Dollar General Corp
NYSE:DG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dollar General Corp
NYSE:DG
|
US |
|
CBRE Group Inc
NYSE:CBRE
|
US |
|
Waters Corp
NYSE:WAT
|
US |
|
China Oilfield Services Ltd
SSE:601808
|
CN |
|
Technoprobe SpA
MIL:TPRO
|
IT |
|
Eldorado Gold Corp
TSX:ELD
|
CA |
|
Manulife Financial Corp
TSX:MFC
|
CA |
|
Bunge Ltd
NYSE:BG
|
US |
|
F
|
Flexible Solutions International Inc
AMEX:FSI
|
CA |
|
Grocery Outlet Holding Corp
NASDAQ:GO
|
US |
|
Champion Pacific Indonesia Tbk PT
IDX:IGAR
|
ID |
|
Vidrala SA
MAD:VID
|
ES |
|
James Hardie Industries PLC
ASX:JHX
|
IE |
|
BAE Systems PLC
LSE:BA
|
UK |
|
Nippon Thompson Co Ltd
TSE:6480
|
JP |
|
P
|
Procept Biorobotics Corp
NASDAQ:PRCT
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
|
International Seaways Inc
NYSE:INSW
|
US |
|
Capital Ltd
F:C8D
|
UK |
|
Shift4 Payments Inc
NYSE:FOUR
|
US |
|
Pennon Group PLC
LSE:PNN
|
UK |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
CN |
|
CNH Industrial NV
MIL:CNHI
|
UK |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|