Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 56.7 USD 1% Market Closed
Market Cap: $1.6B

P/FCFE

20.6
Current
65%
Cheaper
vs 3-y average of 59

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20.6
=
Market Cap
$1.8B
/
Free Cash Flow to Equity
$78.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20.6
=
Market Cap
$1.8B
/
Free Cash Flow to Equity
$78.2m

Valuation Scenarios

Inspire Medical Systems Inc is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (59), the stock would be worth $162.53 (187% upside from current price).

Statistics
Positive Scenarios
3/3
Maximum Downside
No Downside Scenarios
Maximum Upside
+187%
Average Upside
66%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 20.6 $56.7
0%
3-Year Average 59 $162.53
+187%
Industry Average 21.8 $60.08
+6%
Country Average 21.9 $60.21
+6%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Inspire Medical Systems Inc
NYSE:INSP
1.6B USD 20.6 11.1
JP
Medical Data Vision Co Ltd
TSE:3902
37.9T JPY 88.6 227.5
US
Cerner Corp
LSE:0R00
31.3B USD 36.2 53.1
US
Veeva Systems Inc
NYSE:VEEV
28.1B USD 20.3 30.9
AU
Pro Medicus Ltd
ASX:PME
14.2B AUD 119.4 60.6
JP
M3 Inc
TSE:2413
1T JPY 23.5 20.5
SE
Sectra AB
STO:SECT B
49.2B SEK 79.2 91.5
US
Doximity Inc
NYSE:DOCS
4.6B USD 15.1 19.3
US
Waystar Holding Corp
NASDAQ:WAY
4B USD 8.6 35
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.9B INR -201.6 42.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.1B CNY 80 -62.1

Market Distribution

In line with most companies in the United States of America
Percentile
47th
Based on 7 576 companies
47th percentile
20.6
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Inspire Medical Systems Inc
Glance View

Inspire Medical Systems Inc. emerged as a beacon of innovation in the medical technology landscape, carving a niche within the realm of obstructive sleep apnea (OSA) treatment. Founded with a vision to redefine the approach to sleep disorders, the company developed a breakthrough solution—a device that stimulates the hypoglossal nerve to maintain an open airway during sleep. This technology, known as Inspire therapy, represents a significant departure from traditional treatments like the cumbersome and often uncomfortable Continuous Positive Airway Pressure (CPAP) machines. By addressing the root cause of airway obstruction, Inspire provides an effective, less intrusive alternative, enhancing the overall quality of life for patients who struggle with conventional methods. Inspire Medical Systems makes money by marketing its implantable device primarily through a network of sleep centers and hospitals. The company operates in a business model that combines device sales with a supportive service infrastructure, ensuring that both healthcare providers and patients are well-acquainted with its innovative therapy. The revenue stream is fueled not only by the initial sales of the device but also through ongoing follow-ups and software updates necessary for optimal device functionality. By positioning itself at the intersection of customer care and cutting-edge technology, Inspire captures significant value in the growing OSA market, all while reinforcing its reputation as a leader in innovative medical solutions.

INSP Intrinsic Value
76.67 USD
Undervaluation 26%
Intrinsic Value
Price $56.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett