GATX Corp
NYSE:GATX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GATX Corp
NYSE:GATX
|
US |
Balance Sheet
Balance Sheet Decomposition
GATX Corp
GATX Corp
Balance Sheet
GATX Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
231
|
212
|
63
|
106
|
196
|
104
|
102
|
42
|
79
|
248
|
234
|
380
|
210
|
202
|
308
|
297
|
100
|
151
|
292
|
344
|
304
|
451
|
402
|
743
|
|
| Cash Equivalents |
231
|
212
|
63
|
106
|
196
|
104
|
102
|
42
|
79
|
248
|
234
|
380
|
210
|
202
|
308
|
297
|
100
|
151
|
292
|
344
|
304
|
451
|
402
|
743
|
|
| Total Receivables |
1 293
|
573
|
430
|
420
|
532
|
424
|
398
|
365
|
407
|
430
|
357
|
405
|
352
|
236
|
228
|
213
|
207
|
171
|
142
|
164
|
162
|
218
|
199
|
207
|
|
| Accounts Receivables |
1 163
|
519
|
430
|
420
|
532
|
424
|
398
|
365
|
407
|
430
|
357
|
405
|
352
|
236
|
228
|
213
|
207
|
171
|
142
|
164
|
162
|
218
|
199
|
207
|
|
| Other Receivables |
130
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
20
|
26
|
26
|
24
|
32
|
41
|
34
|
39
|
39
|
42
|
49
|
46
|
52
|
55
|
51
|
57
|
64
|
68
|
64
|
52
|
60
|
74
|
0
|
0
|
|
| Other Current Assets |
85
|
89
|
91
|
16
|
15
|
14
|
10
|
9
|
9
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 629
|
900
|
610
|
566
|
775
|
583
|
544
|
455
|
534
|
733
|
650
|
831
|
614
|
493
|
587
|
567
|
371
|
390
|
498
|
560
|
526
|
743
|
601
|
950
|
|
| PP&E Net |
3 484
|
3 416
|
3 938
|
2 325
|
3 047
|
3 525
|
3 951
|
4 066
|
4 167
|
4 392
|
4 690
|
5 105
|
5 722
|
5 730
|
5 833
|
6 213
|
6 584
|
7 165
|
7 576
|
8 087
|
8 523
|
9 652
|
10 615
|
11 548
|
|
| PP&E Gross |
3 484
|
3 416
|
3 938
|
2 325
|
3 047
|
3 525
|
3 951
|
4 066
|
4 167
|
4 392
|
4 690
|
5 105
|
5 722
|
5 730
|
5 833
|
6 213
|
6 584
|
7 165
|
7 576
|
8 087
|
8 523
|
9 652
|
10 615
|
11 548
|
|
| Accumulated Depreciation |
2 008
|
1 832
|
1 924
|
1 742
|
1 798
|
1 974
|
1 955
|
2 041
|
2 050
|
2 057
|
2 201
|
2 320
|
2 456
|
2 506
|
2 642
|
2 853
|
3 016
|
3 190
|
3 314
|
3 379
|
3 425
|
3 671
|
3 881
|
4 252
|
|
| Goodwill |
63
|
87
|
94
|
86
|
93
|
104
|
96
|
98
|
93
|
91
|
92
|
95
|
86
|
80
|
78
|
86
|
83
|
82
|
144
|
123
|
117
|
120
|
114
|
126
|
|
| Long-Term Investments |
947
|
949
|
798
|
358
|
353
|
349
|
457
|
470
|
500
|
520
|
509
|
361
|
364
|
353
|
388
|
442
|
465
|
513
|
585
|
588
|
724
|
627
|
663
|
732
|
|
| Other Long-Term Assets |
186
|
665
|
110
|
1 868
|
339
|
122
|
62
|
53
|
71
|
51
|
45
|
95
|
38
|
142
|
114
|
35
|
25
|
37
|
43
|
77
|
70
|
31
|
0
|
4 242
|
|
| Other Assets |
183
|
153
|
158
|
128
|
133
|
146
|
178
|
163
|
171
|
161
|
163
|
159
|
182
|
177
|
185
|
167
|
172
|
181
|
235
|
229
|
229
|
273
|
417
|
527
|
|
| Total Assets |
6 428
N/A
|
6 081
-5%
|
5 613
-8%
|
5 244
-7%
|
4 647
-11%
|
4 726
+2%
|
5 191
+10%
|
5 206
+0%
|
5 442
+5%
|
5 858
+8%
|
6 055
+3%
|
6 550
+8%
|
6 920
+6%
|
6 894
0%
|
7 105
+3%
|
7 422
+4%
|
7 617
+3%
|
8 285
+9%
|
8 938
+8%
|
9 542
+7%
|
10 072
+6%
|
11 326
+12%
|
12 297
+9%
|
18 000
+46%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
396
|
355
|
171
|
166
|
159
|
120
|
140
|
123
|
115
|
136
|
177
|
160
|
166
|
171
|
175
|
154
|
178
|
149
|
147
|
216
|
202
|
240
|
217
|
318
|
|
| Accrued Liabilities |
0
|
0
|
231
|
211
|
207
|
189
|
223
|
185
|
