Income Statement

Revenue

+30%

-22%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	14	0	0	0	5	13	14	17	10	16	21	22	23	23	25	28	27	25	21	15	11
Revenue	1 579 N/A	1 562 -1%	1 522 -3%	1 516 0%	1 521 +0%	1 536 +1%	1 575 +3%	1 636 +4%	1 708 +4%	1 781 +4%	1 833 +3%	1 890 +3%	1 949 +3%	1 996 +2%	2 041 +2%	2 061 +1%	2 104 +2%	2 136 +2%	2 182 +2%	2 257 +3%	2 336 +3%	2 439 +4%	2 535 +4%	2 619 +3%	2 670 +2%	2 703 +1%	2 681 -1%	2 604 -3%	2 481 -5%	2 333 -6%	2 241 -4%	2 196 -2%	2 172 -1%	2 179 +0%	2 189 +0%	2 179 0%	2 249 +3%	2 330 +4%	2 416 +4%	2 500 +3%	2 546 +2%	2 570 +1%	2 569 0%	2 579 +0%	2 561 -1%	2 552 0%	2 544 0%	2 595 +2%	2 684 +3%	2 786 +4%	2 876 +3%	2 925 +2%	2 887 -1%	2 848 -1%	2 791 -2%	2 741 -2%	2 722 -1%	2 723 +0%	2 747 +1%	2 748 +0%	2 761 +0%	2 752 0%	2 753 +0%	2 786 +1%	2 912 +5%	3 060 +5%	3 220 +5%	3 346 +4%	3 378 +1%	3 369 0%	3 285 -2%	3 283 0%	3 249 -1%	3 086 -5%	3 048 -1%	2 937 -4%	2 973 +1%	3 150 +6%	3 249 +3%	2 063 -37%	3 002 +46%	3 010 +0%	3 726 +24%	1 777 -52%	3 413 +92%	3 058 -10%	2 039 -33%	1 862 -9%	2 138 +15%	2 210 +3%	2 277 +3%	2 131 -6%	2 124 0%	2 120 0%	2 112 0%	2 305 +9%
Gross Profit
Cost of Revenue	(1 099)	(1 098)	(1 088)	(1 032)	(1 157)	(1 165)	(1 181)	(1 106)	(1 155)	(1 205)	(1 604)	(1 299)	(1 706)	(1 745)	(1 414)	(1 419)	(1 439)	(1 452)	(1 474)	(1 526)	(1 578)	(1 654)	(1 721)	(1 776)	(1 805)	(1 808)	(1 797)	(1 751)	(1 681)	(1 594)	(1 526)	(1 466)	(1 436)	(1 429)	(1 436)	(1 437)	(1 476)	(1 530)	(1 586)	(1 653)	(1 692)	(1 712)	(1 710)	(1 710)	(1 691)	(1 681)	(1 676)	(1 712)	(1 765)	(1 827)	(1 882)	(1 909)	(1 888)	(1 871)	(1 826)	(1 786)	(1 770)	(1 748)	(1 766)	(1 758)	(1 762)	(1 757)	(1 749)	(1 771)	(1 863)	(1 964)	(2 067)	(2 156)	(2 162)	(2 151)	(2 101)	(2 104)	(2 087)	(2 004)	(1 988)	(1 931)	(1 933)	(2 005)	(2 036)	(1 374)	(1 851)	(1 863)	(2 364)	(1 116)	(2 164)	(1 937)	(1 253)	(1 111)	(1 319)	(1 368)	(1 400)	(1 263)	(1 239)	(1 216)	(1 195)	(1 332)
Gross Profit	480 N/A	464 -3%	434 -7%	485 +12%	365 -25%	371 +2%	394 +6%	530 +35%	553 +4%	576 +4%	229 -60%	592 +158%	243 -59%	250 +3%	627 +150%	643 +2%	665 +4%	685 +3%	708 +3%	731 +3%	758 +4%	785 +4%	814 +4%	843 +4%	865 +3%	894 +3%	884 -1%	853 -3%	800 -6%	738 -8%	715 -3%	730 +2%	735 +1%	750 +2%	753 +0%	742 -1%	773 +4%	800 +3%	831 +4%	847 +2%	854 +1%	858 +1%	859 +0%	869 +1%	870 +0%	871 +0%	867 0%	884 +2%	920 +4%	959 +4%	994 +4%	1 016 +2%	999 -2%	977 -2%	965 -1%	954 -1%	952 0%	974 +2%	981 +1%	990 +1%	1 000 +1%	995 0%	1 004 +1%	1 015 +1%	1 049 +3%	1 096 +4%	1 153 +5%	1 189 +3%	1 217 +2%	1 218 +0%	1 185 -3%	1 179 0%	1 162 -1%	1 082 -7%	1 060 -2%	1 006 -5%	1 039 +3%	1 145 +10%	1 213 +6%	689 -43%	1 151 +67%	1 148 0%	1 362 +19%	661 -51%	1 249 +89%	1 122 -10%	786 -30%	751 -4%	819 +9%	841 +3%	876 +4%	868 -1%	885 +2%	903 +2%	917 +1%	973 +6%
Operating Income
Operating Expenses	(309)	(305)	(289)	(322)	(334)	(340)	(351)	(361)	(374)	(389)	(398)	(405)	(401)	(404)	(422)	(429)	(436)	(444)	(458)	(483)	(499)	(520)	(542)	(561)	(966)	(980)	(603)	(591)	(640)	(619)	(595)	(517)	(512)	(507)	(502)	(502)	(515)	(528)	(542)	(539)	(538)	(537)	(532)	(540)	(551)	(530)	(524)	(536)	(563)	(588)	(605)	(605)	(596)	(579)	(576)	(567)	(567)	(586)	(585)	(611)	(612)	(602)	(612)	(606)	(633)	(672)	(700)	(721)	(731)	(722)	(709)	(717)	(725)	(715)	(717)	(698)	(691)	(709)	(727)	(467)	(689)	(705)	(882)	(494)	(812)	(746)	(509)	(501)	(523)	(512)	(518)	(512)	(517)	(530)	(530)	(549)
Selling, General & Administrative	(331)	(341)	(347)	(322)	(334)	(340)	(351)	(361)	(374)	(389)	(398)	(405)	(415)	(418)	(422)	(429)	(436)	(444)	(458)	(483)	(499)	(520)	(542)	(561)	(576)	(590)	(603)	(591)	(575)	(554)	(530)	(517)	(509)	(504)	(499)	(502)	(515)	(528)	(542)	(539)	(538)	(537)	(532)	(540)	(534)	(530)	(524)	(536)	(563)	(588)	(605)	(605)	(596)	(578)	(575)	(567)	(567)	(586)	(585)	(611)	(612)	(602)	(612)	(606)	(633)	(672)	(700)	(721)	(731)	(722)	(709)	(698)	(707)	(696)	(698)	(698)	(691)	(709)	(727)	(418)	(689)	(705)	(882)	(445)	(812)	(746)	(509)	(446)	(523)	(512)	(518)	(466)	(517)	(530)	(530)	(501)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	(48)	0	0	0	(55)	0	0	0	(46)	0	0	0	(48)
Other Operating Expenses	21	36	58	0	0	0	0	0	0	0	0	0	14	14	0	0	0	0	0	0	0	0	0	0	(390)	(390)	0	0	(65)	(65)	(65)	0	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	(17)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	(19)	(19)	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	171 N/A	159 -7%	144 -9%	163 +13%	31 -81%	31 -1%	44 +42%	170 +290%	180 +6%	188 +4%	(169) N/A	186 N/A	(158) N/A	(154) +3%	205 N/A	214 +4%	229 +7%	240 +5%	250 +4%	248 -1%	259 +5%	265 +2%	271 +2%	282 +4%	(101) N/A	(86) +14%	281 N/A	263 -7%	160 -39%	119 -25%	120 +1%	214 +78%	224 +5%	244 +9%	251 +3%	240 -4%	258 +8%	272 +5%	289 +6%	309 +7%	316 +2%	321 +2%	327 +2%	329 +1%	319 -3%	341 +7%	343 +1%	348 +1%	357 +3%	371 +4%	389 +5%	411 +6%	403 -2%	399 -1%	389 -2%	388 0%	385 -1%	389 +1%	396 +2%	379 -4%	387 +2%	393 +1%	392 0%	409 +4%	416 +2%	425 +2%	453 +7%	468 +3%	486 +4%	496 +2%	476 -4%	462 -3%	437 -5%	367 -16%	343 -6%	308 -10%	349 +13%	437 +25%	486 +11%	222 -54%	463 +109%	443 -4%	480 +8%	168 -65%	437 +160%	375 -14%	277 -26%	250 -10%	296 +18%	329 +11%	358 +9%	356 -1%	368 +3%	374 +2%	387 +4%	424 +10%
Pre-Tax Income
Interest Income Expense	(20)	(19)	(16)	(12)	(14)	(14)	(16)	(16)	(21)	(23)	(23)	(18)	(21)	(21)	(21)	(14)	(20)	(19)	(18)	(12)	(19)	(20)	(21)	(16)	(20)	(18)	(15)	(16)	(17)	(20)	(24)	(24)	(25)	(25)	(25)	(26)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(28)	(31)	(33)	(38)	(38)	(37)	(37)	(36)	(35)	(35)	(35)	(35)	(34)	(34)	(34)	(34)	(39)	(43)	(46)	(49)	(46)	(44)	(44)	(44)	(45)	(48)	(51)	(53)	(54)	(51)	(48)	(4)	(29)	(28)	(9)	(7)	(9)	(3)	(15)	(18)	(18)	(20)	(22)	(22)	(17)	(12)	(5)	(0)
Non-Reccuring Items	0	0	0	(123)	0	0	0	(1)	0	0	0	(348)	0	0	14	0	0	0	0	0	0	0	(390)	(390)	0	0	0	(65)	0	0	0	(5)	0	0	0	(7)	(7)	(7)	(7)	(272)	(272)	(287)	(287)	(19)	0	(3)	(2)	0	(15)	(20)	(79)	(95)	(82)	(85)	(30)	(15)	(13)	(4)	(0)	(192)	(193)	(195)	(196)	(21)	(27)	(28)	(35)	(27)	(25)	(26)	(20)	(252)	(252)	(274)	(275)	(45)	(28)	(2)	2	0	(4)	224	293	70	295	66	(4)	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	(2)	0	0	0	1	0	0	0	14	0	0	0	0	0	0	0	7	0	0	0	4	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(16)	(15)	(1)	(2)	1	(0)	(1)	(3)	1	2	2	(3)	16	17	18	(3)	4	7	7	(3)	10	7	6	0	8	9	8	1	3	2	2	1	(1)	(2)	(0)	1	5	5	4	3	(1)	(1)	(1)	(1)	(1)	0	(0)	3	3	1	2	2	2	4	4	(1)	(1)	(1)	(1)	12	15	18	22	13	13	15	17	19	17	19	9	4	6	2	11	15	15	22	22	16	17	22	38	6	21	5	(14)	0	0	2	2	4	5	7	7	9
Pre-Tax Income	136 N/A	125 -8%	128 +2%	25 -81%	18 -27%	16 -8%	27 +66%	151 +458%	159 +5%	166 +4%	(190) N/A	(168) +11%	(164) +3%	(158) +4%	216 N/A	197 -9%	214 +9%	228 +7%	239 +5%	239 +0%	250 +5%	251 +0%	(134) N/A	(119) +11%	(112) +6%	(95) +15%	274 N/A	184 -33%	146 -21%	102 -30%	99 -3%	185 +87%	198 +7%	217 +9%	226 +4%	209 -7%	231 +11%	245 +6%	262 +7%	15 -94%	18 +19%	8 -56%	14 +79%	285 +1 933%	294 +3%	314 +7%	315 +1%	326 +3%	317 -3%	321 +1%	278 -13%	281 +1%	286 +2%	281 -2%	326 +16%	337 +3%	337 +0%	349 +4%	360 +3%	164 -54%	175 +7%	182 +3%	184 +1%	368 +100%	364 -1%	369 +1%	390 +6%	411 +6%	432 +5%	445 +3%	421 -5%	171 -59%	147 -14%	47 -68%	29 -39%	225 +682%	281 +25%	406 +44%	461 +14%	234 -49%	447 +91%	661 +48%	802 +21%	237 -71%	743 +214%	443 -40%	245 -45%	233 -5%	278 +19%	312 +12%	338 +8%	339 +0%	355 +5%	368 +4%	389 +6%	433 +11%
Net Income
Tax Provision	(47)	(42)	(42)	(8)	(5)	(5)	(8)	(47)	(49)	(51)	72	63	61	60	(69)	(61)	(65)	(71)	(76)	(73)	(78)	(78)	64	57	54	50	(85)	(49)	(36)	(23)	(21)	(51)	(54)	(60)	(63)	(56)	(64)	(68)	(75)	8	9	11	10	(88)	(91)	(98)	(99)	(105)	(105)	(105)	(91)	(88)	(90)	(89)	(105)	(107)	(103)	(103)	(107)	(40)	(44)	(49)	(46)	(108)	(100)	(93)	(90)	(81)	(86)	(90)	(86)	(37)	(33)	(9)	(7)	(43)	(55)	(56)	(56)	(36)	(71)	(165)	(259)	(70)	(229)	(144)	(50)	(57)	(65)	(71)	(75)	(70)	(74)	(78)	(84)	(101)
Income from Continuing Operations	89	83	86	17	12	12	19	104	110	115	(118)	(105)	(103)	(98)	147	136	148	157	163	166	172	173	(70)	(62)	(58)	(45)	188	135	110	79	78	134	144	156	163	153	167	177	187	23	26	19	25	196	203	216	217	221	212	216	187	194	196	192	221	230	234	246	253	124	132	133	138	260	264	276	300	331	345	355	335	134	114	38	22	181	227	350	405	197	376	496	544	166	514	299	195	176	213	241	263	268	282	290	305	332
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	(0)	(0)	(0)	0	0	(0)	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	61 N/A	55 -10%	58 +5%	(11) N/A	12 N/A	12 -5%	19 +64%	104 +438%	110 +5%	115 +5%	(118) N/A	(105) +11%	(103) +3%	(98) +4%	147 N/A	136 -8%	148 +9%	157 +6%	163 +4%	166 +2%	172 +4%	173 +1%	(70) N/A	(62) +11%	(58) +7%	(44) +23%	189 N/A	135 -28%	110 -19%	79 -28%	78 -1%	134 +72%	144 +7%	156 +8%	162 +4%	154 -5%	169 +10%	180 +6%	191 +6%	26 -86%	30 +12%	42 +41%	46 +11%	217 +369%	223 +3%	215 -3%	215 N/A	220 +2%	210 -4%	215 +2%	186 -13%	193 +3%	195 +1%	191 -2%	220 +15%	229 +4%	233 +2%	245 +5%	252 +3%	123 -51%	131 +7%	132 +1%	137 +4%	172 +26%	177 +3%	189 +6%	218 +15%	336 +54%	349 +4%	360 +3%	335 -7%	133 -60%	114 -15%	38 -67%	22 -42%	181 +738%	227 +25%	350 +55%	410 +17%	435 +6%	392 -10%	512 +31%	554 +8%	401 -28%	564 +41%	351 -38%	248 -30%	256 +3%	215 -16%	241 +12%	263 +9%	295 +12%	337 +14%	352 +4%	366 +4%	367 +0%
EPS (Diluted)	1.02 N/A	0.91 -11%	0.96 +5%	-0.19 N/A	0.2 N/A	0.2 N/A	0.33 +65%	1.75 +430%	1.84 +5%	1.92 +4%	-2 N/A	-1.78 +11%	-1.7 +4%	-1.63 +4%	2.45 N/A	2.25 -8%	2.4 +7%	2.52 +5%	2.64 +5%	2.67 +1%	2.81 +5%	2.84 +1%	-1.16 N/A	-1.04 +10%	-0.94 +10%	-0.73 +22%	3.1 N/A	2.24 -28%	1.88 -16%	1.33 -29%	1.33 N/A	2.28 +71%	2.41 +6%	2.6 +8%	2.74 +5%	2.57 -6%	2.84 +11%	3.03 +7%	3.22 +6%	0.44 -86%	0.5 +14%	0.71 +42%	0.79 +11%	3.72 +371%	3.82 +3%	3.68 -4%	3.65 -1%	3.73 +2%	3.53 -5%	3.59 +2%	3.1 -14%	3.23 +4%	3.31 +2%	3.24 -2%	3.74 +15%	3.89 +4%	3.96 +2%	4.16 +5%	4.26 +2%	2.07 -51%	2.16 +4%	2.18 +1%	2.24 +3%	2.84 +27%	2.9 +2%	3.09 +7%	3.56 +15%	5.5 +54%	5.75 +5%	5.91 +3%	5.52 -7%	2.2 -60%	1.9 -14%	0.64 -66%	0.38 -41%	3.08 +711%	3.86 +25%	5.9 +53%	6.89 +17%	7.35 +7%	6.76 -8%	8.99 +33%	9.76 +9%	7.01 -28%	9.82 +40%	6.11 -38%	4.3 -30%	4.45 +3%	3.68 -17%	4.13 +12%	4.52 +9%	5.05 +12%	5.76 +14%	6.01 +4%	6.24 +4%	6.25 +0%

Income Statement Balance Sheet Cash Flow Statement

Crane Co
NYSE:CR

Income Statement

Earnings Waterfall
Crane Co

Income Statement
Crane Co

See Also

Company

Help

Tools

Stocks

Crane Co NYSE:CR

Income Statement

Earnings Waterfall Crane Co

Income Statement Crane Co

See Also

Company

Help

Tools

Stocks

Crane Co
NYSE:CR

Earnings Waterfall
Crane Co

Income Statement
Crane Co