DUK Relative Valuation - Duke Energy Corp

Watchlist Manager

Watchlist

Price: 130.03 USD 0.26% Market Closed

Market Cap: $101.1B

Relative Value

The Relative Value of one DUK stock under the Base Case scenario is hidden USD. Compared to the current market price of 130.03 USD, Duke Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DUK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Duke Energy Corp NYSE:DUK	101.2B USD	3.1	20.6	11.3	21.4
US	Nextera Energy Inc NYSE:NEE	190.9B USD	7	27.9	18.7	34.9
ES	Iberdrola SA MAD:IBE	124.5B EUR	2.7	19.8	9.9	16
IT	Enel SpA MIL:ENEL	95.8B EUR	0.8	9.5	5.5	7.7
US	Southern Co NYSE:SO	105.8B USD	3.6	24.4	12.8	23.4
US	Constellation Energy Corp NASDAQ:CEG	93.9B USD	3.7	40.5	17.4	32.1
US	American Electric Power Company Inc NASDAQ:AEP	71B USD	3.2	19.8	13.1	21.6
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Xcel Energy Inc NASDAQ:XEL	50.5B USD	3.4	25	14.3	29.5
US	Exelon Corp NASDAQ:EXC	50B USD	2.1	18.1	11.1	19
US	Entergy Corp NYSE:ETR	47B USD	3.6	26.7	12.8	22.9

			Revenue Growth	P/S to Growth
US	Duke Energy Corp NYSE:DUK	Average P/S: 3.1 3.1	4%	0.8
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.7	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Constellation Energy Corp NASDAQ:CEG	3.7	10%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Xcel Energy Inc NASDAQ:XEL	3.4	9%	0.4
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US	Entergy Corp NYSE:ETR	3.6	9%	0.4

			Earnings Growth	PEG
US	Duke Energy Corp NYSE:DUK	Average P/E: 23.2 20.6	7%	2.9
US	Nextera Energy Inc NYSE:NEE	27.9	13%	2.1
ES	Iberdrola SA MAD:IBE	19.8	7%	2.8
IT	Enel SpA MIL:ENEL	9.5	3%	3.2
US	Southern Co NYSE:SO	24.4	12%	2
US	Constellation Energy Corp NASDAQ:CEG	40.5	31%	1.3
US	American Electric Power Company Inc NASDAQ:AEP	19.8	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	25	14%	1.8
US	Exelon Corp NASDAQ:EXC	18.1	6%	3
US	Entergy Corp NYSE:ETR	26.7	12%	2.2

			EBITDA Growth	EV/EBITDA to Growth
US	Duke Energy Corp NYSE:DUK	Average EV/EBITDA: 12.7 11.3	5%	2.3
US	Nextera Energy Inc NYSE:NEE	18.7	15%	1.2
ES	Iberdrola SA MAD:IBE	9.9	4%	2.5
IT	Enel SpA MIL:ENEL	5.5	7%	0.8
US	Southern Co NYSE:SO	12.8	10%	1.3
US	Constellation Energy Corp NASDAQ:CEG	17.4	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	14.3	16%	0.9
US	Exelon Corp NASDAQ:EXC	11.1	8%	1.4
US	Entergy Corp NYSE:ETR	12.8	12%	1.1

			EBIT Growth	EV/EBIT to Growth
US	Duke Energy Corp NYSE:DUK	Average EV/EBIT: 22.9 21.4	8%	2.7
US	Nextera Energy Inc NYSE:NEE	34.9	23%	1.5
ES	Iberdrola SA MAD:IBE	16	5%	3.2
IT	Enel SpA MIL:ENEL	7.7	7%	1.1
US	Southern Co NYSE:SO	23.4	14%	1.7
US	Constellation Energy Corp NASDAQ:CEG	32.1	33%	1
US	American Electric Power Company Inc NASDAQ:AEP	21.6	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	29.5	21%	1.4
US	Exelon Corp NASDAQ:EXC	19	7%	2.7
US	Entergy Corp NYSE:ETR	22.9	16%	1.4

Duke Energy Corp
NYSE:DUK

Relative Value

Valuation Multiples

Multiples Across Competitors

DUK Competitors Multiples
Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp NYSE:DUK

Relative Value

Valuation Multiples

Multiples Across Competitors

DUK Competitors Multiples Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp
NYSE:DUK

DUK Competitors Multiples
Duke Energy Corp Competitors