Helmerich and Payne Inc
NYSE:HP
Balance Sheet
Balance Sheet Decomposition
Helmerich and Payne Inc
Helmerich and Payne Inc
Balance Sheet
Helmerich and Payne Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
47
|
38
|
65
|
289
|
34
|
89
|
122
|
96
|
63
|
364
|
96
|
448
|
361
|
729
|
906
|
521
|
284
|
348
|
488
|
918
|
232
|
257
|
217
|
197
|
|
| Cash Equivalents |
47
|
38
|
65
|
289
|
34
|
89
|
122
|
96
|
63
|
364
|
96
|
448
|
361
|
729
|
906
|
521
|
284
|
348
|
488
|
918
|
232
|
257
|
217
|
197
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
49
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
46
|
44
|
44
|
41
|
53
|
89
|
199
|
117
|
94
|
293
|
21
|
|
| Total Receivables |
93
|
91
|
133
|
163
|
289
|
340
|
463
|
234
|
458
|
461
|
620
|
621
|
705
|
446
|
375
|
477
|
565
|
496
|
193
|
229
|
459
|
404
|
419
|
783
|
|
| Accounts Receivables |
93
|
91
|
133
|
163
|
289
|
340
|
463
|
234
|
458
|
461
|
620
|
621
|
705
|
446
|
375
|
477
|
565
|
496
|
193
|
229
|
459
|
404
|
419
|
783
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
23
|
23
|
21
|
21
|
26
|
29
|
33
|
40
|
43
|
54
|
79
|
89
|
106
|
129
|
124
|
137
|
158
|
150
|
104
|
84
|
88
|
94
|
118
|
324
|
|
| Other Current Assets |
17
|
48
|
26
|
27
|
31
|
40
|
73
|
141
|
89
|
77
|
100
|
100
|
105
|
90
|
123
|
55
|
66
|
69
|
89
|
157
|
107
|
157
|
145
|
140
|
|
| Total Current Assets |
179
|
199
|
245
|
500
|
429
|
499
|
691
|
523
|
653
|
956
|
895
|
1 258
|
1 277
|
1 439
|
1 573
|
1 235
|
1 116
|
1 115
|
963
|
1 587
|
1 003
|
1 007
|
1 192
|
1 465
|
|
| PP&E Net |
897
|
1 058
|
999
|
982
|
1 483
|
2 153
|
2 682
|
3 194
|
3 275
|
3 677
|
4 352
|
4 676
|
5 189
|
5 563
|
5 145
|
5 001
|
4 857
|
4 502
|
3 691
|
3 176
|
3 000
|
2 972
|
3 083
|
4 437
|
|
| PP&E Gross |
897
|
1 058
|
999
|
982
|
1 483
|
2 153
|
2 682
|
3 194
|
3 275
|
3 677
|
4 352
|
4 676
|
0
|
0
|
5 145
|
5 001
|
4 857
|
4 502
|
3 691
|
3 176
|
3 000
|
2 972
|
3 083
|
0
|
|
| Accumulated Depreciation |
542
|
621
|
684
|
756
|
821
|
905
|
1 072
|
1 170
|
1 409
|
1 664
|
1 955
|
2 345
|
0
|
0
|
3 343
|
3 882
|
4 289
|
4 660
|
4 840
|
4 226
|
4 517
|
4 627
|
4 824
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
73
|
87
|
81
|
74
|
67
|
61
|
54
|
486
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
65
|
83
|
46
|
46
|
46
|
46
|
46
|
183
|
|
| Long-Term Investments |
150
|
159
|
162
|
178
|
218
|
223
|
199
|
356
|
321
|
348
|
451
|
316
|
237
|
104
|
85
|
84
|
99
|
32
|
32
|
135
|
219
|
265
|
101
|
68
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
3
|
5
|
10
|
16
|
87
|
17
|
23
|
23
|
14
|
19
|
41
|
30
|
17
|
5
|
21
|
17
|
16
|
21
|
32
|
1 306
|
67
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
65
|
83
|
46
|
46
|
46
|
46
|
46
|
183
|
|
| Total Assets |
1 227
N/A
|
1 418
+16%
|
1 407
-1%
|
1 663
+18%
|
2 135
+28%
|
2 885
+35%
|
3 588
+24%
|
4 161
+16%
|
4 265
+3%
|
5 004
+17%
|
5 721
+14%
|
6 265
+10%
|
6 721
+7%
|
7 147
+6%
|
6 832
-4%
|
6 440
-6%
|
6 215
-3%
|
5 840
-6%
|
4 830
-17%
|
5 034
+4%
|
4 356
-13%
|
4 382
+1%
|
5 782
+32%
|
6 706
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41
|
30
|
28
|
45
|
139
|
125
|
154
|
68
|
81
|
104
|
159
|
144
|
182
|
108
|
95
|
136
|
133
|
123
|
36
|
72
|
127
|
131
|
135
|
218
|
|
| Accrued Liabilities |
26
|
27
|
29
|
45
|
97
|
102
|
128
|
72
|
138
|
189
|
165
|
190
|
282
|
198
|
200
|
175
|
217
|
228
|
140
|
270
|
212
|
229
|
255
|
565
|
|
| Short-Term Debt |
0
|
30
|
0
|
0
|
4
|
0
|
2
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
0
|
25
|
0
|
0
|
115
|
40
|
115
|
40
|
39
|
0
|
0
|
0
|
0
|
0
|
483
|
0
|
0
|
0
|
7
|
|
| Other Current Liabilities |
6
|
2
|
3
|
0
|
0
|
0
|
0
|
57
|
14
|
9
|
16
|
3
|
3
|
3
|
35
|
34
|
28
|
59
|
42
|
41
|
55
|
59
|
57
|
25
|
|
| Total Current Liabilities |
73
|
89
|
60
|
89
|
265
|
227
|
309
|
302
|
233
|
417
|
381
|
452
|
507
|
348
|
330
|
344
|
377
|
410
|
219
|
866
|
395
|
419
|
447
|
815
|
|
| Long-Term Debt |
100
|
200
|
200
|
200
|
175
|
445
|
475
|
420
|
360
|
235
|
195
|
80
|
40
|
492
|
492
|
493
|
494
|
479
|
481
|
542
|
543
|
545
|
1 782
|
2 057
|
|
| Deferred Income Tax |
131
|
184
|
195
|
247
|
270
|
364
|
480
|
672
|
771
|
975
|
1 209
|
1 223
|
1 215
|
1 296
|
1 342
|
1 333
|
853
|
807
|
651
|
563
|
538
|
518
|
495
|
624
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
|
| Other Liabilities |
28
|
28
|
38
|
48
|
43
|
35
|
59
|
84
|
94
|
107
|
101
|
66
|
68
|
115
|
107
|
105
|
108
|
131
|
161
|
150
|
115
|
128
|
140
|
380
|
|
| Total Liabilities |
332
N/A
|
501
+51%
|
493
-2%
|
584
+19%
|
753
+29%
|
1 070
+42%
|
1 323
+24%
|
1 478
+12%
|
1 458
-1%
|
1 734
+19%
|
1 886
+9%
|
1 821
-3%
|
1 830
+0%
|
2 251
+23%
|
2 271
+1%
|
2 275
+0%
|
1 832
-19%
|
1 827
0%
|
1 511
-17%
|
2 122
+40%
|
1 590
-25%
|
1 610
+1%
|
2 865
+78%
|
3 981
+39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
839
|
841
|
829
|
939
|
1 215
|
1 646
|
2 083
|
2 415
|
2 548
|
2 954
|
3 505
|
4 103
|
4 526
|
4 648
|
4 290
|
3 856
|
4 028
|
3 714
|
3 010
|
2 573
|
2 474
|
2 708
|
2 884
|
2 619
|
|
| Additional Paid In Capital |
82
|
83
|
85
|
107
|
136
|
143
|
169
|
176
|
192
|
211
|
236
|
289
|
384
|
420
|
448
|
487
|
500
|
510
|
522
|
530
|
528
|
525
|
518
|
513
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
17
|
21
|
20
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
48
|
46
|
42
|
25
|
49
|
60
|
36
|
31
|
27
|
5
|
84
|
91
|
113
|
182
|
188
|
192
|
173
|
195
|
198
|
182
|
236
|
464
|
489
|
464
|
|
| Other Equity |
16
|
34
|
36
|
47
|
70
|
76
|
38
|
112
|
84
|
99
|
167
|
133
|
14
|
19
|
21
|
18
|
13
|
29
|
26
|
20
|
12
|
8
|
6
|
45
|
|
| Total Equity |
895
N/A
|
917
+2%
|
914
0%
|
1 079
+18%
|
1 382
+28%
|
1 816
+31%
|
2 265
+25%
|
2 683
+18%
|
2 807
+5%
|
3 270
+16%
|
3 835
+17%
|
4 444
+16%
|
4 891
+10%
|
4 896
+0%
|
4 561
-7%
|
4 165
-9%
|
4 383
+5%
|
4 012
-8%
|
3 319
-17%
|
2 913
-12%
|
2 765
-5%
|
2 772
+0%
|
2 917
+5%
|
2 725
-7%
|
|
| Total Liabilities & Equity |
1 227
N/A
|
1 418
+16%
|
1 407
-1%
|
1 663
+18%
|
2 135
+28%
|
2 885
+35%
|
3 588
+24%
|
4 161
+16%
|
4 265
+3%
|
5 004
+17%
|
5 721
+14%
|
6 265
+10%
|
6 721
+7%
|
7 147
+6%
|
6 832
-4%
|
6 440
-6%
|
6 215
-3%
|
5 840
-6%
|
4 830
-17%
|
5 034
+4%
|
4 356
-13%
|
4 382
+1%
|
5 782
+32%
|
6 706
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
101
|
104
|
104
|
103
|
105
|
105
|
106
|
107
|
106
|
107
|
108
|
108
|
108
|
109
|
109
|
108
|
107
|
108
|
105
|
99
|
99
|
99
|
|