319
|
|
| Change in Working Capital |
292
|
284
|
264
|
(17)
|
207
|
125
|
43
|
(28)
|
(22)
|
(24)
|
(23)
|
(35)
|
(35)
|
(39)
|
(15)
|
(12)
|
(3)
|
(1)
|
(11)
|
(20)
|
(89)
|
(71)
|
(61)
|
(81)
|
(24)
|
(54)
|
(24)
|
(54)
|
(58)
|
(53)
|
(106)
|
(96)
|
(77)
|
(85)
|
(52)
|
(29)
|
(50)
|
(29)
|
(41)
|
(35)
|
(14)
|
(26)
|
(34)
|
(41)
|
(32)
|
(59)
|
(13)
|
(64)
|
(78)
|
(53)
|
(97)
|
(62)
|
(76)
|
(93)
|
(98)
|
(103)
|
(126)
|
(171)
|
(111)
|
(56)
|
(45)
|
20
|
(23)
|
(43)
|
(33)
|
(32)
|
(59)
|
(55)
|
(81)
|
(75)
|
(77)
|
(93)
|
(91)
|
(111)
|
(68)
|
(21)
|
(1)
|
31
|
(56)
|
(100)
|
(157)
|
(151)
|
(100)
|
4
|
21
|
68
|
100
|
4
|
46
|
21
|
1
|
(38)
|
(102)
|
(105)
|
(80)
|
(18)
|
|
| Cash from Operating Activities |
292
N/A
|
284
-3%
|
264
-7%
|
279
+5%
|
286
+2%
|
290
+1%
|
286
-1%
|
309
+8%
|
331
+7%
|
345
+4%
|
365
+6%
|
365
+0%
|
369
+1%
|
368
0%
|
391
+6%
|
411
+5%
|
432
+5%
|
457
+6%
|
451
-1%
|
456
+1%
|
519
+14%
|
608
+17%
|
655
+8%
|
666
+2%
|
623
-6%
|
544
-13%
|
585
+7%
|
568
-3%
|
529
-7%
|
494
-7%
|
410
-17%
|
404
-2%
|
432
+7%
|
435
+1%
|
440
+1%
|
480
+9%
|
452
-6%
|
466
+3%
|
490
+5%
|
449
-8%
|
491
+9%
|
508
+4%
|
488
-4%
|
479
-2%
|
472
-1%
|
469
-1%
|
605
+29%
|
570
-6%
|
602
+6%
|
631
+5%
|
546
-13%
|
629
+15%
|
664
+6%
|
643
-3%
|
582
-9%
|
494
-15%
|
414
-16%
|
370
-11%
|
476
+29%
|
592
+24%
|
612
+3%
|
676
+10%
|
641
-5%
|
614
-4%
|
649
+6%
|
666
+3%
|
637
-4%
|
638
+0%
|
601
-6%
|
599
0%
|
604
+1%
|
584
-3%
|
584
0%
|
508
-13%
|
567
+12%
|
590
+4%
|
583
-1%
|
646
+11%
|
541
-16%
|
619
+14%
|
665
+7%
|
768
+15%
|
907
+18%
|
861
-5%
|
1 012
+17%
|
1 019
+1%
|
1 037
+2%
|
1 072
+3%
|
902
-16%
|
941
+4%
|
956
+2%
|
1 006
+5%
|
1 053
+5%
|
1 065
+1%
|
1 101
+3%
|
1 120
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(160)
|
(180)
|
(192)
|
(358)
|
(448)
|
(610)
|
(634)
|
(1 105)
|
(1 109)
|
(986)
|
(977)
|
(556)
|
(552)
|
(682)
|
(796)
|
(884)
|
(1 207)
|
(1 168)
|
(1 207)
|
(1 166)
|
(1 068)
|
(1 608)
|
(1 734)
|
(1 718)
|
(1 540)
|
(1 008)
|
(791)
|
(655)
|
(555)
|
(418)
|
(336)
|
(518)
|
(490)
|
(467)
|
(462)
|
(224)
|
(228)
|
(241)
|
(282)
|
(381)
|
(478)
|
(616)
|
(607)
|
(555)
|
(496)
|
(419)
|
(394)
|
(462)
|
(496)
|
(682)
|
(677)
|
(582)
|
(1 034)
|
(831)
|
(850)
|
(861)
|
(355)
|
(433)
|
(495)
|
(471)
|
(531)
|
(475)
|
(473)
|
(531)
|
(511)
|
(549)
|
(530)
|
(537)
|
(511)
|
(478)
|
(472)
|
(446)
|
(447)
|
(389)
|
(326)
|
(256)
|
(283)
|
(267)
|
(542)
|
(784)
|
(727)
|
(741)
|
(594)
|
(494)
|
(585)
|
(593)
|
(653)
|
(542)
|
(447)
|
(463)
|
(317)
|
(477)
|
(592)
|
(593)
|
(630)
|
(566)
|
|
| Other Items |
(65)
|
(204)
|
(205)
|
(38)
|
18
|
183
|
421
|
468
|
555
|
709
|
582
|
256
|
258
|
56
|
30
|
168
|
11
|
(49)
|
(71)
|
920
|
1 022
|
1 071
|
1 081
|
211
|
44
|
17
|
3
|
(126)
|
7
|
21
|
142
|
175
|
195
|
352
|
248
|
262
|
244
|
287
|
325
|
360
|
478
|
337
|
376
|
504
|
316
|
416
|
543
|
534
|
724
|
680
|
607
|
709
|
506
|
596
|
583
|
883
|
1 165
|
1 299
|
1 230
|
636
|
504
|
181
|
112
|
237
|
362
|
630
|
745
|
791
|
670
|
402
|
334
|
325
|
275
|
465
|
410
|
223
|
232
|
91
|
108
|
307
|
299
|
156
|
256
|
431
|
601
|
848
|
734
|
405
|
468
|
153
|
164
|
159
|
(59)
|
52
|
(88)
|
189
|
|
| Cash from Investing Activities |
(225)
N/A
|
(384)
-70%
|
(397)
-3%
|
(397)
+0%
|
(430)
-8%
|
(427)
+1%
|
(213)
+50%
|
(638)
-199%
|
(555)
+13%
|
(277)
+50%
|
(395)
-43%
|
(300)
+24%
|
(294)
+2%
|
(627)
-113%
|
(766)
-22%
|
(716)
+7%
|
(1 196)
-67%
|
(1 216)
-2%
|
(1 278)
-5%
|
(246)
+81%
|
(46)
+81%
|
(537)
-1 063%
|
(653)
-22%
|
(1 508)
-131%
|
(1 496)
+1%
|
(991)
+34%
|
(788)
+20%
|
(781)
+1%
|
(548)
+30%
|
(397)
+28%
|
(194)
+51%
|
(343)
-77%
|
(295)
+14%
|
(115)
+61%
|
(214)
-86%
|
38
N/A
|
16
-57%
|
47
+188%
|
43
-7%
|
(21)
N/A
|
0
N/A
|
(279)
N/A
|
(230)
+18%
|
(51)
+78%
|
(180)
-253%
|
(4)
+98%
|
149
N/A
|
72
-52%
|
228
+216%
|
(2)
N/A
|
(70)
-2 960%
|
127
N/A
|
(528)
N/A
|
(234)
+56%
|
(267)
-14%
|
21
N/A
|
810
+3 692%
|
866
+7%
|
735
-15%
|
165
-78%
|
(28)
N/A
|
(293)
-956%
|
(361)
-23%
|
(294)
+19%
|
(149)
+49%
|
81
N/A
|
215
+164%
|
254
+18%
|
159
-37%
|
(75)
N/A
|
(138)
-84%
|
(120)
+13%
|
(171)
-42%
|
77
N/A
|
84
+10%
|
(33)
N/A
|
(51)
-52%
|
(176)
-247%
|
(434)
-147%
|
(476)
-10%
|
(428)
+10%
|
(586)
-37%
|
(338)
+42%
|
(63)
+81%
|
16
N/A
|
255
+1 497%
|
80
-68%
|
(137)
N/A
|
21
N/A
|
(310)
N/A
|
(153)
+51%
|
(319)
-108%
|
(651)
-104%
|
(541)
+17%
|
(718)
-33%
|
(377)
+48%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
149
|
133
|
133
|
9
|
14
|
38
|
155
|
162
|
165
|
144
|
49
|
51
|
60
|
64
|
49
|
49
|
457
|
452
|
457
|
452
|
47
|
48
|
45
|
485
|
471
|
480
|
893
|
451
|
443
|
1 146
|
725
|
1 064
|
1 065
|
347
|
517
|
178
|
178
|
179
|
8
|
1
|
366
|
365
|
419
|
131
|
(229)
|
(207)
|
(259)
|
30
|
28
|
15
|
17
|
24
|
31
|
25
|
23
|
(156)
|
(55)
|
(13)
|
135
|
307
|
197
|
152
|
(6)
|
216
|
224
|
173
|
181
|
(41)
|
(50)
|
2
|
(347)
|
(371)
|
(371)
|
(372)
|
(23)
|
1
|
0
|
2
|
79
|
83
|
85
|
92
|
15
|
12
|
13
|
3
|
3
|
2
|
(1)
|
0
|
(0)
|
109
|
106
|
47
|
47
|
(124)
|
|
| Net Issuance of Debt |
2
|
134
|
239
|
286
|
397
|
373
|
79
|
430
|
315
|
45
|
278
|
142
|
180
|
476
|
564
|
618
|
704
|
730
|
773
|
(20)
|
(142)
|
298
|
328
|
573
|
897
|
454
|
(124)
|
349
|
128
|
(588)
|
(417)
|
(762)
|
(880)
|
(412)
|
(367)
|
(300)
|
(233)
|
(321)
|
(142)
|
(49)
|
(375)
|
44
|
(13)
|
(103)
|
296
|
(20)
|
(75)
|
(227)
|
(306)
|
(174)
|
(303)
|
(300)
|
130
|
(102)
|
73
|
66
|
(645)
|
(530)
|
(795)
|
(555)
|
(257)
|
(133)
|
352
|
187
|
(50)
|
(138)
|
(493)
|
(390)
|
(228)
|
(164)
|
429
|
447
|
847
|
449
|
52
|
46
|
(366)
|
(127)
|
354
|
260
|
306
|
353
|
(313)
|
(348)
|
(418)
|
(355)
|
(188)
|
439
|
(356)
|
(260)
|
370
|
(130)
|
249
|
304
|
(286)
|
(326)
|
|
| Cash Paid for Dividends |
(217)
|
(223)
|
(229)
|
(236)
|
(238)
|
(243)
|
(243)
|
(246)
|
(251)
|
(254)
|
(261)
|
(265)
|
(271)
|
(276)
|
(282)
|
(293)
|
(300)
|
(310)
|
(321)
|
(333)
|
(348)
|
(359)
|
(370)
|
(385)
|
(405)
|
(424)
|
(444)
|
(469)
|
(487)
|
(505)
|
(426)
|
(331)
|
(277)
|
(222)
|
(265)
|
(307)
|
(320)
|
(331)
|
(342)
|
(354)
|
(356)
|
(360)
|
(373)
|
(383)
|
(388)
|
(398)
|
(397)
|
(400)
|
(409)
|
(415)
|
(421)
|
(428)
|
(435)
|
(441)
|
(448)
|
(456)
|
(459)
|
(464)
|
(469)
|
(474)
|
(483)
|
(491)
|
(501)
|
(506)
|
(510)
|
(518)
|
(522)
|
(530)
|
(532)
|
(530)
|
(534)
|
(532)
|
(526)
|
(521)
|
(435)
|
(380)
|
(333)
|
(285)
|
(347)
|
(382)
|
(426)
|
