Crane Co
NYSE:CR
Balance Sheet
Balance Sheet Decomposition
Crane Co
Crane Co
Balance Sheet
Crane Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
143
|
51
|
180
|
139
|
283
|
232
|
373
|
273
|
245
|
424
|
271
|
346
|
364
|
510
|
706
|
343
|
394
|
551
|
377
|
427
|
330
|
307
|
507
|
|
| Cash Equivalents |
37
|
143
|
51
|
180
|
139
|
283
|
232
|
373
|
273
|
245
|
424
|
271
|
346
|
364
|
510
|
706
|
343
|
394
|
551
|
377
|
427
|
330
|
307
|
507
|
|
| Total Receivables |
214
|
249
|
308
|
290
|
383
|
379
|
376
|
318
|
335
|
366
|
367
|
460
|
431
|
418
|
414
|
443
|
587
|
569
|
514
|
284
|
270
|
298
|
339
|
359
|
|
| Accounts Receivables |
214
|
249
|
308
|
280
|
330
|
345
|
334
|
283
|
302
|
349
|
333
|
438
|
411
|
398
|
396
|
418
|
571
|
555
|
499
|
271
|
270
|
298
|
339
|
359
|
|
| Other Receivables |
0
|
0
|
0
|
10
|
53
|
34
|
41
|
35
|
33
|
16
|
34
|
23
|
21
|
21
|
18
|
25
|
16
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
|
| Inventory |
215
|
235
|
284
|
272
|
313
|
328
|
350
|
285
|
319
|
361
|
353
|
369
|
370
|
377
|
343
|
349
|
412
|
457
|
438
|
310
|
294
|
344
|
380
|
377
|
|
| Other Current Assets |
44
|
35
|
60
|
56
|
46
|
48
|
64
|
71
|
62
|
61
|
37
|
49
|
48
|
45
|
49
|
20
|
21
|
80
|
71
|
79
|
761
|
120
|
377
|
1 330
|
|
| Total Current Assets |
510
|
662
|
703
|
798
|
880
|
1 038
|
1 021
|
1 046
|
989
|
1 032
|
1 181
|
1 149
|
1 195
|
1 204
|
1 316
|
1 519
|
1 363
|
1 500
|
1 574
|
1 050
|
1 752
|
1 091
|
1 403
|
2 571
|
|
| PP&E Net |
273
|
303
|
288
|
264
|
290
|
290
|
291
|
285
|
281
|
284
|
268
|
305
|
290
|
276
|
279
|
282
|
599
|
616
|
600
|
325
|
248
|
308
|
330
|
344
|
|
| PP&E Gross |
273
|
303
|
288
|
264
|
290
|
290
|
291
|
285
|
281
|
284
|
268
|
305
|
290
|
276
|
279
|
282
|
599
|
616
|
600
|
325
|
248
|
308
|
330
|
344
|
|
| Accumulated Depreciation |
406
|
463
|
500
|
475
|
487
|
460
|
496
|
486
|
501
|
518
|
528
|
536
|
535
|
534
|
548
|
557
|
587
|
641
|
695
|
487
|
481
|
417
|
422
|
467
|
|
| Intangible Assets |
46
|
57
|
65
|
61
|
123
|
128
|
107
|
119
|
163
|
146
|
126
|
409
|
354
|
317
|
282
|
277
|
482
|
505
|
520
|
79
|
72
|
87
|
160
|
150
|
|
| Goodwill |
410
|
536
|
579
|
568
|
705
|
767
|
781
|
762
|
810
|
821
|
814
|
1 249
|
1 191
|
1 168
|
1 149
|
1 207
|
1 404
|
1 472
|
1 609
|
723
|
691
|
576
|
662
|
684
|
|
| Note Receivable |
0
|
0
|
245
|
225
|
170
|
307
|
261
|
213
|
181
|
209
|
172
|
148
|
127
|
109
|
125
|
90
|
75
|
84
|
73
|
60
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
175
|
254
|
237
|
224
|
269
|
349
|
314
|
288
|
284
|
351
|
330
|
299
|
294
|
264
|
277
|
219
|
120
|
246
|
213
|
264
|
1 629
|
289
|
87
|
105
|
|
| Other Assets |
410
|
536
|
579
|
568
|
705
|
767
|
781
|
762
|
810
|
821
|
814
|
1 249
|
1 191
|
1 168
|
1 149
|
1 207
|
1 404
|
1 472
|
1 609
|
723
|
691
|
576
|
662
|
684
|
|
| Total Assets |
1 414
N/A
|
1 812
+28%
|
2 117
+17%
|
2 140
+1%
|
2 437
+14%
|
2 877
+18%
|
2 775
-4%
|
2 713
-2%
|
2 707
0%
|
2 844
+5%
|
2 890
+2%
|
3 560
+23%
|
3 451
-3%
|
3 337
-3%
|
3 428
+3%
|
3 594
+5%
|
4 043
+13%
|
4 424
+9%
|
4 589
+4%
|
2 501
-45%
|
4 392
+76%
|
2 351
-46%
|
2 642
+12%
|
3 853
+46%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
91
|
117
|
162
|
150
|
161
|
178
|
182
|
142
|
157
|
194
|
183
|
230
|
229
|
223
|
223
|
247
|
329
|
311
|
218
|
175
|
179
|
157
|
188
|
190
|
|
| Accrued Liabilities |
126
|
171
|
226
|
174
|
197
|
230
|
247
|
219
|
230
|
227
|
221
|
223
|
226
|
127
|
204
|
225
|
286
|
290
|
293
|
228
|
211
|
211
|
259
|
216
|
|
| Short-Term Debt |
49
|
100
|
0
|
0
|
10
|
1
|
17
|
1
|
1
|
1
|
1
|
126
|
101
|
50
|
0
|
0
|
0
|
149
|
376
|
0
|
400
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
23
|
30
|
23
|
74
|
94
|
85
|
93
|
105
|
111
|
111
|
107
|
90
|
85
|
173
|
94
|
116
|
118
|
166
|
170
|
108
|
698
|
99
|
96
|
60
|
|
| Total Current Liabilities |
288
|
419
|
410
|
399
|
462
|
494
|
539
|
467
|
499
|
533
|
512
|
669
|
640
|
573
|
521
|
838
|
740
|
917
|
1 057
|
511
|
1 488
|
467
|
543
|
465
|
|
| Long-Term Debt |
205
|
296
|
297
|
293
|
398
|
398
|
399
|
399
|
399
|
399
|
399
|
749
|
749
|
745
|
745
|
494
|
942
|
842
|
843
|
0
|
0
|
249
|
247
|
1 148
|
|
| Deferred Income Tax |
9
|
58
|
71
|
71
|
90
|
32
|
23
|
30
|
49
|
42
|
37
|
76
|
46
|
50
|
42
|
45
|
53
|
56
|
54
|
38
|
55
|
36
|
35
|
46
|
|
| Minority Interest |
5
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
|
| Other Liabilities |
257
|
246
|
668
|
615
|
561
|
1 060
|
1 069
|
924
|
768
|
1 048
|
1 015
|
851
|
945
|
819
|
974
|
869
|
780
|
1 133
|
1 105
|
869
|
944
|
239
|
176
|
131
|
|
| Total Liabilities |
765
N/A
|
1 026
+34%
|
1 453
+42%
|
1 386
-5%
|
1 518
+10%
|
1 993
+31%
|
2 036
+2%
|
1 827
-10%
|
1 722
-6%
|
2 030
+18%
|
1 972
-3%
|
2 355
+19%
|
2 391
+2%
|
2 198
-8%
|
2 294
+4%
|
2 248
-2%
|
2 519
+12%
|
2 950
+17%
|
3 060
+4%
|
1 421
-54%
|
2 490
+75%
|
994
-60%
|
1 003
+1%
|
1 792
+79%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
0
|
72
|
57
|
57
|
58
|
|
| Retained Earnings |
757
|
839
|
707
|
814
|
946
|
846
|
936
|
1 023
|
1 127
|
1 096
|
1 251
|
1 403
|
1 522
|
1 674
|
1 720
|
1 813
|
2 072
|
2 112
|
2 193
|
1 449
|
2 823
|
961
|
1 218
|
1 532
|
|
| Additional Paid In Capital |
106
|
108
|
111
|
115
|
135
|
149
|
157
|
161
|
174
|
189
|
205
|
229
|
249
|
264
|
277
|
292
|
304
|
316
|
331
|
0
|
374
|
398
|
426
|
452
|
|
| Treasury Stock |
286
|
284
|
307
|
279
|
308
|
336
|
382
|
376
|
400
|
451
|
481
|
451
|
485
|
494
|
459
|
452
|
476
|
543
|
601
|
0
|
864
|
0
|
0
|
0
|
|
| Other Equity |
1
|
51
|
80
|
31
|
73
|
154
|
45
|
5
|
12
|
94
|
128
|
49
|
299
|
377
|
476
|
380
|
448
|
484
|
466
|
368
|
503
|
58
|
62
|
20
|
|
| Total Equity |
649
N/A
|
786
+21%
|
664
-16%
|
753
+14%
|
919
+22%
|
885
-4%
|
738
-17%
|
886
+20%
|
985
+11%
|
814
-17%
|
918
+13%
|
1 204
+31%
|
1 060
-12%
|
1 139
+8%
|
1 134
0%
|
1 345
+19%
|
1 524
+13%
|
1 474
-3%
|
1 529
+4%
|
1 081
-29%
|
1 901
+76%
|
1 358
-29%
|
1 639
+21%
|
2 061
+26%
|
|
| Total Liabilities & Equity |
1 414
N/A
|
1 812
+28%
|
2 117
+17%
|
2 140
+1%
|
2 437
+14%
|
2 877
+18%
|
2 775
-4%
|
2 713
-2%
|
2 707
0%
|
2 844
+5%
|
2 890
+2%
|
3 560
+23%
|
3 451
-3%
|
3 337
-3%
|
3 428
+3%
|
3 594
+5%
|
4 043
+13%
|
4 424
+9%
|
4 589
+4%
|
2 501
-45%
|
4 392
+76%
|
2 351
-46%
|
2 642
+12%
|
3 853
+46%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
59
|
60
|
59
|
60
|
61
|
60
|
59
|
59
|
58
|
58
|
57
|
58
|
58
|
59
|
59
|
59
|
60
|
59
|
58
|
57
|
56
|
57
|
57
|
58
|
|