Dollar General Corp
NYSE:DG
Balance Sheet
Balance Sheet Decomposition
Dollar General Corp
Dollar General Corp
Balance Sheet
Dollar General Corp
| Feb-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Feb-2012 | Feb-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Feb-2023 | Feb-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
262
|
121
|
346
|
233
|
201
|
189
|
100
|
378
|
222
|
497
|
126
|
141
|
506
|
580
|
158
|
188
|
267
|
235
|
240
|
1 377
|
345
|
382
|
537
|
933
|
|
| Cash Equivalents |
262
|
121
|
346
|
233
|
201
|
189
|
100
|
378
|
222
|
497
|
126
|
141
|
506
|
580
|
158
|
188
|
267
|
235
|
240
|
1 377
|
345
|
382
|
537
|
933
|
|
| Short-Term Investments |
0
|
0
|
69
|
43
|
9
|
30
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
10
|
33
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
108
|
58
|
77
|
91
|
97
|
136
|
112
|
127
|
|
| Inventory |
1 131
|
1 123
|
1 157
|
1 377
|
1 474
|
1 432
|
1 289
|
1 415
|
1 520
|
1 765
|
2 009
|
2 397
|
2 553
|
2 783
|
3 074
|
3 259
|
3 609
|
4 097
|
4 677
|
5 247
|
5 614
|
6 761
|
6 994
|
6 711
|
|
| Other Current Assets |
163
|
80
|
80
|
79
|
51
|
81
|
77
|
71
|
96
|
105
|
140
|
139
|
147
|
170
|
193
|
220
|
263
|
273
|
184
|
199
|
247
|
303
|
367
|
393
|
|
| Total Current Assets |
1 556
|
1 324
|
1 652
|
1 731
|
1 735
|
1 743
|
1 518
|
1 870
|
1 845
|
2 368
|
2 275
|
2 677
|
3 206
|
3 533
|
3 432
|
3 678
|
4 248
|
4 663
|
5 178
|
6 914
|
6 304
|
7 581
|
8 011
|
8 164
|
|
| PP&E Net |
989
|
994
|
958
|
1 081
|
1 192
|
1 237
|
1 274
|
1 269
|
1 328
|
1 525
|
1 795
|
2 089
|
2 080
|
2 116
|
2 264
|
2 434
|
2 701
|
2 971
|
12 075
|
13 373
|
14 439
|
15 906
|
17 186
|
17 373
|
|
| PP&E Gross |
989
|
994
|
958
|
1 081
|
1 192
|
1 237
|
1 274
|
1 269
|
1 328
|
1 525
|
1 795
|
2 089
|
2 080
|
2 116
|
2 264
|
2 434
|
2 701
|
2 971
|
12 075
|
13 373
|
14 439
|
15 906
|
17 186
|
17 373
|
|
| Accumulated Depreciation |
485
|
584
|
752
|
859
|
1 029
|
1 194
|
115
|
292
|
464
|
653
|
886
|
1 138
|
1 373
|
1 637
|
1 906
|
2 161
|
2 474
|
2 548
|
2 820
|
3 364
|
3 592
|
3 909
|
4 511
|
5 113
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 371
|
1 326
|
1 284
|
1 257
|
1 236
|
1 220
|
1 208
|
1 202
|
1 201
|
1 201
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
4 345
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
|
| Other Long-Term Assets |
7
|
15
|
11
|
29
|
53
|
58
|
149
|
86
|
67
|
58
|
44
|
44
|
35
|
19
|
22
|
21
|
29
|
31
|
34
|
37
|
46
|
58
|
61
|
57
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
4 345
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
4 339
|
|
| Total Assets |
2 552
N/A
|
2 333
-9%
|
2 621
+12%
|
2 841
+8%
|
2 980
+5%
|
3 041
+2%
|
8 656
+185%
|
8 889
+3%
|
8 864
0%
|
9 546
+8%
|
9 689
+1%
|
10 368
+7%
|
10 868
+5%
|
11 209
+3%
|
11 258
+0%
|
11 672
+4%
|
12 517
+7%
|
13 204
+5%
|
22 825
+73%
|
25 863
+13%
|
26 327
+2%
|
29 083
+10%
|
30 796
+6%
|
31 133
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
322
|
341
|
384
|
409
|
508
|
555
|
551
|
678
|
831
|
954
|
1 064
|
1 262
|
1 286
|
1 388
|
1 494
|
1 558
|
2 010
|
2 385
|
2 861
|
3 614
|
3 739
|
3 553
|
3 587
|
3 833
|
|
| Accrued Liabilities |
243
|
240
|
303
|
334
|
242
|
254
|
301
|
375
|
342
|
348
|
397
|
252
|
238
|
284
|
330
|
352
|
379
|
413
|
1 402
|
1 772
|
1 851
|
1 937
|
1 960
|
2 107
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
396
|
16
|
17
|
13
|
9
|
8
|
3
|
14
|
4
|
1
|
1
|
1
|
76
|
101
|
1
|
501
|
401
|
2
|
0
|
0
|
0
|
0
|
769
|
519
|
|
| Other Current Liabilities |
173
|
67
|
46
|
70
|
51
|
16
|
3
|
8
|
30
|
63
|
48
|
224
|
212
|
189
|
170
|
213
|
175
|
216
|
280
|
325
|
390
|
398
|
410
|
409
|
|
| Total Current Liabilities |
1 134
|
665
|
749
|
826
|
810
|
833
|
858
|
1 075
|
1 207
|
1 365
|
1 510
|
1 739
|
1 812
|
1 962
|
1 996
|
2 623
|
2 965
|
3 016
|
4 543
|
5 711
|
5 979
|
5 888
|
6 726
|
6 869
|
|
| Long-Term Debt |
339
|
330
|
265
|
258
|
270
|
262
|
4 279
|
4 123
|
3 400
|
3 287
|
2 618
|
2 771
|
2 743
|
2 624
|
2 969
|
2 711
|
2 605
|
2 863
|
2 912
|
4 131
|
4 172
|
7 009
|
6 232
|
5 719
|
|
| Deferred Income Tax |
38
|
50
|
52
|
72
|
48
|
42
|
487
|
556
|
546
|
599
|
657
|
647
|
614
|
627
|
640
|
653
|
516
|
610
|
675
|
711
|
825
|
1 061
|
1 134
|
1 104
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
131
|
158
|
329
|
303
|
321
|
241
|
229
|
225
|
297
|
285
|
275
|
280
|
306
|
298
|
7 992
|
8 649
|
9 089
|
9 584
|
9 955
|
10 028
|
|
| Total Liabilities |
1 511
N/A
|
1 045
-31%
|
1 067
+2%
|
1 157
+8%
|
1 259
+9%
|
1 295
+3%
|
5 953
+360%
|
6 058
+2%
|
5 473
-10%
|
5 492
+0%
|
5 014
-9%
|
5 382
+7%
|
5 465
+2%
|
5 499
+1%
|
5 880
+7%
|
6 266
+7%
|
6 391
+2%
|
6 787
+6%
|
16 123
+138%
|
19 201
+19%
|
20 065
+4%
|
23 542
+17%
|
24 046
+2%
|
23 719
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
166
|
167
|
168
|
164
|
158
|
156
|
278
|
278
|
298
|
299
|
296
|
286
|
277
|
266
|
251
|
241
|
235
|
227
|
220
|
211
|
201
|
192
|
192
|
192
|
|
| Retained Earnings |
579
|
812
|
1 015
|
1 102
|
1 106
|
1 104
|
5
|
103
|
203
|
831
|
1 417
|
1 711
|
2 125
|
2 403
|
2 026
|
2 016
|
2 698
|
2 941
|
3 163
|
3 006
|
2 474
|
1 656
|
2 799
|
3 406
|
|
| Additional Paid In Capital |
302
|
313
|
377
|
422
|
462
|
486
|
2 480
|
2 490
|
2 923
|
2 945
|
2 967
|
2 991
|
3 009
|
3 049
|
3 107
|
3 155
|
3 196
|
3 252
|
3 323
|
3 447
|
3 588
|
3 694
|
3 757
|
3 813
|
|
| Other Equity |
6
|
4
|
6
|
4
|
6
|
1
|
49
|
39
|
34
|
20
|
5
|
3
|
10
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
3
|
|
| Total Equity |
1 042
N/A
|
1 288
+24%
|
1 554
+21%
|
1 684
+8%
|
1 721
+2%
|
1 746
+1%
|
2 704
+55%
|
2 832
+5%
|
3 390
+20%
|
4 054
+20%
|
4 675
+15%
|
4 985
+7%
|
5 402
+8%
|
5 710
+6%
|
5 378
-6%
|
5 406
+1%
|
6 126
+13%
|
6 417
+5%
|
6 703
+4%
|
6 661
-1%
|
6 262
-6%
|
5 542
-12%
|
6 749
+22%
|
7 414
+10%
|
|
| Total Liabilities & Equity |
2 552
N/A
|
2 333
-9%
|
2 621
+12%
|
2 841
+8%
|
2 980
+5%
|
3 041
+2%
|
8 656
+185%
|
8 889
+3%
|
8 864
0%
|
9 546
+8%
|
9 689
+1%
|
10 368
+7%
|
10 868
+5%
|
11 209
+3%
|
11 258
+0%
|
11 672
+4%
|
12 517
+7%
|
13 204
+5%
|
22 825
+73%
|
25 863
+13%
|
26 327
+2%
|
29 083
+10%
|
30 796
+6%
|
31 133
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
333
|
333
|
336
|
328
|
316
|
312
|
317
|
318
|
341
|
342
|
338
|
327
|
317
|
303
|
287
|
275
|
269
|
260
|
252
|
241
|
230
|
219
|
220
|
220
|
|