Beyond Inc banner

Beyond Inc
NYSE:BYON

Watchlist Manager
Beyond Inc Logo
Beyond Inc
NYSE:BYON
Watchlist
Price: 9.44 USD 3.51%
Market Cap: $542m

Multiples-Based Value

The Multiples-Based Value for Beyond Inc (BYON) under the Base Case is 8.69 USD. Compared with the current market price of 9.44 USD, the stock appears Overvalued by 8%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYON Multiples-Based Value
Base Case
8.69 USD
Overvaluation 8%
Multiples-Based Value
Price $9.44
Worst Case
Base Case
Best Case

Multiples Across Competitors

BYON Competitors Multiples
Beyond Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beyond Inc
NYSE:BYON
541.9m USD 0.5 -2.7 -3.9 -3.3
US
Williams-Sonoma Inc
NYSE:WSM
21B USD 2.7 19.7 12.4 14.4
JP
Nitori Holdings Co Ltd
TSE:9843
1.4T JPY 0.9 9.1 4.1 5.7
MT
HomeChoice International PLC
JSE:HIL
7.4B ZAR 1.7 17.9 11.2 12.7
ZA
Lewis Group Ltd
JSE:LEW
4B ZAR 0.4 5 3.4 4.5
US
RH
NYSE:RH
2.5B USD 0.7 23.1 11.3 15.8
UK
Dunelm Group PLC
LSE:DNLM
1.6B GBP 0.9 10.8 6.2 8.6
CA
Leon's Furniture Ltd
TSX:LNF
1.7B CAD 0.7 11.1 5.2 7.8
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.5B CNY 6.7 13.7 10.5 10.5
US
Arhaus Inc
NASDAQ:ARHS
918.5m USD 0.7 13.7 5.3 8.1
AU
Nick Scali Ltd
ASX:NCK
1.3B AUD 2.5 19 12.6 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beyond Inc
NYSE:BYON
Average EV/EBITDA: 8.2
Negative Multiple: -3.9
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
12.4
5%
2.5
JP
Nitori Holdings Co Ltd
TSE:9843
4.1
1%
4.1
MT
H
HomeChoice International PLC
JSE:HIL
11.2
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
3.4
10%
0.3
US
RH
NYSE:RH
11.3
20%
0.6
UK
Dunelm Group PLC
LSE:DNLM
6.2
4%
1.5
CA
Leon's Furniture Ltd
TSX:LNF
5.2
3%
1.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.5
N/A N/A
US
Arhaus Inc
NASDAQ:ARHS
5.3
14%
0.4
AU
Nick Scali Ltd
ASX:NCK
12.6
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beyond Inc
NYSE:BYON
Average EV/EBIT: 10.1
Negative Multiple: -3.3
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
14.4
5%
2.9
JP
Nitori Holdings Co Ltd
TSE:9843
5.7
N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
12.7
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
4.5
11%
0.4
US
RH
NYSE:RH
15.8
22%
0.7
UK
Dunelm Group PLC
LSE:DNLM
8.6
4%
2.2
CA
Leon's Furniture Ltd
TSX:LNF
7.8
4%
1.9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.5
N/A N/A
US
Arhaus Inc
NASDAQ:ARHS
8.1
11%
0.7
AU
Nick Scali Ltd
ASX:NCK
12.6
16%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett