Watchlist Manager

Watchlist

Price: 169.12 USD 2.68% Market Closed

Market Cap: $6B

	GATX Corp NYSE:GATX	US
	HubSpot Inc NYSE:HUBS	US

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	167	0	0	0	169	0	0	0	167	0	0	0	168	0	0	0	159	0	0	0	156	0	0	0	0	0	0	0	164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	1 437 N/A	1 328 -8%	1 284 -3%	950 -26%	1 174 +24%	1 114 -5%	1 064 -4%	983 -8%	989 +1%	993 +0%	1 029 +4%	1 013 -1%	1 158 +14%	1 119 -3%	1 071 -4%	988 -8%	967 -2%	1 024 +6%	1 069 +4%	1 105 +3%	1 119 +1%	1 153 +3%	1 169 +1%	1 191 +2%	1 218 +2%	1 258 +3%	1 306 +4%	1 298 -1%	1 278 -2%	1 203 -6%	1 111 -8%	1 095 -1%	1 096 +0%	1 105 +1%	1 130 +2%	1 114 -1%	1 142 +3%	1 164 +2%	1 165 +0%	1 191 +2%	1 192 +0%	1 209 +1%	1 242 +3%	1 243 +0%	1 259 +1%	1 275 +1%	1 296 +2%	1 321 +2%	1 335 +1%	1 362 +2%	1 406 +3%	1 451 +3%	1 484 +2%	1 484 0%	1 473 -1%	1 450 -2%	1 465 +1%	1 458 0%	1 435 -2%	1 418 -1%	1 400 -1%	1 390 -1%	1 386 0%	1 377 -1%	1 366 -1%	1 367 +0%	1 357 -1%	1 175 -13%	1 175 N/A	1 123 -4%	1 072 -5%	1 202 +12%	1 196 0%	1 199 +0%	1 205 +0%	1 209 +0%	1 216 +1%	1 232 +1%	1 241 +1%	1 257 +1%	1 268 +1%	1 264 0%	1 271 +1%	1 273 +0%	1 295 +2%	1 326 +2%	1 365 +3%	1 411 +3%	1 452 +3%	1 495 +3%	1 541 +3%	1 586 +3%	1 627 +3%	1 671 +3%	1 705 +2%	1 740 +2%
Gross Profit
Cost of Revenue	(40)	(95)	(153)	(212)	(216)	(224)	(231)	(235)	(243)	(254)	(262)	(275)	(279)	(282)	(292)	(302)	(307)	(320)	(345)	(362)	(362)	(384)	(392)	(409)	(423)	(448)	(470)	(459)	(449)	(405)	(358)	(356)	(368)	(376)	(394)	(406)	(400)	(410)	(428)	(443)	(439)	(452)	(450)	(452)	(461)	(470)	(480)	(484)	(489)	(495)	(511)	(535)	(544)	(533)	(515)	(482)	(476)	(472)	(458)	(462)	(462)	(461)	(466)	(459)	(462)	(459)	(452)	(316)	(308)	(270)	(233)	(333)	(338)	(341)	(342)	(335)	(324)	(321)	(318)	(315)	(315)	(307)	(309)	(307)	(314)	(324)	(333)	(351)	(357)	(369)	(376)	(382)	(394)	(402)	(418)	(428)
Gross Profit	1 397 N/A	1 234 -12%	1 131 -8%	738 -35%	958 +30%	890 -7%	833 -6%	748 -10%	745 0%	740 -1%	766 +4%	738 -4%	879 +19%	837 -5%	779 -7%	686 -12%	660 -4%	704 +7%	724 +3%	744 +3%	757 +2%	767 +1%	776 +1%	783 +1%	797 +2%	811 +2%	836 +3%	839 +0%	830 -1%	798 -4%	753 -6%	739 -2%	727 -2%	729 +0%	736 +1%	708 -4%	742 +5%	755 +2%	737 -2%	748 +2%	752 +1%	756 +0%	791 +5%	791 0%	798 +1%	805 +1%	816 +1%	837 +3%	847 +1%	867 +2%	896 +3%	916 +2%	940 +3%	951 +1%	958 +1%	968 +1%	989 +2%	986 0%	977 -1%	957 -2%	938 -2%	929 -1%	920 -1%	918 0%	904 -1%	908 +0%	905 0%	859 -5%	867 +1%	853 -2%	839 -2%	869 +4%	859 -1%	858 0%	863 +1%	874 +1%	891 +2%	911 +2%	923 +1%	943 +2%	954 +1%	957 +0%	963 +1%	966 +0%	981 +2%	1 002 +2%	1 032 +3%	1 060 +3%	1 095 +3%	1 127 +3%	1 165 +3%	1 204 +3%	1 234 +2%	1 269 +3%	1 287 +1%	1 313 +2%
Operating Income
Operating Expenses	(1 093)	(997)	(905)	(553)	(765)	(696)	(642)	(575)	(556)	(562)	(556)	(474)	(567)	(538)	(527)	(516)	(497)	(512)	(512)	(511)	(510)	(520)	(541)	(551)	(559)	(567)	(569)	(568)	(554)	(541)	(528)	(522)	(540)	(535)	(537)	(523)	(541)	(553)	(543)	(542)	(535)	(532)	(545)	(552)	(561)	(573)	(580)	(589)	(586)	(587)	(594)	(600)	(608)	(607)	(604)	(609)	(600)	(601)	(604)	(585)	(590)	(584)	(576)	(586)	(589)	(595)	(598)	(577)	(578)	(574)	(570)	(587)	(584)	(586)	(588)	(587)	(601)	(616)	(625)	(646)	(646)	(641)	(639)	(626)	(630)	(638)	(652)	(672)	(686)	(702)	(716)	(730)	(740)	(748)	(765)	(779)
Selling, General & Administrative	(504)	(482)	(449)	(348)	(412)	(382)	(368)	(340)	(325)	(330)	(322)	(310)	(325)	(315)	(319)	(321)	(319)	(325)	(320)	(313)	(311)	(309)	(314)	(315)	(314)	(316)	(318)	(314)	(305)	(292)	(278)	(264)	(266)	(266)	(263)	(275)	(278)	(281)	(285)	(287)	(286)	(287)	(288)	(290)	(295)	(303)	(305)	(308)	(303)	(296)	(296)	(298)	(295)	(290)	(283)	(280)	(269)	(261)	(262)	(244)	(246)	(245)	(236)	(244)	(243)	(244)	(244)	(232)	(232)	(230)	(228)	(235)	(231)	(230)	(228)	(221)	(226)	(228)	(228)	(238)	(236)	(235)	(236)	(231)	(234)	(238)	(242)	(249)	(254)	(261)	(266)	(270)	(270)	(267)	(275)	(282)
Depreciation & Amortization	(402)	(380)	(365)	(163)	(308)	(268)	(227)	(188)	(188)	(189)	(191)	(135)	(201)	(172)	(159)	(143)	(127)	(148)	(155)	(163)	(170)	(177)	(184)	(191)	(197)	(204)	(208)	(209)	(212)	(213)	(214)	(218)	(218)	(218)	(217)	(217)	(218)	(220)	(223)	(227)	(230)	(232)	(235)	(237)	(240)	(243)	(248)	(255)	(256)	(264)	(270)	(274)	(283)	(287)	(290)	(291)	(291)	(293)	(294)	(297)	(300)	(301)	(304)	(307)	(313)	(317)	(320)	(311)	(314)	(313)	(311)	(321)	(322)	(323)	(327)	(331)	(339)	(349)	(356)	(364)	(365)	(364)	(361)	(358)	(358)	(360)	(367)	(376)	(383)	(389)	(396)	(402)	(410)	(418)	(425)	(432)
Other Operating Expenses	(188)	(135)	(91)	(41)	(45)	(46)	(47)	(47)	(43)	(43)	(43)	(29)	(41)	(51)	(49)	(52)	(52)	(38)	(36)	(34)	(29)	(34)	(41)	(45)	(49)	(50)	(42)	(45)	(37)	(36)	(37)	(40)	(56)	(51)	(58)	(31)	(45)	(53)	(35)	(28)	(20)	(13)	(23)	(24)	(26)	(27)	(27)	(26)	(27)	(27)	(28)	(29)	(30)	(31)	(31)	(38)	(40)	(47)	(49)	(44)	(45)	(38)	(36)	(34)	(33)	(35)	(35)	(33)	(33)	(31)	(30)	(31)	(32)	(33)	(34)	(35)	(37)	(39)	(41)	(44)	(45)	(42)	(41)	(37)	(38)	(39)	(43)	(47)	(49)	(52)	(54)	(58)	(60)	(63)	(66)	(65)
Operating Income	304 N/A	237 -22%	226 -5%	185 -18%	194 +4%	194 +0%	191 -1%	173 -9%	189 +9%	178 -6%	210 +18%	264 +26%	311 +18%	300 -4%	253 -16%	170 -33%	163 -4%	193 +18%	213 +10%	233 +10%	248 +6%	249 +0%	236 -5%	232 -2%	237 +2%	243 +2%	267 +10%	271 +1%	276 +2%	258 -7%	225 -13%	217 -4%	188 -13%	194 +3%	199 +3%	185 -7%	202 +9%	201 0%	194 -4%	207 +7%	217 +5%	224 +3%	246 +10%	239 -3%	237 -1%	232 -2%	236 +2%	248 +5%	261 +5%	280 +8%	302 +8%	316 +5%	333 +5%	344 +3%	354 +3%	359 +1%	389 +8%	385 -1%	372 -3%	372 0%	348 -6%	345 -1%	345 0%	332 -4%	315 -5%	313 0%	308 -2%	283 -8%	289 +2%	279 -4%	270 -3%	281 +4%	274 -3%	272 -1%	275 +1%	287 +4%	290 +1%	296 +2%	298 +1%	297 0%	308 +4%	316 +2%	323 +2%	340 +5%	352 +3%	364 +4%	380 +4%	388 +2%	409 +5%	425 +4%	449 +6%	474 +6%	494 +4%	521 +5%	521 +0%	534 +2%
Pre-Tax Income
Interest Income Expense	(243)	(235)	(226)	(187)	(222)	(209)	(195)	(175)	(169)	(162)	(162)	(126)	(166)	(139)	(123)	(106)	(93)	(112)	(120)	(129)	(130)	(129)	(128)	(131)	(134)	(139)	(142)	(149)	(154)	(162)	(166)	(168)	(169)	(167)	(168)	(167)	(167)	(169)	(169)	(169)	(169)	(167)	(169)	(167)	(165)	(167)	(165)	(167)	(168)	(163)	(167)	(170)	(159)	(158)	(150)	(161)	(163)	(159)	(160)	(150)	(151)	(159)	(160)	(153)	(162)	(169)	(168)	(163)	(170)	(168)	(174)	(181)	(181)	(183)	(187)	(190)	(198)	(201)	(202)	(204)	(202)	(204)	(207)	(214)	(222)	(234)	(248)	(263)	(282)	(301)	(322)	(341)	(358)	(372)	(381)	(392)
Non-Reccuring Items	(88)	(61)	(47)	(46)	(61)	(68)	(64)	(25)	(29)	(20)	(11)	(3)	(5)	(6)	(6)	(6)	(7)	(6)	(6)	0	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(4)
Gain/Loss on Disposition of Assets	11	30	40	34	51	42	38	38	49	48	46	33	28	41	45	41	57	44	43	48	32	41	62	61	72	64	50	55	48	47	35	30	30	26	33	41	26	30	54	66	85	95	72	80	68	70	82	86	97	106	88	87	104	85	74	79	57	85	153	98	100	85	32	54	85	69	70	73	26	52	47	52	70	43	47	42	37	66	79	106	157	98	80	78	51	117	130	130	119	104	136	138	139	154	129	141
