Greenbrier Companies Inc
NYSE:GBX
Balance Sheet
Balance Sheet Decomposition
Greenbrier Companies Inc
Greenbrier Companies Inc
Balance Sheet
Greenbrier Companies Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
59
|
77
|
12
|
73
|
143
|
21
|
6
|
76
|
99
|
50
|
54
|
97
|
185
|
173
|
223
|
612
|
531
|
330
|
834
|
647
|
543
|
282
|
352
|
306
|
|
| Cash Equivalents |
59
|
77
|
12
|
73
|
143
|
21
|
6
|
76
|
99
|
50
|
54
|
97
|
185
|
173
|
223
|
612
|
531
|
330
|
834
|
647
|
543
|
282
|
352
|
306
|
|
| Total Receivables |
45
|
80
|
120
|
123
|
116
|
157
|
182
|
113
|
89
|
188
|
144
|
154
|
200
|
194
|
231
|
276
|
348
|
373
|
248
|
443
|
541
|
572
|
569
|
571
|
|
| Accounts Receivables |
45
|
80
|
120
|
123
|
116
|
157
|
182
|
113
|
89
|
188
|
144
|
154
|
200
|
194
|
231
|
276
|
348
|
373
|
248
|
331
|
501
|
530
|
524
|
526
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
40
|
42
|
45
|
45
|
|
| Inventory |
42
|
73
|
93
|
122
|
163
|
195
|
252
|
143
|
205
|
324
|
317
|
317
|
306
|
446
|
366
|
400
|
432
|
665
|
530
|
574
|
815
|
824
|
771
|
688
|
|
| Total Current Assets |
146
|
230
|
225
|
318
|
422
|
373
|
440
|
332
|
393
|
562
|
514
|
568
|
690
|
813
|
819
|
1 288
|
1 311
|
1 368
|
1 611
|
1 664
|
1 899
|
1 677
|
1 692
|
1 566
|
|
| PP&E Net |
210
|
198
|
219
|
256
|
381
|
407
|
456
|
441
|
435
|
482
|
545
|
507
|
503
|
559
|
636
|
744
|
780
|
1 085
|
1 124
|
1 320
|
1 470
|
1 690
|
2 020
|
2 139
|
|
| PP&E Gross |
210
|
198
|
219
|
256
|
381
|
407
|
456
|
441
|
435
|
482
|
0
|
507
|
503
|
559
|
0
|
744
|
780
|
1 085
|
1 124
|
1 320
|
1 470
|
1 690
|
2 020
|
2 139
|
|
| Accumulated Depreciation |
58
|
81
|
92
|
115
|
127
|
163
|
151
|
157
|
172
|
193
|
0
|
231
|
253
|
262
|
0
|
322
|
362
|
406
|
498
|
591
|
645
|
645
|
732
|
840
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
28
|
69
|
99
|
97
|
93
|
87
|
46
|
41
|
36
|
32
|
29
|
41
|
44
|
73
|
63
|
55
|
50
|
41
|
34
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
169
|
200
|
137
|
137
|
137
|
137
|
57
|
43
|
43
|
43
|
69
|
78
|
130
|
130
|
132
|
127
|
129
|
129
|
130
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
8
|
4
|
4
|
3
|
2
|
5
|
4
|
9
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
70
|
42
|
21
|
10
|
7
|
9
|
9
|
8
|
0
|
0
|
15
|
18
|
80
|
99
|
115
|
129
|
88
|
120
|
108
|
128
|
133
|
136
|
142
|
159
|
|
| Other Long-Term Assets |
66
|
5
|
1
|
0
|
2
|
3
|
1
|
1
|
3
|
2
|
17
|
21
|
32
|
26
|
43
|
30
|
31
|
28
|
26
|
32
|
52
|
111
|
103
|
107
|
|
| Other Assets |
36
|
64
|
43
|
87
|
38
|
212
|
253
|
169
|
150
|
168
|
238
|
127
|
169
|
258
|
190
|
164
|
210
|
312
|
238
|
184
|
247
|
323
|
264
|
363
|
|
| Total Assets |
527
N/A
|
539
+2%
|
509
-6%
|
671
+32%
|
877
+31%
|
1 073
+22%
|
1 257
+17%
|
1 048
-17%
|
1 073
+2%
|
1 302
+21%
|
1 385
+6%
|
1 290
-7%
|
1 517
+18%
|
1 791
+18%
|
1 836
+3%
|
2 398
+31%
|
2 466
+3%
|
2 991
+21%
|
3 174
+6%
|
3 391
+7%
|
3 852
+14%
|
3 978
+3%
|
4 255
+7%
|
4 361
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60
