Balance Sheet

Assets

+10%

+21%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	874	397	533	511	948	678	986	1 542	1 670	2 110	1 424	1 501	2 036	383	392	358	442	311	259	343	409	253	314	245
Cash Equivalents	874	397	533	511	948	678	986	1 542	1 670	2 110	1 424	1 501	2 036	383	392	358	442	311	259	343	409	253	314	245
Short-Term Investments	0	763	1 319	632	1 514	437	51	0	0	190	333	178	18	6	111	35	37	18	0	0	0	0	0	0
Total Receivables	4 861	2 953	3 184	2 580	2 256	1 767	1 653	1 741	2 066	1 941	2 717	3 005	2 764	2 263	2 644	2 774	3 134	3 060	3 153	3 610	4 415	4 131	4 672	4 230
Accounts Receivables	4 861	2 953	3 184	2 580	2 256	1 767	1 653	1 741	2 066	1 941	2 717	3 005	2 764	2 263	2 644	2 774	3 134	3 060	3 153	3 610	4 415	4 131	4 121	4 230
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	551	0
Inventory	1 134	941	942	863	1 358	1 012	1 135	1 515	1 318	1 588	3 223	3 250	3 459	3 746	3 522	3 250	3 084	3 232	3 167	3 199	3 584	4 292	4 509	4 569
Other Current Assets	3 031	2 621	1 940	3 371	971	1 022	1 448	968	1 169	1 051	2 425	2 582	3 298	1 924	1 370	2 036	3 017	2 542	2 103	2 788	4 814	4 093	3 455	2 569
Total Current Assets	9 900	7 675	7 918	7 957	7 047	4 916	5 273	5 766	6 223	6 880	10 122	10 516	11 575	8 322	8 039	8 453	9 714	9 163	8 682	9 940	13 222	12 769	12 950	11 613
PP&E Net	37 379	33 848	33 806	29 200	41 447	31 110	34 036	37 950	40 344	42 661	68 558	69 490	70 046	73 779	82 520	86 391	91 694	103 785	108 306	112 674	112 790	116 407	124 451	131 200
PP&E Gross	0	0	0	0	0	0	0	0	0	0	0	69 490	0	0	0	0	0	0	0	0	112 790	116 407	124 451	131 200
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	33 625	0	0	0	0	0	0	0	0	52 100	56 038	57 503	60 450
Intangible Assets	0	0	0	65	905	720	680	593	467	363	372	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill	3 747	3 962	4 148	3 775	8 175	4 642	4 720	4 350	3 858	3 849	16 365	16 340	16 321	16 072	19 425	19 396	19 303	19 303	19 303	19 303	19 303	19 303	19 303	19 010
Note Receivable	589	260	232	138	224	153	134	45	42	62	71	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	2 015	2 751	2 420	3 214	2 305	696	473	436	444	460	483	555	358	506	976	1 191	1 413	1 937	961	970	455	492	353	330
Other Long-Term Assets	6 492	8 729	7 246	10 374	8 597	7 449	7 761	7 900	7 712	8 251	17 885	17 878	22 257	22 477	21 801	22 483	23 268	24 650	25 136	26 700	32 316	27 922	29 286	33 583
Other Assets	3 747	3 962	4 148	3 775	8 175	4 642	4 720	4 350	3 858	3 849	16 365	16 340	16 321	16 072	19 425	19 396	19 303	19 303	19 303	19 303	19 303	19 303	19 303	19 010
Total Assets	60 122 N/A	57 225 -5%	55 770 -3%	54 723 -2%	68 700 +26%	49 686 -28%	53 077 +7%	57 040 +7%	59 090 +4%	62 526 +6%	113 856 +82%	114 779 +1%	120 557 +5%	121 156 +0%	132 761 +10%	137 914 +4%	145 392 +5%	158 838 +9%	162 388 +2%	169 587 +4%	178 086 +5%	176 893 -1%	186 343 +5%	195 736 +5%
Liabilities
Accounts Payable	3 637	2 317	2 414	2 431	1 686	1 585	1 477	1 390	1 387	1 433	2 444	2 391	2 271	2 350	2 994	3 043	3 487	3 487	3 144	3 629	4 754	4 228	5 479	5 223
Accrued Liabilities	466	318	560	557	736	528	549	650	649	683	907	991	987	701	887	1 076	1 136	1 165	1 196	1 469	1 348	1 749	1 914	2 135
Short-Term Debt	915	130	68	83	450	742	543	0	216	427	1 057	839	2 514	3 633	2 487	2 163	3 410	3 135	2 873	3 304	3 952	4 288	3 584	2 624
Current Portion of Long-Term Debt	1 331	1 200	1 832	1 400	1 605	1 526	646	902	275	1 894	3 110	2 104	2 807	2 026	2 319	3 244	3 406	3 141	4 238	3 387	3 878	2 800	4 349	7 104
Other Current Liabilities	3 688	3 783	2 628	3 947	2 136	1 317	1 130	1 146	1 370	1 091	2 511	2 319	2 654	2 690	2 864	2 956	3 602	3 824	4 854	4 142	4 941	4 218	4 031	3 961
Total Current Liabilities	10 037	7 748	7 502	8 418	6 613	5 698	4 345	4 088	3 897	5 528	10 029	8 644	11 233	11 400	11 551	12 482	15 041	14 752	16 305	15 931	18 873	17 283	19 357	21 047
Long-Term Debt	21 629	20 622	16 932	14 547	18 118	9 498	13 250	16 113	17 935	18 679	36 351	38 152	37 061	36 842	45 576	49 035	51 123	54 985	55 625	60 448	65 873	72 452	76 340	80 108
Deferred Income Tax	5 010	4 285	5 382	5 397	7 178	4 912	5 265	5 925	7 337	7 965	10 948	12 539	13 850	13 020	14 648	7 160	8 374	9 502	9 931	10 212	10 813	11 420	12 318	13 346
Minority Interest	1 904	1 701	1 486	749	805	181	163	136	131	93	78	78	24	44	8	2	17	1 129	1 220	1 840	2 531	1 075	1 129	1 177
Other Liabilities	6 575	9 121	8 027	9 173	9 884	8 198	9 066	9 028	7 268	7 489	15 587	14 036	17 514	20 123	19 945	27 500	27 020	31 648	31 343	31 860	30 674	25 551	27 072	28 216
Total Liabilities	45 155 N/A	43 477 -4%	39 329 -10%	38 284 -3%	42 598 +11%	28 487 -33%	32 089 +13%	35 290 +10%	36 568 +4%	39 754 +9%	72 993 +84%	73 449 +1%	79 682 +8%	81 429 +2%	91 728 +13%	96 175 +5%	101 575 +6%	112 016 +10%	114 424 +2%	120 291 +5%	128 764 +7%	127 781 -1%	136 216 +7%	143 894 +6%
Equity
Common Stock	9 259	9 519	11 252	10 446	1	1	1	1	1	1	1	1	1	1	1	1	1	1 963	1 963	1 963	1 963	1 963	974	974
Retained Earnings	6 417	4 060	4 539	5 277	5 652	1 398	1 607	1 460	1 496	1 873	1 889	2 363	2 012	2 564	2 384	3 013	3 113	4 108	2 471	3 265	2 637	2 235	3 431	5 056
Additional Paid In Capital	0	0	0	0	19 854	19 933	20 106	20 661	21 023	21 132	39 279	39 365	39 405	37 968	38 741	38 792	40 795	40 881	43 767	44 371	44 862	44 920	45 494	45 614
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	3	1	12	3	82	6	2	23	89	81	68
Other Equity	709	169	650	716	595	133	726	372	2	234	306	399	543	803	92	79	89	48	243	301	117	83	309	266
Total Equity	14 967 N/A	13 748 -8%	16 441 +20%	16 439 0%	26 102 +59%	21 199 -19%	20 988 -1%	21 750 +4%	22 522 +4%	22 772 +1%	40 863 +79%	41 330 +1%	40 875 -1%	39 727 -3%	41 033 +3%	41 739 +2%	43 817 +5%	46 822 +7%	47 964 +2%	49 296 +3%	49 322 +0%	49 112 0%	50 127 +2%	51 842 +3%
Total Liabilities & Equity	60 122 N/A	57 225 -5%	55 770 -3%	54 723 -2%	68 700 +26%	49 686 -28%	53 077 +7%	57 040 +7%	59 090 +4%	62 526 +6%	113 856 +82%	114 779 +1%	120 557 +5%	121 156 +0%	132 761 +10%	137 914 +4%	145 392 +5%	158 838 +9%	162 388 +2%	169 587 +4%	178 086 +5%	176 893 -1%	186 343 +5%	195 736 +5%
Shares Outstanding
Common Shares Outstanding	298	304	319	309	419	421	424	436	443	445	704	706	707	688	700	700	727	733	769	769	770	771	776	778
Preferred Shares Outstanding	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	40	41	41	41	40	40

Income Statement Balance Sheet Cash Flow Statement

Duke Energy Corp
NYSE:DUK

Balance Sheet

Balance Sheet Decomposition
Duke Energy Corp

Balance Sheet
Duke Energy Corp

See Also

Company

Help

Tools

Stocks

Duke Energy Corp NYSE:DUK

Balance Sheet

Balance Sheet Decomposition Duke Energy Corp

Balance Sheet Duke Energy Corp

See Also

Company

Help

Tools

Stocks

Duke Energy Corp
NYSE:DUK

Balance Sheet Decomposition
Duke Energy Corp

Balance Sheet
Duke Energy Corp