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	4	4	4	(2)	(8)	(9)	(12)	(13)	(8)	(11)	(14)	(5)	(2)	(12)	(10)	(17)	(7)	(1)	(5)	5	(15)	(14)	(8)	(16)	(19)	(10)	(14)	(19)	(22)	(22)	(17)	(12)	(7)	(12)	(15)	(14)	(13)	(6)	(11)	(11)	(4)	(4)	(8)	(10)	(27)	(29)	(23)	(18)	(9)	(5)	(11)	(13)	(10)	(13)	(3)	4	(0)
Pre-Tax Income	(16) N/A	(29) -86%	(7) +76%	(14) -112%	(38) -167%	(41) -7%	(30) +27%	11 N/A	40 +262%	44 +8%	83 +90%	168 +103%	169 +1%	196 +16%	169 -14%	99 -41%	119 +21%	119 -1%	129 +9%	151 +17%	145 -4%	157 +8%	170 +9%	162 -5%	175 +8%	167 -4%	175 +4%	177 +1%	170 -4%	143 -16%	94 -34%	79 -16%	49 -38%	54 +10%	65 +20%	59 -8%	60 +1%	62 +4%	81 +31%	108 +32%	137 +27%	156 +14%	147 -6%	144 -2%	132 -8%	123 -7%	140 +14%	159 +13%	179 +13%	209 +17%	218 +4%	231 +6%	266 +15%	262 -1%	262 0%	270 +3%	282 +4%	307 +9%	370 +21%	305 -17%	282 -8%	264 -7%	199 -24%	214 +8%	228 +6%	200 -12%	191 -4%	171 -10%	123 -28%	146 +18%	131 -10%	145 +11%	151 +4%	118 -22%	121 +3%	125 +4%	122 -2%	149 +22%	164 +10%	195 +19%	259 +33%	203 -22%	187 -8%	177 -5%	152 -14%	225 +48%	243 +8%	246 +1%	242 -2%	217 -10%	249 +15%	261 +5%	258 -1%	297 +15%	270 -9%	279 +3%
Net Income
Tax Provision	1	5	(4)	(7)	1	2	(6)	(16)	(26)	(23)	(36)	(67)	(72)	(85)	(77)	(67)	(73)	(67)	(72)	(76)	(77)	(86)	(86)	(72)	(66)	(62)	(66)	(73)	(70)	(57)	(38)	(27)	(22)	(19)	(19)	(7)	(15)	(21)	(20)	(29)	(34)	(38)	(30)	(26)	(23)	(19)	(52)	(66)	(72)	(83)	(72)	(76)	(89)	(89)	(90)	(111)	(115)	(121)	(141)	(96)	(86)	(78)	(57)	(72)	(72)	(62)	(55)	(47)	(18)	(22)	(19)	(41)	(46)	(37)	(39)	(37)	(33)	(42)	(44)	(53)	(67)	(56)	(56)	(55)	(53)	(68)	(68)	(59)	(57)	(50)	(58)	(60)	(58)	(69)	(62)	(63)
Income from Continuing Operations	(14)	(24)	(11)	(22)	(38)	(39)	(36)	(5)	14	21	47	101	97	111	92	32	47	51	57	75	68	71	84	91	109	105	109	104	100	86	56	52	27	35	46	52	45	42	61	78	103	118	117	118	109	104	89	94	107	126	146	156	177	173	172	159	168	186	228	210	197	186	142	142	155	138	136	124	105	123	112	104	106	81	82	88	90	108	119	142	192	147	131	122	100	157	175	187	185	167	191	201	200	228	208	216
Equity Earnings Affiliates	36	44	57	46	48	48	46	67	67	62	62	54	71	73	76	74	69	69	75	76	82	82	89	93	92	92	98	91	70	57	33	29	46	47	37	29	37	45	37	32	18	0	22	20	25	42	57	76	77	76	54	50	48	45	34	46	45	42	56	47	49	52	49	44	50	53	52	50	51	54	55	77	81	83	93	62	50	1	(20)	1	(10)	33	38	34	58	61	67	72	71	70	83	83	88	92	105	117
