Dillard's Inc banner

Dillard's Inc
NYSE:DDS

Watchlist Manager
Dillard's Inc Logo
Dillard's Inc
NYSE:DDS
Watchlist
Price: 605.77 USD 2.2% Market Closed
Market Cap: $9.5B

EV/EBITDA

10.4
Current
83%
More Expensive
vs 3-y median of 5.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.4
=
Enterprise Value
$8.3B
/
EBITDA
$848.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.4
=
Enterprise Value
$8.3B
/
EBITDA
$848.7m

Valuation Scenarios

Dillard's Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (5.7), the stock would be worth $330.49 (45% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-55%
Maximum Upside
+38%
Average Downside
14%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.4 $605.77
0%
3-Year Average 5.7 $330.49
-45%
5-Year Average 4.7 $275.14
-55%
Industry Average 11.2 $651.82
+8%
Country Average 14.4 $836.87
+38%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$8.3B
/
Feb 2026
$848.7m
=
10.4
Current
$8.3B
/
Jan 2027
$792.2m
=
10.5
Forward
$8.3B
/
Jan 2028
$796.2m
=
10.4
Forward
$8.3B
/
Jan 2029
$914.2m
=
9.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Dillard's Inc
NYSE:DDS
9.5B USD 10.4 16.6
ZA
Woolworths Holdings Ltd
JSE:WHL
50B ZAR 12.5 29.1
UK
Next PLC
LSE:NXT
16.5B GBP 11.2 18.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
146.6B MXN 5.3 8.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 10.9 19.2
US
Macy's Inc
NYSE:M
5.1B USD 3.5 8
CN
CCOOP Group Co Ltd
SZSE:000564
33.9B CNY -159.3 -29.8
US
Nordstrom Inc
NYSE:JWN
4.1B USD 5.2 13.9
JP
J.Front Retailing Co Ltd
TSE:3086
620.5B JPY 9.1 21.9
JP
Takashimaya Co Ltd
TSE:8233
571.5B JPY 8.5 -69.7
BR
Lojas Renner SA
BOVESPA:LREN3
14.8B BRL 3.9 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBITDA: 8
10.4
3%
3.5
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.5
5%
2.5
UK
Next PLC
LSE:NXT
11.2
4%
2.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.3
7%
0.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.9
3%
3.6
US
Macy's Inc
NYSE:M
3.5
-1%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -159.3 N/A N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.1
1%
9.1
JP
Takashimaya Co Ltd
TSE:8233
8.5
3%
2.8
BR
Lojas Renner SA
BOVESPA:LREN3
3.9
0%
N/A
P/E Multiple
Earnings Growth PEG
US
Dillard's Inc
NYSE:DDS
Average P/E: 16.3
16.6
0%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
29.1
25%
1.2
UK
Next PLC
LSE:NXT
18.8
9%
2.1
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.6
14%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
19.2
9%
2.1
US
Macy's Inc
NYSE:M
8
-3%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -29.8 N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
21.9
9%
2.4
JP
Takashimaya Co Ltd
TSE:8233
Negative Multiple: -69.7 N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
10.5
11%
1

Market Distribution

In line with most companies in the United States of America
Percentile
32st
Based on 9 875 companies
32st percentile
10.4
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Dillard's Inc
Glance View

Dillard's Inc. stands as a prominent player in the department store segment of the retail industry, with a history steeped in resilience and adaptability. Established in 1938 by William T. Dillard, the company has carved its niche by merging a classical approach to upscale retailing with strategic modern adaptations. Headquartered in Little Rock, Arkansas, Dillard's boasts a network of over 250 stores across 29 states, primarily in the South and Midwest. It sells a variety of product lines, ranging from fashion apparel and accessories to cosmetics and home furnishings. The company has made its name by offering a curated mix of national and private-label brands, aiming to craft a distinctive shopping environment that appeals to a middle and upper-middle-class demographic. Utilizing a combination of traditional shopping experiences and online retailing, Dillard’s mixes the elegance of upscale department stores with the digital convenience that today’s consumers demand. The engine powering Dillard's robust business model is its strategic emphasis on inventory management and cost control, coupled with its tailored customer service. Although the retail landscape has become fiercely competitive, with e-commerce giants redefined convenience, Dillard’s has focused relentlessly on enhancing in-store experiences and maintaining a sophisticated aura. By concentrating on a well-chosen selection of merchandise tailored to local preferences, the company elevates its profitability margins. Furthermore, Dillard’s generates revenue through its real estate investments by owning a substantial amount of its retail space, which provides financial leverage to buffer against market fluctuations. The balance Dillard’s strikes between tradition and innovation, alongside an acute awareness of customer preferences, not only anchors its operational success but also helps secure its position within a highly dynamic retail sector.

DDS Intrinsic Value
457.57 USD
Overvaluation 24%
Intrinsic Value
Price $605.77
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett