Charles River Laboratories International Inc
NYSE:CRL
Balance Sheet
Balance Sheet Decomposition
Charles River Laboratories International Inc
Charles River Laboratories International Inc
Balance Sheet
Charles River Laboratories International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
123
|
182
|
208
|
115
|
175
|
225
|
244
|
183
|
179
|
69
|
110
|
156
|
160
|
118
|
118
|
164
|
195
|
238
|
228
|
241
|
234
|
277
|
195
|
214
|
|
| Cash Equivalents |
123
|
182
|
208
|
115
|
175
|
225
|
244
|
183
|
179
|
69
|
110
|
156
|
160
|
118
|
118
|
164
|
195
|
238
|
228
|
241
|
234
|
277
|
195
|
214
|
|
| Short-Term Investments |
0
|
13
|
0
|
2
|
8
|
15
|
0
|
55
|
10
|
5
|
7
|
11
|
0
|
0
|
4
|
29
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
94
|
112
|
202
|
171
|
203
|
214
|
210
|
190
|
193
|
185
|
203
|
221
|
258
|
270
|
364
|
430
|
472
|
514
|
618
|
650
|
752
|
780
|
721
|
709
|
|
| Accounts Receivables |
94
|
112
|
202
|
171
|
203
|
214
|
210
|
190
|
193
|
185
|
203
|
221
|
258
|
270
|
364
|
430
|
472
|
514
|
618
|
643
|
752
|
780
|
721
|
709
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Inventory |
44
|
52
|
62
|
65
|
72
|
88
|
97
|
103
|
100
|
93
|
89
|
89
|
89
|
94
|
96
|
115
|
128
|
161
|
186
|
199
|
256
|
380
|
279
|
299
|
|
| Other Current Assets |
17
|
12
|
39
|
66
|
43
|
66
|
67
|
65
|
71
|
74
|
77
|
75
|
72
|
78
|
76
|
89
|
101
|
108
|
168
|
182
|
196
|
171
|
209
|
225
|
|
| Total Current Assets |
278
|
371
|
510
|
419
|
501
|
608
|
618
|
596
|
553
|
426
|
485
|
553
|
579
|
559
|
657
|
827
|
898
|
1 021
|
1 201
|
1 274
|
1 439
|
1 609
|
1 403
|
1 447
|
|
| PP&E Net |
188
|
204
|
357
|
388
|
535
|
749
|
837
|
864
|
753
|
738
|
717
|
676
|
677
|
678
|
756
|
782
|
933
|
1 184
|
1 303
|
1 584
|
1 857
|
2 034
|
2 017
|
2 017
|
|
| PP&E Gross |
188
|
204
|
357
|
388
|
535
|
749
|
837
|
864
|
753
|
738
|
717
|
676
|
677
|
678
|
756
|
782
|
933
|
1 184
|
1 303
|
1 584
|
1 857
|
2 034
|
2 017
|
2 017
|
|
| Accumulated Depreciation |
183
|
218
|
244
|
267
|
315
|
372
|
374
|
443
|
504
|
557
|
596
|
646
|
655
|
645
|
706
|
801
|
874
|
978
|
1 086
|
1 103
|
1 161
|
1 335
|
1 454
|
1 538
|
|
| Intangible Assets |
34
|
30
|
256
|
175
|
160
|
149
|
136
|
154
|
121
|
93
|
85
|
85
|
179
|
281
|
394
|
370
|
611
|
689
|
788
|
1 061
|
955
|
864
|
723
|
340
|
|
| Goodwill |
97
|
105
|
1 423
|
1 098
|
1 119
|
1 121
|
458
|
508
|
198
|
198
|
209
|
231
|
321
|
439
|
788
|
805
|
1 247
|
1 541
|
1 809
|
2 712
|
2 850
|
3 095
|
2 847
|
2 764
|
|
| Long-Term Investments |
0
|
7
|
4
|
18
|
104
|
49
|
19
|
16
|
11
|
17
|
9
|
18
|
0
|
33
|
45
|
17
|
89
|
123
|
222
|
201
|
312
|
244
|
218
|
207
|
|
| Other Long-Term Assets |
105
|
82
|
76
|
440
|
138
|
131
|
73
|
67
|
97
|
87
|
82
|
71
|
115
|
79
|
72
|
130
|
79
|
134
|
169
|
192
|
190
|
350
|
320
|
361
|
|
| Other Assets |
97
|
105
|
1 423
|
1 098
|
1 119
|
1 121
|
458
|
508
|
198
|
198
|
209
|
231
|
321
|
439
|
788
|
805
|
1 247
|
1 541
|
1 809
|
2 712
|
2 850
|
3 095
|
2 847
|
2 764
|
|
| Total Assets |
701
N/A
|
800
+14%
|
2 627
+229%
|
2 538
-3%
|
2 558
+1%
|
2 806
+10%
|
2 141
-24%
|
2 204
+3%
|
1 733
-21%
|
1 558
-10%
|
1 586
+2%
|
1 633
+3%
|
1 871
+15%
|
2 069
+11%
|
2 712
+31%
|
2 930
+8%
|
3 856
+32%
|
4 693
+22%
|
5 491
+17%
|
7 024
+28%
|
7 603
+8%
|
8 195
+8%
|
7 528
-8%
|
7 135
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
19
|
29
|
29
|
28
|
37
|
41
|
31
|
31
|
34
|
31
|
32
|
34
|
37
|
69
|
78
|
66
|
112
|
123
|
198
|
206
|
169
|
140
|
149
|
|
| Accrued Liabilities |
60
|
61
|
116
|
80
|
84
|
115
|
116
|
95
|
109
|
98
|
95
|
117
|
139
|
162
|
178
|
191
|
244
|
318
|
381
|
508
|
463
|
496
|
466
|
597
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
81
|
36
|
25
|
25
|
36
|
35
|
31
|
15
|
139
|
21
|
32
|
17
|
27
|
31
|
31
|
39
|
50
|
3
|
4
|
6
|
3
|
3
|
|
| Other Current Liabilities |
40
|
34
|
124
|
167
|
122
|
126
|
109
|
89
|
90
|
70
|
77
|
77
|
90
|
96
|
156
|
164
|
216
|
242
|
286
|
324
|
419
|
385
|
385
|
372
|
|
| Total Current Liabilities |
116
|
114
|
349
|
311
|
259
|
303
|
301
|
250
|
260
|
217
|
342
|
247
|
295
|
312
|
430
|
464
|
558
|
710
|
840
|
1 033
|
1 092
|
1 055
|
994
|
1 120
|
|
| Long-Term Debt |
190
|
186
|
606
|
260
|
547
|
485
|
480
|
457
|
670
|
703
|
527
|
642
|
741
|
846
|
1 208
|
1 114
|
1 637
|
1 850
|
1 930
|
2 664
|
2 708
|
2 647
|
2 240
|
2 136
|
|
| Deferred Income Tax |
0
|
4
|
93
|
40
|
56
|
71
|
48
|
43
|
30
|
16
|
13
|
15
|
23
|
48
|
56
|
90
|
144
|
167
|
217
|
240
|
216
|
191
|
107
|
95
|
|
| Minority Interest |
19
|
10
|
10
|
10
|
9
|
4
|
0
|
1
|
1
|
2
|
2
|
24
|
32
|
33
|
17
|
19
|
21
|
32
|
29
|
57
|
47
|
62
|
47
|
47
|
|
| Other Liabilities |
20
|
21
|
96
|
91
|
90
|
83
|
71
|
80
|
85
|
95
|
101
|
64
|
108
|
97
|
165
|
199
|
179
|
299
|
361
|
496
|
565
|
642
|
679
|
572
|
|
| Total Liabilities |
344
N/A
|
335
-3%
|
1 154
+245%
|
711
-38%
|
962
+35%
|
945
-2%
|
900
-5%
|
829
-8%
|
1 046
+26%
|
1 033
-1%
|
986
-5%
|
992
+1%
|
1 198
+21%
|
1 335
+11%
|
1 875
+40%
|
1 885
+1%
|
2 539
+35%
|
3 058
+20%
|
3 376
+10%
|
4 489
+33%
|
4 626
+3%
|
4 598
-1%
|
4 067
-12%
|
3 971
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
233
|
153
|
63
|
79
|
23
|
178
|
353
|
239
|
575
|
466
|
368
|
266
|
139
|
11
|
165
|
289
|
42
|
280
|
625
|
981
|
1 433
|
1 887
|
1 812
|
1 389
|
|
| Additional Paid In Capital |
602
|
610
|
1 519
|
1 778
|
1 818
|
1 907
|
2 016
|
2 039
|
1 997
|
2 057
|
2 097
|
2 206
|
2 308
|
2 398
|
2 477
|
2 560
|
1 448
|
1 532
|
1 628
|
1 718
|
1 805
|
1 906
|
1 966
|
1 947
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
18
|
268
|
310
|
426
|
471
|
769
|
1 071
|
1 136
|
1 306
|
1 423
|
1 541
|
1 553
|
1 660
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
12
|
7
|
16
|
12
|
21
|
86
|
6
|
47
|
34
|
6
|
7
|
5
|
74
|
136
|
254
|
145
|
173
|
178
|
139
|
165
|
262
|
196
|
317
|
172
|
|
| Total Equity |
357
N/A
|
465
+30%
|
1 473
+217%
|
1 827
+24%
|
1 595
-13%
|
1 861
+17%
|
1 241
-33%
|
1 375
+11%
|
687
-50%
|
526
-24%
|
601
+14%
|
641
+7%
|
672
+5%
|
733
+9%
|
837
+14%
|
1 045
+25%
|
1 317
+26%
|
1 635
+24%
|
2 115
+29%
|
2 535
+20%
|
2 976
+17%
|
3 597
+21%
|
3 462
-4%
|
3 165
-9%
|
|
| Total Liabilities & Equity |
701
N/A
|
800
+14%
|
2 627
+229%
|
2 538
-3%
|
2 558
+1%
|
2 806
+10%
|
2 141
-24%
|
2 204
+3%
|
1 733
-21%
|
1 558
-10%
|
1 586
+2%
|
1 633
+3%
|
1 871
+15%
|
2 069
+11%
|
2 712
+31%
|
2 930
+8%
|
3 856
+32%
|
4 693
+22%
|
5 491
+17%
|
7 024
+28%
|
7 603
+8%
|
8 195
+8%
|
7 528
-8%
|
7 135
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
45
|
46
|
66
|
72
|
67
|
68
|
67
|
66
|
56
|
49
|
48
|
48
|
47
|
47
|
47
|
47
|
48
|
49
|
50
|
50
|
51
|
51
|
51
|
49
|
|