|
0
|
0
|
0
|
141
|
164
|
207
|
129
|
142
|
268
|
255
|
233
|
203
|
261
|
175
|
178
|
225
|
291
|
149
|
265
|
402
|
397
|
1 102
|
264
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
63
|
67
|
54
|
41
|
38
|
46
|
59
|
66
|
155
|
166
|
178
|
230
|
215
|
262
|
315
|
305
|
324
|
347
|
361
|
388
|
|
| Short-Term Debt |
4
|
21
|
9
|
13
|
22
|
40
|
106
|
16
|
3
|
90
|
61
|
48
|
13
|
51
|
0
|
4
|
28
|
27
|
352
|
372
|
297
|
297
|
352
|
375
|
|
| Other Current Liabilities |
37
|
151
|
179
|
195
|
0
|
13
|
28
|
17
|
2
|
3
|
13
|
16
|
24
|
26
|
9
|
4
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
100
|
172
|
188
|
208
|
227
|
284
|
395
|
202
|
184
|
407
|
387
|
363
|
394
|
503
|
362
|
417
|
476
|
584
|
815
|
942
|
1 022
|
1 041
|
1 814
|
1 027
|
|
| Long-Term Debt |
164
|
139
|
113
|
223
|
364
|
461
|
496
|
525
|
499
|
429
|
428
|
374
|
445
|
326
|
302
|
558
|
436
|
823
|
804
|
827
|
1 269
|
1 312
|
1 404
|
1 376
|
|
| Deferred Income Tax |
14
|
16
|
26
|
32
|
38
|
61
|
74
|
69
|
81
|
84
|
95
|
86
|
81
|
61
|
52
|
76
|
32
|
14
|
8
|
73
|
69
|
114
|
130
|
180
|
|
| Minority Interest |
5
|
5
|
4
|
4
|
0
|
5
|
9
|
9
|
12
|
14
|
22
|
29
|
62
|
131
|
143
|
197
|
164
|
197
|
211
|
198
|
180
|
211
|
202
|
201
|
|
| Other Liabilities |
142
|
96
|
40
|
29
|
29
|
18
|
22
|
19
|
11
|
6
|
20
|
11
|
23
|
37
|
103
|
132
|
108
|
96
|
43
|
43
|
35
|
46
|
59
|
44
|
|
| Total Liabilities |
424
N/A
|
428
+1%
|
370
-14%
|
495
+34%
|
658
+33%
|
829
+26%
|
996
+20%
|
825
-17%
|
787
-5%
|
940
+19%
|
953
+1%
|
862
-10%
|
1 006
+17%
|
1 058
+5%
|
962
-9%
|
1 380
+43%
|
1 215
-12%
|
1 714
+41%
|
1 881
+10%
|
2 083
+11%
|
2 575
+24%
|
2 724
+6%
|
2 878
+6%
|
2 828
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
64
|
68
|
88
|
114
|
149
|
165
|
180
|
116
|
121
|
127
|
186
|
175
|
283
|
459
|
618
|
709
|
831
|
868
|
886
|
882
|
898
|
898
|
1 035
|
1 199
|
|
| Additional Paid In Capital |
49
|
51
|
57
|
63
|
71
|
78
|
82
|
117
|
172
|
242
|
252
|
260
|
236
|
295
|
283
|
315
|
443
|
454
|
460
|
470
|
425
|
364
|
375
|
365
|
|
| Other Equity |
10
|
8
|
6
|
1
|
0
|
0
|
1
|
10
|
7
|
8
|
6
|
7
|
7
|
21
|
27
|
6
|
23
|
45
|
53
|
44
|
46
|
7
|
34
|
31
|
|
| Total Equity |
103
N/A
|
111
+8%
|
139
+25%
|
176
+26%
|
219
+25%
|
244
+11%
|
261
+7%
|
224
-14%
|
286
+28%
|
362
+26%
|
432
+19%
|
428
-1%
|
511
+19%
|
733
+43%
|
874
+19%
|
1 018
+16%
|
1 250
+23%
|
1 277
+2%
|
1 293
+1%
|
1 308
+1%
|
1 277
-2%
|
1 255
-2%
|
1 376
+10%
|
1 533
+11%
|
|
| Total Liabilities & Equity |
527
N/A
|
539
+2%
|
509
-6%
|
671
+32%
|
877
+31%
|
1 073
+22%
|
1 257
+17%
|
1 048
-17%
|
1 073
+2%
|
1 302
+21%
|
1 385
+6%
|
1 290
-7%
|
1 517
+18%
|
1 791
+18%
|
1 836
+3%
|
2 398
+31%
|
2 466
+3%
|
2 991
+21%
|
3 174
+6%
|
3 391
+7%
|
3 852
+14%
|
3 978
+3%
|
4 255
+7%
|
4 361
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
15
|
16
|
16
|
16
|
17
|
17
|
22
|
25
|
27
|
28
|
27
|
29
|
28
|
29
|
32
|
33
|
33
|
32
|
33
|
31
|
31
|
31
|
|