Income Statement

Revenue

+1%

+37%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	20	17	14	11	9	9	8	8	9	9	8	12	17	21	23	24	21	20	21	19	20	20	19	24	19	19	20	22	22	23	0	22	11	13	0	35	17	21	33	43	41	38	35	33	33	33	26	21	15	11	12	12	12	13	14	15	16	21	24	28	30	29	30	30	34	45	55	64	63	65	53	61	66	64	78	86	101	98	96	74	54	41	36	59	84	116	138	137	137	135	132	126	119	116	111	107
Revenue	500 N/A	520 +4%	538 +3%	555 +3%	573 +3%	591 +3%	601 +2%	614 +2%	634 +3%	660 +4%	685 +4%	724 +6%	836 +15%	906 +8%	973 +7%	993 +2%	1 006 +1%	1 023 +2%	1 045 +2%	1 058 +1%	1 096 +4%	1 135 +4%	1 184 +4%	1 231 +4%	1 277 +4%	1 322 +4%	1 350 +2%	1 295 -4%	1 307 +1%	1 263 -3%	1 193 -6%	1 172 -2%	1 163 -1%	1 143 -2%	1 142 0%	1 133 -1%	1 127 -1%	1 127 0%	1 133 +1%	1 143 +1%	1 143 +0%	1 139 0%	1 140 +0%	1 130 -1%	1 135 +0%	1 143 +1%	1 156 +1%	1 166 +1%	1 174 +1%	1 222 +4%	1 257 +3%	1 298 +3%	1 319 +2%	1 317 0%	1 339 +2%	1 363 +2%	1 398 +3%	1 492 +7%	1 569 +5%	1 681 +7%	1 772 +5%	1 807 +2%	1 846 +2%	1 858 +1%	1 906 +3%	2 022 +6%	2 143 +6%	2 266 +6%	2 377 +5%	2 449 +3%	2 532 +3%	2 621 +4%	2 724 +4%	2 749 +1%	2 824 +3%	2 924 +4%	3 042 +4%	3 274 +8%	3 426 +5%	3 540 +3%	3 630 +3%	3 688 +2%	3 781 +3%	3 976 +5%	4 092 +3%	4 178 +2%	4 216 +1%	4 129 -2%	4 112 0%	4 078 -1%	4 061 0%	4 050 0%	4 023 -1%	4 029 +0%	4 024 0%	4 015 0%
Gross Profit
Cost of Revenue	(320)	(331)	(338)	(346)	(356)	(367)	(373)	(380)	(390)	(401)	(412)	(436)	(510)	(554)	(594)	(604)	(617)	(628)	(644)	(652)	(669)	(695)	(722)	(752)	(784)	(812)	(834)	(797)	(819)	(798)	(758)	(749)	(748)	(743)	(750)	(749)	(739)	(733)	(738)	(740)	(739)	(738)	(739)	(736)	(742)	(751)	(758)	(769)	(771)	(796)	(813)	(822)	(833)	(825)	(827)	(832)	(841)	(899)	(954)	(1 030)	(1 091)	(1 111)	(1 132)	(1 157)	(1 195)	(1 280)	(1 362)	(1 426)	(1 506)	(1 557)	(1 609)	(1 663)	(1 725)	(1 756)	(1 788)	(1 850)	(1 912)	(2 034)	(2 139)	(2 206)	(2 266)	(2 310)	(2 370)	(2 513)	(2 588)	(2 633)	(2 664)	(2 600)	(2 613)	(2 610)	(2 602)	(2 642)	(2 627)	(2 618)	(2 628)	(2 611)
Gross Profit	181 N/A	189 +5%	200 +5%	209 +5%	217 +4%	224 +3%	227 +1%	234 +3%	245 +5%	260 +6%	272 +5%	289 +6%	326 +13%	353 +8%	380 +8%	390 +3%	389 0%	395 +1%	401 +2%	407 +1%	427 +5%	441 +3%	462 +5%	478 +3%	493 +3%	510 +3%	517 +1%	499 -3%	489 -2%	465 -5%	435 -6%	423 -3%	414 -2%	400 -3%	391 -2%	385 -2%	388 +1%	394 +1%	395 +0%	402 +2%	404 +0%	401 -1%	402 +0%	393 -2%	392 0%	392 0%	399 +2%	396 -1%	403 +2%	426 +6%	445 +4%	476 +7%	486 +2%	492 +1%	513 +4%	532 +4%	557 +5%	594 +7%	615 +4%	651 +6%	681 +5%	697 +2%	714 +2%	701 -2%	711 +1%	742 +4%	781 +5%	840 +8%	870 +4%	893 +3%	922 +3%	958 +4%	999 +4%	993 -1%	1 036 +4%	1 074 +4%	1 130 +5%	1 240 +10%	1 288 +4%	1 335 +4%	1 363 +2%	1 378 +1%	1 411 +2%	1 463 +4%	1 503 +3%	1 546 +3%	1 552 +0%	1 529 -1%	1 499 -2%	1 467 -2%	1 459 -1%	1 408 -4%	1 395 -1%	1 411 +1%	1 395 -1%	1 405 +1%
Operating Income
Operating Expenses	(81)	(84)	(86)	(87)	(89)	(92)	(93)	(95)	(100)	(106)	(110)	(131)	(160)	(182)	(205)	(205)	(206)	(213)	(215)	(218)	(228)	(232)	(242)	(251)	(257)	(261)	(263)	(251)	(962)	(957)	(950)	(242)	(254)	(261)	(291)	(251)	(675)	(657)	(233)	(216)	(228)	(229)	(229)	(225)	(227)	(232)	(236)	(242)	(249)	(263)	(276)	(289)	(298)	(301)	(308)	(307)	(319)	(345)	(362)	(387)	(405)	(406)	(412)	(406)	(416)	(438)	(463)	(485)	(511)	(530)	(554)	(576)	(591)	(596)	(602)	(620)	(652)	(689)	(707)	(702)	(726)	(690)	(728)	(803)	(832)	(896)	(885)	(870)	(871)	(837)	(848)	(857)	(889)	(942)	(923)	(902)
Selling, General & Administrative	(74)	(78)	(81)	(83)	(85)	(86)	(87)	(90)	(95)	(101)	(105)	(117)	(132)	(144)	(157)	(158)	(162)	(171)	(174)	(181)	(191)	(197)	(208)	(218)	(224)	(229)	(231)	(224)	(233)	(229)	(223)	(216)	(228)	(236)	(235)	(227)	(225)	(207)	(210)	(194)	(200)	(202)	(203)	(207)	(209)	(214)	(218)	(224)	(231)	(242)	(252)	(264)	(271)	(275)	(283)	(283)	(293)	(314)	(325)	(345)	(359)	(361)	(369)	(365)	(375)	(388)	(405)	(420)	(437)	(453)	(471)	(486)	(493)	(493)	(495)	(508)	(539)	(571)	(584)	(577)	(580)	(557)	(600)	(656)	(689)	(756)	(746)	(732)	(736)	(704)	(717)	(719)	(718)	(738)	(724)	(723)
Depreciation & Amortization	(7)	(6)	(5)	(3)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(14)	(27)	(38)	(48)	(47)	(45)	(42)	(40)	(38)	(37)	(35)	(34)	(34)	(33)	(33)	(32)	(27)	(29)	(28)	(27)	(26)	(26)	(25)	(25)	(24)	(23)	(23)	(23)	(22)	(21)	(20)	(19)	(18)	(18)	(18)	(18)	(18)	(18)	(20)	(24)	(26)	(27)	(26)	(25)	(24)	(25)	(31)	(36)	(42)	(46)	(45)	(43)	(41)	(41)	(50)	(58)	(65)	(74)	(78)	(83)	(90)	(98)	(103)	(108)	(112)	(113)	(118)	(123)	(125)	(134)	(139)	(141)	(147)	(143)	(140)	(139)	(137)	(135)	(133)	(131)	(138)	(171)	(204)	(199)	(179)
Other Operating Expenses	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(700)	(700)	(700)	0	0	0	(32)	0	(427)	(426)	0	0	(7)	(7)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	5	14	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	99 N/A	105 +6%	114 +8%	122 +8%	128 +5%	132 +3%	134 +1%	139 +3%	144 +4%	153 +6%	163 +6%	158 -3%	166 +5%	171 +3%	175 +2%	185 +6%	183 -1%	182 -1%	186 +2%	188 +1%	199 +6%	208 +5%	220 +6%	227 +3%	236 +4%	249 +5%	253 +2%	248 -2%	(473) N/A	(492) -4%	(515) -5%	181 N/A	160 -12%	139 -13%	100 -28%	134 +33%	(286) N/A	(263) +8%	163 N/A	186 +15%	176 -6%	172 -2%	172 +0%	168 -2%	165 -2%	159 -4%	163 +2%	155 -5%	153 -1%	164 +7%	169 +3%	187 +10%	188 +1%	191 +1%	205 +7%	225 +10%	238 +6%	248 +4%	253 +2%	265 +5%	276 +4%	291 +5%	302 +4%	295 -2%	295 +0%	304 +3%	318 +5%	356 +12%	359 +1%	362 +1%	369 +2%	383 +4%	408 +7%	397 -3%	434 +9%	454 +5%	478 +5%	550 +15%	581 +6%	633 +9%	638 +1%	687 +8%	683 -1%	660 -3%	671 +2%	650 -3%	667 +3%	659 -1%	627 -5%	631 +1%	611 -3%	551 -10%	506 -8%	469 -7%	472 +1%	502 +6%
Pre-Tax Income
Interest Income Expense	(18)	(15)	(12)	(9)	(8)	(7)	(7)	(7)	(7)	(6)	(6)	(9)	(13)	(17)	(20)	(21)	(17)	(16)	(16)	(13)	(12)	(11)	(9)	(15)	(9)	(9)	(11)	(15)	(16)	(18)	(19)	(20)	(21)	(23)	(30)	(34)	(38)	(41)	(41)	(41)	(40)	(38)	(34)	(33)	(33)	(32)	(26)	(20)	(15)	(11)	(11)	(11)	(11)	(12)	(13)	(19)	(13)	(17)	(19)	(23)	(28)	(28)	(29)	(29)	(33)	(44)	(54)	(63)	(62)	(64)	(52)	(60)	(64)	(63)	(76)	(87)	(101)	(98)	(95)	(75)	(53)	(40)	(35)	(59)	(83)	(113)	(134)	(132)	(131)	(127)	(123)	(131)	(133)	(132)	(148)	(127)
Non-Reccuring Items	(28)	(29)	(30)	(30)	(2)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(700)	0	0	0	(11)	0	0	0	(432)	0	0	(395)	(12)	0	0	0	(3)	(0)	(1)	(1)	(3)	(5)	(8)	(8)	(9)	(7)	(5)	(10)	(19)	(23)	(31)	(32)	(27)	(21)	(12)	(7)	(7)	(9)	(22)	(26)	(24)	(26)	(26)	(24)	(31)	(32)	(24)	(21)	(21)	(16)	(27)	(35)	(20)	0	0	0	11	122	121	105	81	(52)	(69)	(83)	(323)	(330)	(345)	(331)	(477)
Total Other Income	(0)	1	1	1	1	1	1	1	1	0	0	1	1	0	(0)	(0)	(1)	(1)	(0)	1	1	1	(0)	(1)	(3)	(2)	(2)	(5)	(5)	(4)	(1)	2	2	(1)	(3)	(2)	(1)	(1)	0	(0)	(1)	(2)	(2)	(3)	(2)	1	6	7	12	14	10	11	(4)	3	4	8	13	8	8	9	22	20	26	38	29	38	38	13	13	1	(19)	12	(18)	8	44	101	96	76	39	(57)	(60)	(105)	(106)	11	(68)	(30)	(20)	(28)	105	105	114	(4)	(13)	(11)	(15)	2
Pre-Tax Income	54 N/A	63 +16%	74 +18%	85 +15%	119 +41%	126 +5%	128 +2%	133 +4%	139 +5%	148 +7%	157 +6%	151 -4%	154 +2%	155 +1%	155 +0%	164 +6%	165 +1%	165 0%	170 +3%	177 +4%	189 +7%	199 +5%	211 +6%	211 +0%	225 +7%	238 +6%	240 +1%	(471) N/A	(495) -5%	(513) -4%	(535) -4%	152 N/A	141 -7%	116 -18%	67 -42%	(334) N/A	(326) +3%	(305) +6%	(273) +11%	133 N/A	135 +2%	132 -2%	136 +3%	130 -5%	130 +0%	127 -2%	141 +11%	138 -2%	146 +5%	159 +9%	161 +1%	178 +11%	167 -6%	176 +6%	186 +5%	195 +5%	215 +10%	209 -3%	209 +0%	223 +6%	249 +12%	272 +9%	292 +7%	297 +2%	282 -5%	275 -2%	276 +0%	282 +2%	285 +1%	274 -4%	274 0%	304 +11%	293 -4%	318 +9%	380 +20%	447 +18%	458 +2%	501 +9%	489 -2%	481 -2%	525 +9%	542 +3%	542 0%	623 +15%	643 +3%	628 -2%	617 -2%	581 -6%	549 -6%	540 -2%	519 -4%	93 -82%	30 -68%	(18) N/A	(22) -22%	(100) -348%
Net Income
Tax Provision	(21)	(24)	(28)	(32)	(45)	(48)	(49)	(51)	(59)	(62)	(65)	(60)	(52)	(48)	(44)	(16)	(17)	(15)	(18)	(50)	(53)	(59)	(60)	(57)	(60)	(62)	(63)	(57)	(50)	(47)	(36)	(40)	(37)	(31)	(40)	0	9	8	19	(17)	(29)	(29)	(30)	(28)	(29)	(27)	(33)	(33)	(34)	(40)	(40)	(48)	(38)	(35)	(38)	(43)	(57)	(65)	(65)	(67)	(84)	(87)	(92)	(93)	(72)	(67)	(62)	(60)	(61)	(58)	(43)	(50)	(44)	(46)	(79)	(82)	(80)	(101)	(86)	(82)	(95)	(91)	(98)	(130)	(142)	(138)	(137)	(101)	(98)	(95)	(91)	(68)	(53)	(47)	(57)	(43)
Income from Continuing Operations	33	39	46	53	74	78	79	82	80	86	92	90	102	107	111	148	148	150	152	127	135	140	151	154	165	175	177	(529)	(545)	(560)	(571)	111	104	85	27	(334)	(316)	(297)	(254)	116	107	103	107	102	102	100	109	105	112	120	121	130	129	142	147	152	158	144	144	156	166	185	200	204	211	209	214	222	224	216	231	254	249	273	302	365	378	401	403	399	430	451	443	493	501	490	481	480	451	446	428	25	(23)	(65)	(80)	(142)
Income to Minority Interest	(2)	(2)	(2)	(3)	(3)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(0)	0	0	1	1	1	2	2	2	2	2	5	5	5	4	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(0)	(1)	(3)	(5)	(7)	(8)	(8)	(8)	(7)	(6)	(5)	(6)	(6)	(6)	(12)	(14)	(15)	(15)	(8)	(4)	(4)	(2)