142
|
160
|
169
|
49
|
43
|
19
|
22
|
8
|
4
|
432
|
349
|
286
|
258
|
227
|
180
|
154
|
|
| Short-Term Debt |
14
|
16
|
72
|
57
|
22
|
247
|
125
|
71
|
116
|
29
|
274
|
24
|
72
|
7
|
4
|
4
|
111
|
16
|
24
|
18
|
17
|
11
|
10
|
82
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
350
|
600
|
364
|
500
|
526
|
632
|
653
|
|
| Total Current Liabilities |
410
|
371
|
474
|
434
|
388
|
556
|
488
|
379
|
373
|
325
|
620
|
233
|
281
|
197
|
201
|
166
|
543
|
947
|
1 120
|
884
|
977
|
1 004
|
1 040
|
1 208
|
|
| Long-Term Debt |
4 226
|
3 478
|
3 060
|
2 816
|
2 192
|
2 112
|
2 684
|
2 842
|
3 061
|
3 519
|
3 294
|
3 847
|
4 185
|
4 197
|
4 268
|
4 384
|
4 191
|
4 438
|
4 762
|
5 525
|
5 932
|
6 862
|
7 583
|
11 798
|
|
| Deferred Income Tax |
637
|
672
|
721
|
683
|
757
|
723
|
711
|
731
|
751
|
766
|
783
|
891
|
937
|
1 018
|
1 089
|
854
|
878
|
924
|
963
|
1 001
|
1 032
|
1 081
|
1 127
|
1 196
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
885
|
|
| Other Liabilities |
354
|
672
|
277
|
289
|
141
|
185
|
183
|
152
|
145
|
122
|
114
|
182
|
203
|
201
|
200
|
225
|
217
|
140
|
136
|
112
|
102
|
106
|
108
|
162
|
|
| Total Liabilities |
5 628
N/A
|
5 192
-8%
|
4 532
-13%
|
4 222
-7%
|
3 479
-18%
|
3 576
+3%
|
4 066
+14%
|
4 104
+1%
|
4 329
+5%
|
4 730
+9%
|
4 811
+2%
|
5 153
+7%
|
5 606
+9%
|
5 614
+0%
|
5 758
+3%
|
5 630
-2%
|
5 829
+4%
|
6 450
+11%
|
6 980
+8%
|
7 523
+8%
|
8 042
+7%
|
9 053
+13%
|
9 858
+9%
|
15 249
+55%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36
|
36
|
36
|
37
|
37
|
39
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
43
|
43
|
43
|
|
| Retained Earnings |
606
|
620
|
750
|
696
|
788
|
939
|
1 063
|
1 090
|
1 117
|
1 171
|
1 249
|
1 358
|
1 502
|
1 639
|
1 828
|
2 262
|
2 419
|
2 601
|
2 682
|
2 752
|
2 832
|
3 010
|
3 208
|
3 451
|
|
| Additional Paid In Capital |
393
|
396
|
402
|
425
|
474
|
514
|
612
|
617
|
626
|
644
|
659
|
669
|
673
|
677
|
688
|
698
|
706
|
720
|
735
|
764
|
792
|
816
|
847
|
875
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
129
|
129
|
129
|
129
|
129
|
429
|
505
|
560
|
560
|
560
|
560
|
629
|
754
|
879
|
999
|
1 099
|
1 215
|
1 365
|
1 365
|
1 378
|
1 425
|
1 428
|
1 449
|
1 514
|
|
| Other Equity |
105
|
34
|
22
|
6
|
3
|
86
|
85
|
85
|
110
|
169
|
144
|
43
|
149
|
199
|
211
|
110
|
165
|
164
|
138
|
161
|
212
|
168
|
210
|
105
|
|
| Total Equity |
801
N/A
|
889
+11%
|
1 081
+22%
|
1 022
-5%
|
1 168
+14%
|
1 150
-2%
|
1 125
-2%
|
1 103
-2%
|
1 114
+1%
|
1 127
+1%
|
1 244
+10%
|
1 397
+12%
|
1 314
-6%
|
1 280
-3%
|
1 347
+5%
|
1 793
+33%
|
1 788
0%
|
1 835
+3%
|
1 957
+7%
|
2 019
+3%
|
2 030
+1%
|
2 273
+12%
|
2 439
+7%
|
2 751
+13%
|
|
| Total Liabilities & Equity |
6 428
N/A
|
6 081
-5%
|
5 613
-8%
|
5 244
-7%
|
4 647
-11%
|
4 726
+2%
|
5 191
+10%
|
5 206
+0%
|
5 442
+5%
|
5 858
+8%
|
6 055
+3%
|
6 550
+8%
|
6 920
+6%
|
6 894
0%
|
7 105
+3%
|
7 422
+4%
|
7 617
+3%
|
8 285
+9%
|
8 938
+8%
|
9 542
+7%
|
10 072
+6%
|
11 326
+12%
|
12 297
+9%
|
18 000
+46%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
49
|
49
|
50
|
51
|
52
|
48
|
49
|
46
|
46
|
47
|
47
|
46
|
44
|
42
|
39
|
38
|
37
|
35
|
35
|
35
|
35
|
35
|
36
|
35
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|