Dillard's Inc banner

Dillard's Inc
NYSE:DDS

Watchlist Manager
Dillard's Inc Logo
Dillard's Inc
NYSE:DDS
Watchlist
Price: 582.66 USD 1.55% Market Closed
Market Cap: $9.1B

Relative Value

The Relative Value of one DDS stock under the Base Case scenario is 360.48 USD. Compared to the current market price of 582.66 USD, Dillard's Inc is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDS Relative Value
Base Case
360.48 USD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DDS Competitors Multiples
Dillard's Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dillard's Inc
NYSE:DDS
9.1B USD 1.4 15.7 9.3 11.7
ZA
Woolworths Holdings Ltd
JSE:WHL
50.4B ZAR 0.6 29.3 12.6 12.6
UK
Next PLC
LSE:NXT
15.8B GBP 2.4 19.8 11.5 14.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
136.2B MXN 0.6 7.9 5 6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
977.8B JPY 1.8 17 9.6 12.7
CN
CCOOP Group Co Ltd
SZSE:000564
39.4B CNY 26.2 -34.5 -180.8 -180.8
US
Macy's Inc
NYSE:M
4.5B USD 0.2 9.5 3.6 7.2
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
584.3B JPY 1.3 20.1 8.7 17
JP
Takashimaya Co Ltd
TSE:8233
528.7B JPY 1.1 12.2 8.8 14.3
CN
Nyocor Co Ltd
SSE:600821
20.3B CNY 5.6 32.8 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBITDA: 10.3
9.3
-3%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.6
6%
2.1
UK
Next PLC
LSE:NXT
11.5
7%
1.6
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
8%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.6
3%
3.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.8 N/A N/A
US
Macy's Inc
NYSE:M
3.6
-1%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.7
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.8
2%
4.4
CN
N
Nyocor Co Ltd
SSE:600821
28.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBIT: 13.6
11.7
-3%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.6
13%
1
UK
Next PLC
LSE:NXT
14.7
9%
1.6
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
12.7
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -180.8 N/A N/A
US
Macy's Inc
NYSE:M
7.2
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.3
N/A N/A
CN
N
Nyocor Co Ltd
SSE:600821
28.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett