Income Statement

Revenue

+72%

+191%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	12	3	6	9	13	10	10	10	13	12	11	9	7	5	5	7	10	14	17	18	19	18	15	14	14	15	16	17	17	17	18	18	17	15	12	11	9	8	6	6	6	6	7	6	5	4	5	10	15	19	22	22	23	23	24	24	20	20	20	20	24	23	23	24	25	27	26	26	24	25	24	24	24	24	23	21	19	17	17	17	17	17	17	17	29	47	71	96	108	111
Revenue	689 N/A	624 -9%	552 -12%	521 -6%	515 -1%	500 -3%	504 +1%	525 +4%	542 +3%	553 +2%	589 +7%	629 +7%	672 +7%	732 +9%	801 +9%	881 +10%	987 +12%	1 099 +11%	1 225 +11%	1 356 +11%	1 438 +6%	1 539 +7%	1 630 +6%	1 700 +4%	1 801 +6%	1 902 +6%	1 869 -2%	2 204 +18%	2 207 +0%	2 069 -6%	1 844 -11%	1 616 -12%	1 575 -3%	1 674 +6%	1 875 +12%	2 074 +11%	2 241 +8%	2 402 +7%	2 544 +6%	2 682 +5%	2 847 +6%	3 023 +6%	3 152 +4%	3 264 +4%	3 332 +2%	3 353 +1%	3 388 +1%	3 432 +1%	3 487 +2%	3 599 +3%	3 716 +3%	3 888 +5%	3 880 0%	3 589 -7%	3 162 -12%	2 589 -18%	2 141 -17%	1 846 -14%	1 624 -12%	1 505 -7%	1 472 -2%	1 604 +9%	1 805 +13%	2 000 +11%	2 172 +9%	2 323 +7%	2 487 +7%	2 664 +7%	2 807 +5%	2 846 +1%	2 798 -2%	2 673 -5%	2 585 -3%	2 215 -14%	1 774 -20%	1 406 -21%	1 068 -24%	1 083 +1%	1 219 +13%	1 382 +13%	1 553 +12%	1 771 +14%	2 059 +16%	2 369 +15%	2 670 +13%	2 844 +7%	2 872 +1%	2 830 -1%	2 749 -3%	2 722 -1%	2 757 +1%	2 757 +0%	3 085 +12%	3 428 +11%	3 746 +9%	4 086 +9%
Gross Profit
Cost of Revenue	(406)	(387)	(362)	(347)	(336)	(333)	(346)	(359)	(377)	(393)	(418)	(435)	(445)	(460)	(484)	(514)	(556)	(604)	(662)	(720)	(763)	(823)	(862)	(899)	(953)	(998)	(988)	(1 182)	(1 146)	(1 077)	(945)	(823)	(852)	(933)	(1 072)	(1 193)	(1 285)	(1 365)	(1 433)	(1 494)	(1 602)	(1 700)	(1 751)	(1 826)	(1 840)	(1 827)	(1 853)	(1 860)	(1 878)	(1 943)	(2 007)	(2 092)	(2 079)	(1 914)	(1 703)	(1 421)	(1 175)	(1 011)	(899)	(868)	(943)	(1 093)	(1 249)	(1 372)	(1 461)	(1 568)	(1 649)	(1 762)	(1 819)	(1 820)	(1 800)	(1 715)	(1 688)	(1 447)	(1 182)	(980)	(796)	(850)	(952)	(1 053)	(1 163)	(1 283)	(1 425)	(1 560)	(1 669)	(1 722)	(1 713)	(1 695)	(1 647)	(1 635)	(1 629)	(1 643)	(1 946)	(2 263)	(2 567)	(2 869)
Gross Profit	283 N/A	236 -16%	190 -20%	175 -8%	179 +2%	168 -6%	158 -6%	165 +4%	165 0%	159 -3%	171 +8%	194 +13%	227 +17%	271 +19%	316 +17%	368 +16%	431 +17%	495 +15%	563 +14%	635 +13%	674 +6%	716 +6%	767 +7%	801 +4%	848 +6%	904 +7%	882 -2%	1 022 +16%	1 061 +4%	992 -6%	899 -9%	794 -12%	723 -9%	741 +2%	803 +8%	880 +10%	957 +9%	1 037 +8%	1 111 +7%	1 188 +7%	1 246 +5%	1 323 +6%	1 401 +6%	1 437 +3%	1 492 +4%	1 526 +2%	1 535 +1%	1 572 +2%	1 609 +2%	1 657 +3%	1 709 +3%	1 795 +5%	1 801 +0%	1 675 -7%	1 458 -13%	1 168 -20%	966 -17%	836 -14%	725 -13%	637 -12%	529 -17%	511 -3%	555 +9%	629 +13%	712 +13%	755 +6%	839 +11%	902 +8%	988 +10%	1 026 +4%	998 -3%	957 -4%	897 -6%	768 -14%	592 -23%	425 -28%	272 -36%	233 -14%	266 +14%	329 +24%	391 +19%	489 +25%	634 +30%	809 +28%	1 001 +24%	1 122 +12%	1 159 +3%	1 135 -2%	1 102 -3%	1 088 -1%	1 127 +4%	1 114 -1%	1 139 +2%	1 165 +2%	1 179 +1%	1 216 +3%
Operating Income
Operating Expenses	(129)	(107)	(98)	(109)	(119)	(130)	(124)	(123)	(122)	(121)	(132)	(136)	(137)	(138)	(137)	(140)	(143)	(146)	(153)	(159)	(168)	(180)	(193)	(211)	(230)	(247)	(254)	(283)	(288)	(298)	(296)	(308)	(324)	(337)	(356)	(370)	(387)	(406)	(423)	(442)	(460)	(478)	(511)	(538)	(564)	(592)	(597)	(611)	(625)	(638)	(675)	(694)	(722)	(732)	(759)	(761)	(748)	(759)	(749)	(748)	(741)	(733)	(703)	(718)	(738)	(753)	(774)	(790)	(789)	(789)	(773)	(757)	(747)	(708)	(667)	(642)	(610)	(601)	(612)	(615)	(618)	(618)	(605)	(607)	(610)	(610)	(616)	(623)	(643)	(667)	(677)	(688)	(759)	(836)	(943)	(1 031)
Selling, General & Administrative	(39)	(29)	(37)	(43)	(48)	(53)	(41)	(39)	(37)	(38)	(38)	(38)	(38)	(40)	(41)	(44)	(48)	(49)	(52)	(51)	(50)	(48)	(47)	(51)	(51)	(55)	(56)	(58)	(60)	(60)	(59)	(64)	(69)	(75)	(81)	(81)	(85)	(89)	(91)	(98)	(101)	(103)	(107)	(114)	(119)	(124)	(126)	(126)	(128)	(131)	(135)	(136)	(136)	(131)	(135)	(134)	(133)	(150)	(140)	(148)	(148)	(142)	(148)	(160)	(175)	(187)	(199)	(207)	(203)	(197)	(194)	(190)	(188)	(185)	(168)	(157)	(154)	(153)	(172)	(177)	(184)	(188)	(182)	(187)	(193)	(197)	(207)	(215)	(223)	(241)	(245)	(251)	(270)	(269)	(287)	(294)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(4)	(6)	(8)	(10)	(10)	(11)	(11)	(12)	(14)	(14)	(15)	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(16)	(15)	(16)	(16)	(16)	(16)	(16)	(17)	(17)	(16)	(15)	(12)	(12)	(10)	(10)	(11)	(11)	(12)	(12)	(14)	(17)	(18)	(22)	(25)	(26)	(27)	(27)	(26)	(23)	(22)	(20)	(19)	(21)	(22)	(23)	(24)	(25)	(27)	(27)	(29)	(30)	(30)	(32)	(36)	(39)	(41)	(42)	(38)	(35)	(34)	(31)
Depreciation & Amortization	(75)	(69)	(61)	(66)	(71)	(77)	(83)	(87)	(90)	(92)	(94)	(95)	(96)	(95)	(96)	(96)	(95)	(97)	(102)	(109)	(118)	(131)	(146)	(160)	(179)	(192)	(195)	(222)	(222)	(230)	(228)	(233)	(244)	(251)	(263)	(275)	(288)	(302)	(315)	(329)	(343)	(359)	(388)	(408)	(429)	(452)	(456)	(469)	(481)	(492)	(524)	(542)	(568)	(584)	(608)	(612)	(603)	(597)	(599)	(590)	(582)	(581)	(543)	(546)	(550)	(550)	(556)	(561)	(562)	(566)	(551)	(540)	(533)	(500)	(478)	(455)	(430)	(424)	(418)	(410)	(404)	(401)	(397)	(393)	(388)	(383)	(379)	(377)	(384)	(387)	(391)	(396)	(450)	(532)	(622)	(706)
Other Operating Expenses	(15)	(8)	0	0	0	0	0	2	5	9	0	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(6)	(3)	0	(5)	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	154 N/A	129 -16%	92 -29%	66 -29%	60 -9%	37 -37%	34 -8%	43 +24%	43 +1%	38 -13%	39 +4%	58 +47%	91 +57%	133 +47%	179 +35%	228 +27%	287 +26%	349 +21%	410 +18%	476 +16%	506 +6%	536 +6%	574 +7%	591 +3%	618 +5%	657 +6%	628 -4%	738 +18%	773 +5%	695 -10%	603 -13%	486 -19%	399 -18%	404 +1%	447 +11%	510 +14%	570 +12%	632 +11%	689 +9%	746 +8%	785 +5%	845 +8%	890 +5%	900 +1%	928 +3%	933 +1%	938 +0%	961 +2%	984 +2%	1 018 +3%	1 034 +2%	1 102 +7%	1 079 -2%	943 -13%	699 -26%	407 -42%	218 -47%	77 -65%	(23) N/A	(111) -378%	(212) -90%	(222) -5%	(147) +34%	(90) +39%	(26) +71%	2 N/A	65 +3 716%	112 +72%	199 +77%	237 +19%	225 -5%	200 -11%	150 -25%	60 -60%	(75) N/A	(217) -189%	(338) -56%	(368) -9%	(346) +6%	(286) +17%	(227) +21%	(129) +43%	28 N/A	202 +618%	391 +94%	512 +31%	544 +6%	512 -6%	459 -10%	421 -8%	451 +7%	426 -5%	381 -11%	329 -14%	235 -29%	185 -21%
Pre-Tax Income
Interest Income Expense	(0)	(1)	(1)	(3)	(6)	(10)	(4)	2	7	4	15	40	33	34	20	(1)	1	14	23	47	46	58	60	29	32	22	7	10	6	(10)	(11)	(13)	(15)	(15)	(15)	(15)	(17)	(15)	(14)	(12)	(9)	(10)	(7)	3	4	158	158	149	170	41	42	43	22	(5)	(9)	(13)	(18)	(19)	(46)	(47)	(48)	(48)	(14)	(17)	(16)	(15)	(20)	(64)	(59)	(71)	(78)	(32)	(51)	(40)	(35)	(26)	(10)	(9)	(12)	39	58	47	51	(2)	17	18	16	39	4	24	21	9	4	(39)	(105)	(112)
Non-Reccuring Items	0	0	0	0	0	0	4	1	2	2	(46)	(36)	(36)	(35)	14	4	6	8	7	7	41	51	58	64	28	12	12	8	8	14	6	6	5	5	5	7	10	11	14	16	20	18	19	20	17	19	19	19	18	16	19	18	16	16	(27)	(27)	(27)	(35)	(3)	(1)	(7)	(10)	(22)	(27)	(26)	(20)	(28)	(22)	(12)	(225)	(196)	(182)	(743)	(540)	(522)	(528)	(49)	(39)	(78)	(152)	(73)	(59)	(37)	30	39	33	25	29	18	19	7	(7)	(31)	(219)	(232)	(332)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(0)	1	1	1	0	(2)	(2)	(2)	(2)	(1)	(0)	(1)	(1)	0	0	0	0	2	2	2	2	(1)	(1)	(1)	(1)	0	(2)	(2)	(3)	(0)	2	2	3	(1)	0	0	(1)	(1)	(1)	(1)	(0)	(1)	(0)	(1)	(2)	(2)	2	1	2	(1)	(1)	(1)	(2)	(2)	(3)	(3)	(4)	(5)	(6)	(7)	(5)	(6)	(5)	(5)	(5)	(11)	(10)	(10)	(10)	9	9	10	14	3	4	5	33	27	25
Pre-Tax Income	154 N/A	128 -17%	91 -29%	62 -31%	54 -14%	28 -48%	34 +23%	46 +36%	52 +13%	44 -16%	8 -82%	61 +667%	88 +43%	132 +50%	213 +61%	230 +8%	294 +28%	370 +26%	441 +19%	531 +20%	594 +12%	646 +9%	690 +7%	681 -1%	676 -1%	688 +2%	645 -6%	756 +17%	786 +4%	699 -11%	598 -14%	479 -20%	389 -19%	394 +1%	438 +11%	504 +15%	565 +12%	629 +11%	687 +9%	749 +9%	794 +6%	852 +7%	903 +6%	920 +2%	948 +3%	1 107 +17%	1 114 +1%	1 131 +1%	1 174 +4%	1 079 -8%	1 095 +1%	1 162 +6%	1 118 -4%	953 -15%	662 -31%	366 -45%	172 -53%	24 -86%	(73) N/A	(160) -120%	(268) -67%	(283) -6%	(185) +35%	(132) +29%	(67) +49%	(31) +54%	16 N/A	26 +61%	128 +401%	(61) N/A	(51) +16%	(16) +69%	(647) -3 925%	(524) +19%	(636) -22%	(777) -22%	(403) +48%	(420) -4%	(441) -5%	(404) +8%	(246) +39%	(147) +40%	31 N/A	220 +602%	437 +99%	554 +27%	593 +7%	590 -1%	492 -17%	478 -3%	481 +1%	432 -10%	360 -17%	104 -71%	(74) N/A	(234) -216%
Net Income
Tax Provision	(62)	(54)	(41)	(29)	(25)	(13)	(15)	(20)	(22)	(19)	(4)	(26)	(37)	(55)	(87)	(93)	(116)	(143)	(154)	(186)	(207)	(224)	(251)	(247)	(246)	(252)	(243)	(277)	(297)	(263)	(228)	(184)	(128)	(136)	(152)	(177)	(214)	(233)	(252)	(274)	(289)	(307)	(329)	(332)	(337)	(396)	(393)	(396)	(416)	(379)	(388)	(425)	(402)	(339)	(241)	(133)	(68)	(31)	20	57	91	104	57	39	15	8	(25)	(27)	(50)	(21)	19	6	144	130	140	172	96	102	104	93	54	28	(24)	(64)	(113)	(152)	(159)	(157)	(138)	(131)	(137)	(128)	(138)	(133)	(86)	(75)
Income from Continuing Operations	92	74	51	34	29	15	19	26	30	25	4	35	51	77	125	137	178	227	287	346	387	422	439	434	429	437	403	479	489	436	370	295	261	258	286	327	352	396	435	475	505	546	574	589	610	711	721	735	759	700	707	737	716	615	420	233	104	(8)	(53)	(103)	(177)	(179)	(128)	(93)	(52)	(23)	(9)	(1)	79	(82)	(33)	(10)	(502)	(394)	(496)	(605)	(308)	(319)	(337)	(311)	(192)	(118)	7	155	324	402	434	433	354	347	344	304	222	(29)	(160)	(310)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(4)	(6)
Equity Earnings Affiliates	3	3	3	2	2	1	(1)	(2)	(2)	(1)	1	2	2	2	2	2	4	5	7	8	9	9	10	12	12	15	17	20	21	16	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	95 N/A	83 -13%	64 -23%	49 -24%	40 -17%	20 -50%	18 -11%	24 +33%	27 +15%	24 -14%	4 -81%	37 +751%	53 +44%	79 +48%	128 +62%	139 +9%	181 +30%	231 +28%	294 +27%	354 +20%	396 +12%	431 +9%	449 +4%	446 -1%	441 -1%	452 +2%	461 +2%	499 +8%	500 +0%	428 -14%	353 -18%	271 -23%	214 -21%	124 -42%	156 +25%	197 +26%	249 +26%	395 +59%	433 +10%	473 +9%	504 +6%	543 +8%	579 +7%	594 +3%	615 +4%	730 +19%	733 +0%	746 +2%	769 +3%	696 -10%	702 +1%	733 +4%	712 -3%	611 -14%	418 -32%	231 -45%	100 -57%	(12) N/A	(59) -375%	(110) -87%	(180) -64%	(180) 0%	(130) +28%	402 N/A	439 +9%	453 +3%	478 +6%	(0) N/A	72 N/A	(75) N/A	(37) +51%	(25) +31%	(507) -1 902%	(397) +22%	(497) -25%	(598) -20%	(297) +50%	(307) -3%	(328) -7%	(308) +6%	(193) +38%	(119) +38%	5 N/A	153 +2 711%	320 +109%	397 +24%	428 +8%	426 0%	348 -18%	342 -2%	339 -1%	300 -12%	217 -27%	(33) N/A	(165) -394%	(317) -92%
EPS (Diluted)	0.93 N/A	0.81 -13%	0.63 -22%	0.48 -24%	0.39 -19%	0.19 -51%	0.18 -5%	0.24 +33%	0.27 +13%	0.23 -15%	0.04 -83%	0.35 +775%	0.51 +46%	0.76 +49%	1.23 +62%	1.33 +8%	1.72 +29%	2.16 +26%	2.77 +28%	3.36 +21%	3.77 +12%	4.1 +9%	4.27 +4%	4.23 -1%	4.17 -1%	4.23 +1%	4.32 +2%	4.68 +8%	4.67 0%	4.01 -14%	3.31 -17%	2.52 -24%	1.96 -22%	1.15 -41%	1.45 +26%	1.81 +25%	2.28 +26%	3.62 +59%	3.99 +10%	4.35 +9%	4.63 +6%	5 +8%	5.34 +7%	5.51 +3%	5.7 +3%	6.77 +19%	6.79 +0%	6.84 +1%	6.95 +2%	6.36 -8%	6.44 +1%	6.75 +5%	6.48 -4%	5.62 -13%	3.85 -31%	2.13 -45%	0.91 -57%	-0.11 N/A	-0.54 -391%	-1.01 -87%	-1.65 -63%	-1.67 -1%	-1.2 +28%	3.68 N/A	3.98 +8%	4.15 +4%	4.37 +5%	-0.02 N/A	0.65 N/A	-0.68 N/A	-0.33 +51%	-0.23 +30%	-4.67 -1 930%	-3.69 +21%	-4.62 -25%	-5.55 -20%	-2.72 +51%	-2.84 -4%	-3.03 -7%	-2.86 +6%	-1.82 +36%	-1.11 +39%	0.05 N/A	1.45 +2 800%	3.14 +117%	3.9 +24%	4.16 +7%	4.27 +3%	3.51 -18%	3.44 -2%	3.43 0%	3.01 -12%	2.18 -28%	-0.34 N/A	-1.66 -388%	-3.19 -92%

Income Statement Balance Sheet Cash Flow Statement

Helmerich and Payne Inc
NYSE:HP

Income Statement

Earnings Waterfall
Helmerich and Payne Inc

Income Statement
Helmerich and Payne Inc

See Also

Company

Help

Tools

Stocks

Helmerich and Payne Inc NYSE:HP

Income Statement

Earnings Waterfall Helmerich and Payne Inc

Income Statement Helmerich and Payne Inc

See Also

Company

Help

Tools

Stocks

Helmerich and Payne Inc
NYSE:HP

Earnings Waterfall
Helmerich and Payne Inc

Income Statement
Helmerich and Payne Inc