(476)
|
(507)
|
(545)
|
(570)
|
(589)
|
(595)
|
(657)
|
(677)
|
(698)
|
(719)
|
(686)
|
(695)
|
(702)
|
(709)
|
(715)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(9)
|
(4)
|
(5)
|
(13)
|
(20)
|
(31)
|
(34)
|
(38)
|
(49)
|
(40)
|
(69)
|
(71)
|
(62)
|
(89)
|
(60)
|
(50)
|
(43)
|
(68)
|
(66)
|
(84)
|
(81)
|
(46)
|
(57)
|
(86)
|
(94)
|
(86)
|
(83)
|
(31)
|
(34)
|
(38)
|
(30)
|
(37)
|
(41)
|
(44)
|
(46)
|
(69)
|
(51)
|
(38)
|
(40)
|
(18)
|
(17)
|
(13)
|
90
|
64
|
63
|
34
|
(64)
|
(37)
|
(91)
|
(83)
|
(95)
|
(105)
|
(139)
|
(120)
|
(113)
|
(102)
|
(27)
|
(26)
|
(25)
|
(24)
|
(19)
|
(28)
|
(54)
|
(52)
|
(62)
|
(54)
|
(32)
|
(32)
|
(35)
|
(62)
|
(86)
|
(85)
|
(123)
|
(102)
|
(94)
|
(94)
|
(36)
|
(85)
|
(81)
|
(82)
|
(89)
|
(74)
|
(67)
|
(72)
|
(64)
|
(56)
|
|
| Cash from Financing Activities |
(66)
N/A
|
44
N/A
|
142
+221%
|
60
-58%
|
173
+189%
|
168
-3%
|
(9)
N/A
|
341
N/A
|
224
-35%
|
(70)
N/A
|
57
N/A
|
(76)
N/A
|
(35)
+54%
|
250
N/A
|
310
+24%
|
343
+11%
|
827
+141%
|
834
+1%
|
860
+3%
|
59
-93%
|
(512)
N/A
|
(84)
+84%
|
(60)
+29%
|
584
N/A
|
904
+55%
|
460
-49%
|
282
-39%
|
262
-7%
|
19
-93%
|
(32)
N/A
|
(200)
-530%
|
(74)
+63%
|
(150)
-101%
|
(374)
-150%
|
(208)
+44%
|
(515)
-147%
|
(457)
+11%
|
(504)
-10%
|
(511)
-1%
|
(440)
+14%
|
(396)
+10%
|
11
N/A
|
(9)
N/A
|
(399)
-4 541%
|
(367)
+8%
|
(693)
-89%
|
(782)
-13%
|
(635)
+19%
|
(728)
-15%
|
(593)
+19%
|
(724)
-22%
|
(717)
+1%
|
(184)
+74%
|
(455)
-147%
|
(289)
+37%
|
(513)
-78%
|
(1 223)
-139%
|
(1 044)
+15%
|
(1 221)
-17%
|
(805)
+34%
|
(639)
+21%
|
(578)
+10%
|
(294)
+49%
|
(224)
+24%
|
(449)
-101%
|
(585)
-30%
|
(862)
-47%
|
(987)
-14%
|
(834)
+15%
|
(716)
+14%
|
(471)
+34%
|
(483)
-3%
|
(104)
+78%
|
(497)
-377%
|
(468)
+6%
|
(387)
+17%
|
(730)
-89%
|
(442)
+39%
|
52
N/A
|
(101)
N/A
|
(121)
-19%
|
(115)
+4%
|
(929)
-706%
|
(983)
-6%
|
(1 069)
-9%
|
(1 034)
+3%
|
(816)
+21%
|
(301)
+63%
|
(1 116)
-271%
|
(1 040)
+7%
|
(438)
+58%
|
(781)
-78%
|
(407)
+48%
|
(423)
-4%
|
(1 013)
-139%
|
(1 220)
-20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(56)
N/A
|
10
N/A
|
(58)
N/A
|
29
N/A
|
30
+4%
|
63
+108%
|
12
-81%
|
0
-100%
|
(3)
N/A
|
27
N/A
|
(10)
N/A
|
40
N/A
|
(8)
N/A
|
(64)
-704%
|
38
N/A
|
63
+65%
|
75
+19%
|
33
-56%
|
269
+718%
|
(39)
N/A
|
(13)
+67%
|
(57)
-348%
|
(258)
-349%
|
31
N/A
|
14
-56%
|
79
+476%
|
49
-38%
|
(1)
N/A
|
66
N/A
|
17
-75%
|
(14)
N/A
|
(13)
+11%
|
(54)
-328%
|
17
N/A
|
3
-82%
|
11
+242%
|
9
-17%
|
22
+151%
|
(12)
N/A
|
94
N/A
|
240
+154%
|
249
+4%
|
29
-88%
|
(75)
N/A
|
(227)
-201%
|
(28)
+88%
|
7
N/A
|
102
+1 380%
|
36
-65%
|
(248)
N/A
|
39
N/A
|
(48)
N/A
|
(46)
+3%
|
27
N/A
|
2
-92%
|
1
-54%
|
192
+18 667%
|
(10)
N/A
|
(47)
-354%
|
(55)
-16%
|
(195)
-257%
|
(14)
+93%
|
96
N/A
|
51
-47%
|
162
+219%
|
(10)
N/A
|
(95)
-831%
|
(75)
+21%
|
(192)
-157%
|
(5)
+97%
|
(20)
-287%
|
308
N/A
|
88
-72%
|
184
+109%
|
169
-8%
|
(198)
N/A
|
28
N/A
|
158
+459%
|
41
-74%
|
116
+181%
|
67
-43%
|
(360)
N/A
|
(185)
+49%
|
(41)
+78%
|
240
N/A
|
301
+25%
|
634
+111%
|
(192)
N/A
|
(409)
-113%
|
366
N/A
|
(94)
N/A
|
(4)
+95%
|
100
N/A
|
(630)
N/A
|
(477)
+24%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
132
N/A
|
104
-21%
|
72
-30%
|
(79)
N/A
|
(162)
-104%
|
(321)
-98%
|
(348)
-8%
|
(797)
-129%
|
(778)
+2%
|
(641)
+18%
|
(612)
+5%
|
(191)
+69%
|
(183)
+4%
|
(314)
-72%
|
(405)
-29%
|
(473)
-17%
|
(774)
-64%
|
(711)
+8%
|
(756)
-6%
|
(711)
+6%
|
(549)
+23%
|
(1 000)
-82%
|
(1 079)
-8%
|
(1 052)
+2%
|
(917)
+13%
|
(464)
+49%
|
(206)
+56%
|
(88)
+58%
|
(26)
+70%
|
76
N/A
|
74
-3%
|
(114)
N/A
|
(58)
+49%
|
(32)
+45%
|
(23)
+29%
|
255
N/A
|
223
-13%
|
225
+1%
|
208
-8%
|
67
-68%
|
12
-82%
|
(108)
N/A
|
(118)
-10%
|
(76)
+36%
|
(24)
+68%
|
50
N/A
|
211
+324%
|
108
-49%
|
106
-2%
|
(52)
N/A
|
(131)
-154%
|
47
N/A
|
(370)
N/A
|
(188)
+49%
|
(268)
-43%
|
(368)
-37%
|
59
N/A
|
(63)
N/A
|
(20)
+69%
|
121
N/A
|
81
-33%
|
202
+149%
|
169
-16%
|
83
-51%
|
138
+66%
|
118
-15%
|
106
-10%
|
101
-5%
|
90
-11%
|
122
+36%
|
132
+8%
|
138
+4%
|
137
-1%
|
119
-13%
|
241
+103%
|
334
+38%
|
300
-10%
|
379
+26%
|
(1)
N/A
|
(165)
-23 811%
|
(62)
+62%
|
26
N/A
|
313
+1 091%
|
367
+17%
|
427
+16%
|
426
0%
|
383
-10%
|
530
+38%
|
455
-14%
|
478
+5%
|
640
+34%
|
528
-17%
|
462
-13%
|
471
+2%
|
471
0%
|
554
+18%
|
|