Net Income (Common)	(8) N/A	(9) -16%	46 N/A	0 -100%	40 +19 950%	45 +11%	19 -56%	77 +296%	98 +27%	108 +10%	126 +17%	170 +35%	175 +3%	175 +0%	169 -4%	(14) N/A	4 N/A	9 +161%	(36) N/A	113 N/A	101 -10%	103 +2%	199 +94%	202 +1%	221 +9%	218 -1%	207 -5%	195 -6%	171 -12%	143 -16%	89 -38%	81 -8%	73 -11%	81 +12%	83 +2%	81 -2%	82 +1%	87 +6%	99 +14%	111 +12%	121 +9%	118 -2%	139 +18%	137 -1%	134 -2%	146 +9%	146 N/A	169 +16%	184 +9%	202 +10%	200 -1%	205 +3%	225 +10%	217 -3%	206 -5%	205 0%	212 +3%	228 +7%	284 +25%	257 -10%	245 -5%	238 -3%	191 -20%	502 +163%	521 +4%	506 -3%	504 0%	211 -58%	177 -16%	206 +17%	204 -1%	211 +4%	216 +2%	187 -13%	190 +1%	151 -20%	142 -6%	108 -24%	100 -7%	143 +43%	182 +27%	180 -2%	169 -6%	156 -7%	158 +1%	218 +39%	242 +11%	259 +7%	256 -1%	237 -7%	274 +15%	284 +4%	287 +1%	317 +10%	309 -3%	328 +6%
EPS (Diluted)	-0.15 N/A	-0.18 -20%	0.93 N/A	0 N/A	0.81 N/A	0.9 +11%	0.35 -61%	1.49 +326%	1.78 +19%	1.96 +10%	1.78 -9%	2.82 +58%	2.88 +2%	2.81 -2%	2.75 -2%	-0.22 N/A	0.05 N/A	0.15 +200%	-0.57 N/A	1.81 N/A	1.71 -6%	1.83 +7%	3.3 +80%	3.64 +10%	4.27 +17%	4.31 +1%	4.06 -6%	3.81 -6%	3.39 -11%	2.96 -13%	1.84 -38%	1.66 -10%	1.53 -8%	1.74 +14%	1.76 +1%	1.72 -2%	1.75 +2%	1.85 +6%	2.1 +14%	2.35 +12%	2.57 +9%	2.5 -3%	2.93 +17%	2.88 -2%	2.81 -2%	3.09 +10%	3.11 +1%	3.59 +15%	3.94 +10%	4.36 +11%	4.42 +1%	4.48 +1%	5.02 +12%	4.91 -2%	4.73 -4%	4.69 -1%	5.08 +8%	5.64 +11%	7 +24%	6.29 -10%	6.14 -2%	6.01 -2%	4.86 -19%	12.74 +162%	13.52 +6%	13.18 -3%	13.09 -1%	5.51 -58%	4.79 -13%	5.6 +17%	5.66 +1%	5.8 +2%	6.1 +5%	5.29 -13%	5.37 +2%	4.27 -20%	3.93 -8%	2.99 -24%	2.78 -7%	3.98 +43%	5.06 +27%	4.98 -2%	4.71 -5%	4.34 -8%	4.4 +1%	6.1 +39%	6.75 +11%	7.26 +8%	7.15 -2%	6.62 -7%	7.63 +15%	7.92 +4%	7.99 +1%	8.82 +10%	8.59 -3%	9.13 +6%

Income Statement Balance Sheet Cash Flow Statement

GATX Corp
NYSE:GATX

Income Statement

Earnings Waterfall
GATX Corp

Income Statement
GATX Corp

See Also

Company

Help

Tools

Stocks

GATX Corp NYSE:GATX

Income Statement

Earnings Waterfall GATX Corp

Income Statement GATX Corp

See Also

Company

Help

Tools

Stocks

GATX Corp
NYSE:GATX

Earnings Waterfall
GATX Corp

Income Statement
GATX Corp