Dillard's Inc
NYSE:DDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.7), the stock would be worth $330.49 (45% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | $605.77 |
0%
|
| 3-Year Average | 5.7 | $330.49 |
-45%
|
| 5-Year Average | 4.7 | $275.14 |
-55%
|
| Industry Average | 11.2 | $651.82 |
+8%
|
| Country Average | 14.4 | $836.87 |
+38%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$8.3B
|
/ |
Feb 2026
$848.7m
|
= |
|
|
$8.3B
|
/ |
Jan 2027
$792.2m
|
= |
|
|
$8.3B
|
/ |
Jan 2028
$796.2m
|
= |
|
|
$8.3B
|
/ |
Jan 2029
$914.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Dillard's Inc
NYSE:DDS
|
9.5B USD | 10.4 | 16.6 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
50B ZAR | 12.5 | 29.1 | |
| UK |
|
Next PLC
LSE:NXT
|
16.5B GBP | 11.2 | 18.8 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
146.6B MXN | 5.3 | 8.6 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1.1T JPY | 10.9 | 19.2 | |
| US |
|
Macy's Inc
NYSE:M
|
5.1B USD | 3.5 | 8 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
33.9B CNY | -159.3 | -29.8 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 5.2 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
620.5B JPY | 9.1 | 21.9 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
571.5B JPY | 8.5 | -69.7 | |
| BR |
|
Lojas Renner SA
BOVESPA:LREN3
|
14.8B BRL | 3.9 | 10.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Dillard's Inc
Glance View
Dillard's Inc. stands as a prominent player in the department store segment of the retail industry, with a history steeped in resilience and adaptability. Established in 1938 by William T. Dillard, the company has carved its niche by merging a classical approach to upscale retailing with strategic modern adaptations. Headquartered in Little Rock, Arkansas, Dillard's boasts a network of over 250 stores across 29 states, primarily in the South and Midwest. It sells a variety of product lines, ranging from fashion apparel and accessories to cosmetics and home furnishings. The company has made its name by offering a curated mix of national and private-label brands, aiming to craft a distinctive shopping environment that appeals to a middle and upper-middle-class demographic. Utilizing a combination of traditional shopping experiences and online retailing, Dillard’s mixes the elegance of upscale department stores with the digital convenience that today’s consumers demand. The engine powering Dillard's robust business model is its strategic emphasis on inventory management and cost control, coupled with its tailored customer service. Although the retail landscape has become fiercely competitive, with e-commerce giants redefined convenience, Dillard’s has focused relentlessly on enhancing in-store experiences and maintaining a sophisticated aura. By concentrating on a well-chosen selection of merchandise tailored to local preferences, the company elevates its profitability margins. Furthermore, Dillard’s generates revenue through its real estate investments by owning a substantial amount of its retail space, which provides financial leverage to buffer against market fluctuations. The balance Dillard’s strikes between tradition and innovation, alongside an acute awareness of customer preferences, not only anchors its operational success but also helps secure its position within a highly dynamic retail sector.