Income Statement

Revenue

-4%

+27%

10Y

Currency: USD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	20	17	19	19	19	18	14	12	11	11	11	12	14	13	15	16	19	23	25	30	34	38	40	41	40	39	44	42	41	43	41	45	48	47	44	44	43	41	37	33	29	25	26	25	24	23	22	21	19	18	18	18	19	18	19	17	17	16	18	17	18	23	27	31	35	33	32	31	29	31	32	35	38	40	42	43	42	42	45	45	48	52	56	62	71	76	79	83	86	90	94	92	89	84	79	76
Revenue	426 N/A	350 -18%	367 +5%	435 +18%	481 +11%	547 +14%	532 -3%	529 -1%	577 +9%	664 +15%	730 +10%	812 +11%	901 +11%	961 +7%	1 024 +7%	993 -3%	974 -2%	954 -2%	954 0%	1 014 +6%	1 018 +0%	1 138 +12%	1 224 +8%	1 264 +3%	1 283 +2%	1 279 0%	1 290 +1%	1 260 -2%	1 287 +2%	1 150 -11%	1 016 -12%	934 -8%	845 -10%	808 -4%	756 -6%	783 +4%	869 +11%	979 +13%	1 243 +27%	1 443 +16%	1 616 +12%	1 807 +12%	1 808 +0%	1 825 +1%	1 790 -2%	1 716 -4%	1 756 +2%	1 832 +4%	1 911 +4%	2 070 +8%	2 204 +6%	2 209 +0%	2 337 +6%	2 458 +5%	2 605 +6%	2 913 +12%	2 952 +1%	2 850 -3%	2 680 -6%	2 430 -9%	2 327 -4%	2 153 -7%	2 169 +1%	2 176 +0%	2 239 +3%	2 442 +9%	2 520 +3%	2 564 +2%	2 594 +1%	2 809 +8%	3 034 +8%	3 199 +5%	3 164 -1%	3 070 -3%	2 792 -9%	2 426 -13%	2 098 -14%	1 785 -15%	1 748 -2%	1 896 +8%	2 283 +20%	2 626 +15%	2 978 +13%	3 194 +7%	3 633 +14%	3 877 +7%	3 944 +2%	3 986 +1%	3 727 -7%	3 509 -6%	3 545 +1%	3 612 +2%	3 511 -3%	3 534 +1%	3 240 -8%	3 070 -5%
Gross Profit
Cost of Revenue	(366)	(302)	(323)	(388)	(431)	(487)	(468)	(458)	(501)	(581)	(637)	(715)	(794)	(846)	(899)	(859)	(827)	(798)	(796)	(860)	(873)	(980)	(1 044)	(1 077)	(1 094)	(1 099)	(1 128)	(1 116)	(1 162)	(1 046)	(925)	(837)	(742)	(700)	(654)	(680)	(762)	(865)	(1 104)	(1 280)	(1 429)	(1 596)	(1 593)	(1 609)	(1 577)	(1 515)	(1 550)	(1 611)	(1 681)	(1 794)	(1 882)	(1 860)	(1 920)	(1 989)	(2 068)	(2 279)	(2 323)	(2 243)	(2 128)	(1 950)	(1 848)	(1 712)	(1 748)	(1 779)	(1 855)	(2 039)	(2 110)	(2 172)	(2 253)	(2 470)	(2 667)	(2 812)	(2 745)	(2 650)	(2 439)	(2 124)	(1 865)	(1 585)	(1 516)	(1 657)	(2 007)	(2 349)	(2 672)	(2 866)	(3 243)	(3 436)	(3 503)	(3 493)	(3 229)	(3 015)	(2 986)	(3 001)	(2 884)	(2 879)	(2 633)	(2 533)
Gross Profit	60 N/A	48 -20%	45 -7%	47 +4%	50 +8%	61 +20%	64 +6%	71 +10%	76 +7%	83 +9%	92 +11%	97 +5%	107 +10%	116 +9%	125 +8%	133 +6%	147 +10%	156 +6%	157 +1%	154 -2%	145 -5%	159 +9%	179 +13%	186 +4%	189 +2%	180 -5%	162 -10%	144 -11%	126 -13%	104 -17%	91 -12%	97 +6%	103 +7%	108 +5%	102 -6%	104 +2%	108 +4%	115 +6%	140 +22%	162 +16%	187 +15%	211 +13%	214 +2%	216 +1%	213 -1%	201 -6%	206 +3%	220 +7%	230 +4%	277 +20%	322 +16%	349 +8%	416 +19%	469 +13%	537 +15%	634 +18%	629 -1%	607 -4%	551 -9%	480 -13%	479 0%	441 -8%	421 -4%	398 -6%	384 -3%	403 +5%	409 +2%	392 -4%	341 -13%	339 -1%	367 +8%	386 +5%	419 +8%	420 +0%	353 -16%	302 -15%	233 -23%	201 -14%	232 +15%	239 +3%	276 +16%	277 +0%	306 +11%	328 +7%	390 +19%	442 +13%	441 0%	493 +12%	498 +1%	494 -1%	559 +13%	611 +9%	627 +3%	655 +4%	608 -7%	537 -12%
Operating Income
Operating Expenses	(40)	(33)	(39)	(75)	(75)	(78)	(40)	(41)	(42)	(46)	(48)	(51)	(54)	(56)	(58)	(61)	(67)	(67)	(71)	(73)	(74)	(77)	(83)	(87)	(89)	(92)	(85)	(83)	(76)	(69)	(66)	(156)	(146)	(80)	(70)	(70)	(72)	(77)	(80)	(86)	(93)	(99)	(105)	(108)	(108)	(104)	(103)	(103)	(106)	(116)	(125)	(104)	(109)	(119)	(152)	(155)	(160)	(158)	(159)	(163)	(165)	(164)	(171)	(176)	(187)	(196)	(201)	(204)	(202)	(204)	(213)	(217)	(224)	(219)	(205)	(194)	(183)	(183)	(192)	(192)	(204)	(212)	(225)	(234)	(239)	(245)	(235)	(238)	(243)	(239)	(247)	(253)	(254)	(260)	(263)	(261)
Selling, General & Administrative	(40)	(33)	(39)	(41)	(44)	(46)	(40)	(41)	(42)	(44)	(48)	(50)	(54)	(56)	(57)	(61)	(64)	(67)	(71)	(73)	(74)	(76)	(83)	(87)	(89)	(92)	(85)	(81)	(76)	(69)	(66)	(66)	(67)	(68)	(70)	(72)	(72)	(77)	(80)	(86)	(93)	(99)	(105)	(108)	(107)	(104)	(103)	(103)	(106)	(116)	(125)	(133)	(138)	(148)	(152)	(155)	(160)	(158)	(159)	(163)	(165)	(164)	(171)	(176)	(187)	(196)	(200)	(204)	(201)	(204)	(213)	(217)	(224)	(219)	(199)	(194)	(183)	(183)	(186)	(192)	(204)	(212)	(220)	(234)	(239)	(245)	(231)	(238)	(243)	(239)	(242)	(253)	(254)	(260)	(258)	(261)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(6)	0	0	0	(5)	0	0	0	(4)	0	0	0	(5)	0	0	0	(6)	0
Other Operating Expenses	0	0	0	(34)	(32)	(32)	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(90)	(79)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	29	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	21 N/A	15 -27%	6 -63%	(28) N/A	(25) +13%	(17) +30%	24 N/A	30 +24%	34 +12%	37 +11%	44 +18%	47 +7%	53 +13%	60 +12%	68 +14%	72 +7%	80 +11%	90 +12%	87 -4%	81 -6%	71 -12%	82 +16%	96 +17%	100 +4%	100 +1%	88 -12%	77 -12%	61 -20%	50 -19%	35 -29%	25 -28%	(59) N/A	(43) +28%	28 N/A	32 +13%	34 +6%	36 +5%	37 +3%	59 +61%	77 +29%	94 +23%	112 +19%	110 -2%	108 -1%	105 -3%	97 -8%	103 +7%	117 +13%	123 +5%	161 +30%	197 +23%	245 +24%	307 +26%	349 +14%	386 +10%	479 +24%	469 -2%	449 -4%	393 -12%	316 -20%	314 -1%	277 -12%	251 -9%	221 -12%	197 -11%	207 +5%	209 +1%	188 -10%	139 -26%	135 -3%	153 +14%	169 +10%	195 +15%	200 +3%	148 -26%	108 -28%	50 -53%	18 -64%	40 +122%	46 +16%	72 +56%	65 -10%	81 +24%	94 +16%	151 +62%	197 +30%	206 +4%	255 +24%	256 +0%	255 0%	311 +22%	358 +15%	373 +4%	395 +6%	344 -13%	276 -20%
Pre-Tax Income
Interest Income Expense	(8)	(12)	(19)	(19)	(19)	(18)	(14)	(12)	(11)	(11)	(12)	(12)	(14)	(13)	(15)	(16)	(19)	(23)	(25)	(30)	(34)	(38)	(40)	(41)	(40)	(39)	(44)	(42)	(41)	(43)	(45)	(11)	(24)	(34)	(45)	(44)	(43)	(42)	(37)	(32)	(28)	(25)	(25)	(25)	(25)	(24)	(22)	(21)	(19)	(18)	10	(17)	(15)	(14)	(11)	(13)	(13)	(12)	(14)	(10)	(14)	(18)	(24)	(30)	(31)	(29)	(29)	(27)	(29)	(32)	(31)	(39)	(43)	(41)	(44)	(42)	(39)	(42)	(43)	(45)	(47)	(52)	(57)	(64)	(74)	(82)	(85)	(89)	(92)	(94)	(101)	(101)	(98)	(87)	(76)	(68)
Non-Reccuring Items	(2)	(2)	(34)	0	0	0	0	0	(1)	0	(1)	(1)	0	(3)	(3)	(3)	0	0	0	0	(17)	(20)	(22)	(22)	(8)	(5)	(2)	0	0	(56)	(55)	0	0	5	22	23	25	11	(7)	(6)	(5)	6	9	7	7	(67)	(62)	(60)	(58)	19	14	11	6	1	1	2	12	12	16	17	8	9	10	28	32	45	44	40	46	32	31	21	15	23	20	17	10	(3)	(5)	3	28	33	37	8	(8)	(23)	(29)	(9)	(13)	9	13	13	18	17	16	33
Total Other Income	(12)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(2) N/A	(4) -193%	(47) -973%	(47) +0%	(43) +8%	(35) +19%	11 N/A	18 +66%	21 +20%	26 +21%	31 +20%	34 +8%	40 +17%	44 +10%	50 +15%	53 +6%	61 +15%	67 +10%	61 -8%	51 -17%	21 -59%	24 +16%	34 +42%	37 +8%	53 +42%	44 -16%	31 -31%	19 -37%	8 -58%	(64) N/A	(74) -16%	(70) +5%	(66) +6%	(1) +99%	9 N/A	13 +39%	18 +45%	7 -63%	15 +122%	39 +158%	61 +57%	92 +52%	94 +2%	90 -5%	87 -3%	5 -94%	20 +282%	36 +84%	46 +29%	161 +249%	221 +37%	239 +8%	299 +25%	337 +13%	376 +12%	467 +24%	468 +0%	448 -4%	395 -12%	323 -18%	308 -5%	268 -13%	236 -12%	220 -7%	198 -10%	222 +12%	224 +1%	201 -10%	156 -22%	135 -14%	153 +14%	150 -2%	167 +11%	183 +10%	125 -32%	83 -34%	22 -74%	(27) N/A	(9) +68%	4 N/A	53 +1 282%	47 -11%	61 +30%	37 -39%	69 +88%	93 +33%	91 -2%	157 +73%	150 -4%	170 +13%	224 +32%	270 +21%	293 +9%	325 +11%	284 -13%	242 -15%
Net Income
Tax Provision	(2)	0	24	23	22	19	(5)	(7)	(6)	(8)	(9)	(10)	(15)	(17)	(20)	(21)	(25)	(29)	(22)	(17)	(2)	(3)	(14)	(16)	(26)	(23)	(17)	(11)	(7)	6	17	15	14	6	1	(1)	(2)	1	(4)	(12)	(17)	(26)	(32)	(29)	(30)	(24)	(25)	(31)	(35)	(49)	(72)	(78)	(98)	(112)	(112)	(141)	(137)	(129)	(112)	(88)	(87)	(73)	(64)	(62)	(48)	(56)	(60)	(51)	(41)	(38)	(42)	(38)	(44)	(55)	(40)	(27)	2	34	4	(2)	(27)	(35)	(18)	(16)	(24)	(27)	(25)	(38)	(36)	(43)	(62)	(85)	(96)	(104)	(91)	(70)
Income from Continuing Operations	(4)	(4)	(24)	(24)	(22)	(16)	6	11	16	18	22	24	25	27	30	32	35	37	39	33	19	21	21	21	26	22	13	8	1	(58)	(57)	(56)	(52)	5	10	12	16	8	11	27	43	66	62	61	58	(18)	(6)	5	11	112	148	161	201	225	264	327	331	319	283	235	221	195	172	158	149	167	164	151	115	96	112	112	123	128	85	56	24	7	(5)	2	25	11	43	21	45	66	66	119	114	127	162	185	197	222	193	171
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	3	3	3	4	3	3	2	1	0	(2)	(4)	(5)	(4)	(3)	(2)	(1)	0	(1)	(3)	(6)	(7)	(6)	(6)	(11)	(16)	(28)	(38)	(34)	(39)	(54)	(73)	(99)	(109)	(106)	(102)	(95)	(89)	(63)	(44)	(29)	(18)	(23)	(20)	(19)	(18)	(25)	(35)	(46)	(49)	(47)	(39)	(26)	(14)	(7)	(3)	6	3	(2)	(7)	(12)	(17)	(18)	(13)	(16)	(12)	(14)	(13)	(14)	(9)	(9)	(9)	(6)
Equity Earnings Affiliates	(2)	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(3)	(2)	(2)	(2)	(1)	(1)	(0)	1	1	1	0	0	(1)	(0)	0	(0)	1	1	1	1	1	0	(1)	(1)	(1)	(1)	(2)	(2)	(3)	(3)	(3)	(3)	(2)	(1)	(0)	0	(0)	(0)	0	0	0	0	1	2	2	3	2	1	3	3	2	(1)	(4)	(6)	(12)	(12)	(10)	(22)	(19)	(15)	(16)	(8)	(6)	(5)	(3)	3	3	1	(1)	1	4	9	11	12	11	10	12	10	9	7	9	10	11	14	14	16	20	20
Net Income (Common)	(24) N/A	(24) -3%	(26) -7%	(22) +16%	(6) +72%	(1) +81%	4 N/A	9 +116%	13 +37%	16 +27%	21 +29%	22 +6%	25 +12%	27 +11%	30 +10%	32 +9%	36 +12%	38 +5%	40 +4%	34 -15%	19 -44%	21 +12%	22 +4%	23 +3%	30 +33%	25 -16%	17 -31%	13 -25%	4 -68%	(55) N/A	(56) -2%	(56) +1%	(53) +5%	3 N/A	4 +59%	5 +21%	9 +81%	2 -84%	7 +333%	23 +257%	42 +79%	64 +54%	59 -8%	55 -7%	51 -7%	(24) N/A	(11) +55%	(6) +45%	(4) +30%	85 N/A	112 +31%	129 +16%	164 +27%	173 +6%	193 +11%	230 +19%	224 -2%	217 -3%	183 -15%	139 -24%	129 -7%	126 -2%	116 -8%	117 +1%	144 +23%	145 +0%	152 +5%	144 -5%	85 -41%	67 -21%	71 +6%	61 -14%	72 +18%	84 +18%	49 -42%	31 -36%	9 -73%	1 -94%	33 +6 400%	53 +64%	75 +41%	59 -22%	47 -20%	19 -59%	40 +105%	58 +46%	63 +8%	110 +77%	111 +0%	123 +11%	160 +30%	184 +15%	203 +10%	229 +13%	204 -11%	185 -9%
EPS (Diluted)	-1.68 N/A	-1.73 -3%	-1.85 -7%	-1.54 +17%	-0.43 +72%	-0.08 +81%	0.3 N/A	0.62 +107%	0.83 +34%	1.07 +29%	1.36 +27%	1.41 +4%	1.57 +11%	1.74 +11%	1.92 +10%	2.05 +7%	2.27 +11%	2.36 +4%	2.48 +5%	2.1 -15%	1.18 -44%	1.32 +12%	1.37 +4%	1.4 +2%	1.87 +34%	1.55 -17%	1.06 -32%	0.79 -25%	0.25 -68%	-3.28 N/A	-3.35 -2%	-3.25 +3%	-3.19 +2%	0.13 N/A	0.21 +62%	0.23 +10%	0.42 +83%	0.05 -88%	0.24 +380%	0.69 +187%	1.23 +78%	1.88 +53%	1.74 -7%	1.6 -8%	2.61 +63%	-0.93 N/A	-0.41 +56%	-0.17 +59%	-0.12 +29%	2.5 N/A	3.27 +31%	3.83 +17%	4.96 +30%	5.25 +6%	5.78 +10%	7.03 +22%	6.91 -2%	6.7 -3%	5.63 -16%	4.28 -24%	3.96 -7%	3.85 -3%	3.56 -8%	3.58 +1%	4.41 +23%	4.39 0%	4.62 +5%	4.33 -6%	2.55 -41%	2.01 -21%	2.14 +6%	1.82 -15%	2.13 +17%	2.51 +18%	1.46 -42%	0.94 -36%	0.25 -73%	0.01 -96%	0.96 +9 500%	1.58 +65%	2.17 +37%	1.73 -20%	1.39 -20%	0.59 -58%	1.14 +93%	1.72 +51%	1.85 +8%	3.36 +82%	3.39 +1%	3.85 +14%	4.95 +29%	5.72 +16%	6.1 +7%	7.11 +17%	6.35 -11%	5.81 -9%

Income Statement Balance Sheet Cash Flow Statement

Greenbrier Companies Inc
NYSE:GBX

Income Statement

Earnings Waterfall
Greenbrier Companies Inc

Income Statement
Greenbrier Companies Inc

See Also

Company

Help

Tools

Stocks

Greenbrier Companies Inc NYSE:GBX

Income Statement

Earnings Waterfall Greenbrier Companies Inc

Income Statement Greenbrier Companies Inc

See Also

Company

Help

Tools

Stocks

Greenbrier Companies Inc
NYSE:GBX

Earnings Waterfall
Greenbrier Companies Inc

Income Statement
Greenbrier Companies Inc