Equity Earnings Affiliates	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	26 N/A	34 +28%	42 +24%	50 +21%	72 +43%	76 +6%	77 +1%	80 +4%	78 -2%	84 +7%	90 +7%	90 -1%	100 +11%	105 +6%	112 +6%	142 +27%	14 -90%	8 -43%	(41) N/A	(56) -37%	81 N/A	93 +15%	153 +64%	151 -1%	162 +7%	173 +7%	176 +2%	(525) N/A	(543) -4%	(558) -3%	(566) -1%	114 N/A	107 -7%	87 -18%	25 -72%	(337) N/A	(323) +4%	(305) +6%	(261) +14%	110 N/A	105 -5%	103 -2%	106 +3%	97 -8%	97 -1%	93 -3%	102 +10%	103 +1%	110 +7%	118 +7%	119 +1%	127 +7%	126 -1%	139 +10%	145 +4%	149 +3%	155 +4%	142 -9%	142 +0%	155 +9%	164 +6%	183 +11%	198 +8%	123 -38%	129 +5%	129 0%	137 +6%	226 +65%	229 +1%	219 -4%	231 +6%	252 +9%	248 -2%	271 +10%	301 +11%	364 +21%	375 +3%	396 +6%	397 +0%	391 -1%	422 +8%	443 +5%	436 -2%	486 +11%	496 +2%	484 -2%	475 -2%	475 0%	439 -8%	432 -2%	413 -4%	10 -98%	(32) N/A	(69) -119%	(83) -21%	(144) -73%
EPS (Diluted)	0.59 N/A	0.65 +10%	0.8 +23%	0.98 +22%	1.4 +43%	1.48 +6%	1.49 +1%	1.56 +5%	1.5 -4%	1.59 +6%	1.71 +8%	1.6 -6%	1.37 -14%	1.44 +5%	1.52 +6%	1.94 +28%	0.2 -90%	0.11 -45%	-0.59 N/A	-0.79 -34%	1.19 N/A	1.36 +14%	2.2 +62%	2.19 0%	2.29 +5%	2.45 +7%	2.47 +1%	-7.79 N/A	-8.23 -6%	-8.55 -4%	-8.5 +1%	1.74 N/A	1.61 -7%	1.33 -17%	0.33 -75%	-5.37 N/A	-5.91 -10%	-5.89 +0%	-5.17 +12%	2.13 N/A	2.14 +0%	2.12 -1%	2.2 +4%	2.01 -9%	1.99 -1%	1.91 -4%	2.11 +10%	2.11 N/A	2.27 +8%	2.47 +9%	2.51 +2%	2.66 +6%	2.63 -1%	2.92 +11%	3.06 +5%	3.15 +3%	3.25 +3%	2.95 -9%	2.95 N/A	3.22 +9%	3.41 +6%	3.8 +11%	4.11 +8%	2.53 -38%	2.64 +4%	2.63 0%	2.77 +5%	4.62 +67%	4.62 N/A	4.4 -5%	4.65 +6%	5.07 +9%	4.97 -2%	5.4 +9%	5.94 +10%	7.2 +21%	7.33 +2%	7.71 +5%	7.69 0%	7.6 -1%	8.23 +8%	8.64 +5%	8.49 -2%	9.48 +12%	9.67 +2%	9.42 -3%	9.2 -2%	9.22 +0%	8.46 -8%	8.32 -2%	8.01 -4%	0.2 -98%	-0.62 N/A	-1.4 -126%	-1.68 -20%	-2.91 -73%

Income Statement Balance Sheet Cash Flow Statement

Charles River Laboratories International Inc
NYSE:CRL

Income Statement

Earnings Waterfall
Charles River Laboratories International Inc

Income Statement
Charles River Laboratories International Inc

See Also

Company

Help

Tools

Stocks

Charles River Laboratories International Inc NYSE:CRL

Income Statement

Earnings Waterfall Charles River Laboratories International Inc

Income Statement Charles River Laboratories International Inc

See Also

Company

Help

Tools

Stocks

Charles River Laboratories International Inc
NYSE:CRL

Earnings Waterfall
Charles River Laboratories International Inc

Income Statement
Charles River Laboratories International Inc