Beyond Inc
NYSE:BYON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (25.3), the stock would be worth $-57.15 (705% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.2 | $9.44 |
0%
|
| Industry Average | 25.3 | $-57.15 |
-705%
|
| Country Average | 21.9 | $-49.37 |
-623%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Beyond Inc
NYSE:BYON
|
541.9m USD | -4.2 | -2.7 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
21.4B USD | 20.3 | 19.6 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 21.4 | 8.2 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | -64.8 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 4 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.4B USD | -19.6 | 19.6 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.5B GBP | 9.3 | 10.2 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
9.1B CNY | 7.5 | 16.4 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 14 | 11.6 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 19.6 | 15.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Beyond Inc
Glance View
Overstock.com, Inc. operates an online shopping site. The company is headquartered in Midvale, Utah and currently employs 1,050 full-time employees. The company went IPO on 2002-05-30. The firm operates a proprietary retail marketplace to connect consumers with products they love. The company owns the Bed Bath & Beyond brand and associated intellectual property. The Company’s e-commerce Website sells a range of home products, including furniture, bedding and bath, patio and outdoor, area rugs, tabletop and cookware, decor, storage and organization, small appliances, home improvement, and more.
