Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 54.01 USD 3.81%
Market Cap: $1.6B

EV/EBIT

23.8
Current
130%
Cheaper
vs 3-y average of -80.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.8
=
Enterprise Value
$1.5B
/
EBIT
$51m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.8
=
Enterprise Value
$1.5B
/
EBIT
$51m

Valuation Scenarios

Inspire Medical Systems Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (19.2), the stock would be worth $43.69 (19% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-19%
Maximum Upside
No Upside Scenarios
Average Downside
18%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 23.8 $54.01
0%
Industry Average 19.2 $43.69
-19%
Country Average 19.6 $44.54
-18%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$1.5B
/
Jan 2026
$51m
=
23.8
Current
$1.5B
/
Dec 2026
$63.7m
=
23.8
Forward
$1.5B
/
Dec 2027
$85.5m
=
17.7
Forward
$1.5B
/
Dec 2028
$112.8m
=
13.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Inspire Medical Systems Inc
NYSE:INSP
1.5B USD 23.8 10.5
US
Cerner Corp
LSE:0R00
31.3B USD 43.2 53.1
US
Veeva Systems Inc
NYSE:VEEV
27.5B USD 21 29.3
AU
Pro Medicus Ltd
ASX:PME
14.9B AUD 77.1 62.2
JP
M3 Inc
TSE:2413
1T JPY 12.3 20.8
SE
Sectra AB
STO:SECT B
51.8B SEK -133.5 96.4
US
Waystar Holding Corp
NASDAQ:WAY
5B USD 23.7 43.2
US
Doximity Inc
NYSE:DOCS
4.5B USD 15.6 18.6
US
Vocera Communications Inc
F:V00
2.4B EUR 4 290.1 -328
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.6B CNY -118 -60.4
US
Heartflow Inc
NASDAQ:HTFL
2.7B USD 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Inspire Medical Systems Inc
NYSE:INSP
Average EV/EBIT: 563.3
23.8
30%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
21
28%
0.8
AU
Pro Medicus Ltd
ASX:PME
77.1
27%
2.9
JP
M3 Inc
TSE:2413
12.3
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -133.5 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
23.7
32%
0.7
US
Doximity Inc
NYSE:DOCS
15.6
22%
0.7
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -118
47%
N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
Inspire Medical Systems Inc
NYSE:INSP
Average P/E: 41.8
10.5
-11%
N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
29.3
25%
1.2
AU
Pro Medicus Ltd
ASX:PME
62.2
29%
2.1
JP
M3 Inc
TSE:2413
20.8
16%
1.3
SE
Sectra AB
STO:SECT B
96.4
14%
6.9
US
W
Waystar Holding Corp
NASDAQ:WAY
43.2
55%
0.8
US
Doximity Inc
NYSE:DOCS
18.6
15%
1.2
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -60.4
69%
N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A

Market Distribution

In line with most companies in the United States of America
Percentile
61st
Based on 8 638 companies
61st percentile
23.8
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Inspire Medical Systems Inc
Glance View

Inspire Medical Systems Inc. emerged as a beacon of innovation in the medical technology landscape, carving a niche within the realm of obstructive sleep apnea (OSA) treatment. Founded with a vision to redefine the approach to sleep disorders, the company developed a breakthrough solution—a device that stimulates the hypoglossal nerve to maintain an open airway during sleep. This technology, known as Inspire therapy, represents a significant departure from traditional treatments like the cumbersome and often uncomfortable Continuous Positive Airway Pressure (CPAP) machines. By addressing the root cause of airway obstruction, Inspire provides an effective, less intrusive alternative, enhancing the overall quality of life for patients who struggle with conventional methods. Inspire Medical Systems makes money by marketing its implantable device primarily through a network of sleep centers and hospitals. The company operates in a business model that combines device sales with a supportive service infrastructure, ensuring that both healthcare providers and patients are well-acquainted with its innovative therapy. The revenue stream is fueled not only by the initial sales of the device but also through ongoing follow-ups and software updates necessary for optimal device functionality. By positioning itself at the intersection of customer care and cutting-edge technology, Inspire captures significant value in the growing OSA market, all while reinforcing its reputation as a leader in innovative medical solutions.

INSP Intrinsic Value
76.67 USD
Undervaluation 30%
Intrinsic Value
Price $54.01
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett