Income Statement

Revenue

+69%

+108%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	0	24	0	0	0	24	0	0	0	29	0	0	0	32	0	0	0	28	0	0	0	19	0	0	0	17	0	0	0	43	0	0	0	98	0	0	0	41	0	0	0
Revenue	148 N/A	131 -12%	105 -20%	110 +6%	178 +62%	129 -28%	134 +4%	104 -22%	245 +136%	128 -48%	190 +49%	189 -1%	324 +72%	207 -36%	156 -24%	164 +5%	359 +118%	219 -39%	357 +63%	479 +34%	647 +35%	679 +5%	700 +3%	749 +7%	786 +5%	848 +8%	877 +3%	888 +1%	815 -8%	766 -6%	762 0%	786 +3%	882 +12%	906 +3%	919 +1%	968 +5%	1 104 +14%	1 278 +16%	1 396 +9%	1 551 +11%	1 557 +0%	1 558 +0%	1 565 +0%	1 542 -1%	1 490 -3%	1 468 -2%	1 403 -4%	1 337 -5%	1 260 -6%	1 186 -6%	1 202 +1%	1 173 -2%	1 176 +0%	1 134 -4%	1 076 -5%	969 -10%	952 -2%	915 -4%	956 +5%	1 016 +6%	1 069 +5%	1 120 +5%	1 091 -3%	1 191 +9%	1 238 +4%	1 271 +3%	1 332 +5%	1 232 -8%	1 151 -7%	1 025 -11%	923 -10%	885 -4%	868 -2%	796 -8%	678 -15%	676 0%	677 +0%	748 +11%	891 +19%	883 -1%	900 +2%	947 +5%	857 -10%	832 -3%	825 -1%	777 -6%	801 +3%	816 +2%	824 +1%	885 +7%	989 +12%	1 109 +12%	1 155 +4%	1 216 +5%	1 308 +8%	1 408 +8%
Gross Profit
Cost of Revenue	(74)	(66)	(53)	(54)	(75)	(54)	(56)	(42)	(88)	(46)	(66)	(66)	(100)	(71)	(62)	(67)	(104)	(83)	(122)	(164)	(149)	(233)	(236)	(253)	(269)	(280)	(305)	(339)	(372)	(386)	(401)	(410)	(423)	(407)	(462)	(483)	(347)	(609)	(616)	(669)	(446)	(737)	(759)	(807)	(902)	(814)	(944)	(957)	(945)	(920)	(839)	(840)	(993)	(952)	(958)	(935)	(977)	(902)	(865)	(847)	(843)	(849)	(850)	(918)	(958)	(966)	(1 014)	(982)	(997)	(916)	(870)	(830)	(807)	(773)	(669)	(656)	(658)	(674)	(776)	(793)	(821)	(820)	(801)	(782)	(773)	(739)	(724)	(747)	(743)	(756)	(766)	(772)	(812)	(806)	(873)	(891)
Gross Profit	74 N/A	65 -13%	52 -21%	57 +10%	104 +83%	75 -28%	78 +4%	62 -20%	157 +152%	82 -48%	125 +52%	122 -2%	224 +83%	136 -40%	94 -30%	97 +3%	254 +161%	136 -47%	235 +72%	314 +34%	498 +58%	445 -10%	464 +4%	496 +7%	517 +4%	568 +10%	572 +1%	550 -4%	444 -19%	381 -14%	361 -5%	376 +4%	459 +22%	499 +9%	457 -8%	485 +6%	757 +56%	668 -12%	779 +17%	882 +13%	1 110 +26%	820 -26%	806 -2%	734 -9%	588 -20%	654 +11%	459 -30%	380 -17%	314 -17%	265 -16%	363 +37%	333 -8%	182 -45%	182 0%	118 -35%	34 -71%	(25) N/A	13 N/A	91 +607%	169 +86%	226 +33%	271 +20%	241 -11%	273 +13%	280 +3%	306 +9%	318 +4%	250 -21%	154 -38%	109 -29%	53 -51%	55 +4%	61 +11%	24 -61%	9 -60%	20 +116%	19 -9%	74 +298%	115 +55%	90 -22%	80 -11%	128 +61%	56 -56%	50 -11%	52 +3%	39 -25%	76 +97%	69 -9%	81 +16%	129 +59%	223 +73%	336 +51%	343 +2%	409 +19%	435 +6%	517 +19%
Operating Income
Operating Expenses	(83)	(57)	(46)	(47)	(80)	(48)	(50)	(40)	(111)	(46)	(65)	(66)	(122)	(73)	(49)	(47)	(154)	(56)	(79)	(97)	(180)	(106)	(116)	(127)	(150)	(177)	(596)	(589)	(586)	(565)	(153)	(179)	(170)	(205)	(179)	(180)	(346)	(117)	(135)	(115)	(400)	(163)	(215)	(235)	(109)	(247)	(136)	(116)	(99)	(96)	(156)	(159)	(121)	(138)	(140)	(143)	(111)	(143)	(126)	(115)	(93)	(128)	(139)	(147)	(152)	(182)	(194)	(208)	(101)	(119)	(98)	(83)	(117)	(114)	(103)	(94)	(90)	(97)	(105)	(110)	(124)	(151)	(152)	(148)	(111)	(97)	(93)	(95)	(60)	(74)	(79)	(85)	(95)	84	79	(135)
Selling, General & Administrative	(30)	(20)	(17)	(17)	(32)	(18)	(18)	(15)	(50)	(18)	(22)	(20)	(37)	(19)	(20)	(25)	(52)	(31)	(48)	(66)	(67)	(106)	(116)	(127)	(150)	(177)	(182)	(177)	(141)	(122)	(124)	(147)	(168)	(151)	(162)	(153)	(116)	(173)	(143)	(123)	(87)	(100)	(107)	(110)	(115)	(97)	(93)	(89)	(87)	(101)	(103)	(107)	(119)	(111)	(106)	(104)	(104)	(106)	(109)	(106)	(104)	(104)	(103)	(107)	(105)	(107)	(110)	(107)	(106)	(97)	(95)	(95)	(101)	(100)	(93)	(91)	(86)	(84)	(89)	(87)	(89)	(90)	(90)	(91)	(89)	(86)	(89)	(89)	(87)	(83)	(84)	(86)	(86)	(94)	(92)	(94)
Research & Development	(31)	(24)	(17)	(16)	(32)	(20)	(21)	(17)	(42)	(20)	(31)	(33)	(63)	(40)	0	0	(69)	0	0	0	(86)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(128)	0	0	0	(159)	0	0	0	(13)	0	0	0	(5)	(10)	(25)	(32)	(5)	(50)	(45)	(43)	(5)	(23)	(19)	(20)	(8)	(25)	0	0	(7)	(7)	(15)	(25)	(6)	(33)	(28)	(21)	(4)	(10)	(9)	(8)	(3)	(8)	(9)	(10)	(3)	(12)	(14)	(15)	(4)	(14)	(12)	(12)	(3)	(16)	(20)	(22)	(4)	(22)	(22)	(22)
Depreciation & Amortization	(15)	(11)	(10)	(11)	(16)	(10)	(10)	(7)	(18)	(8)	(12)	(12)	(22)	(14)	0	0	(34)	0	0	0	(28)	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	(75)	0	0	0	(96)	0	(28)	0	0	(68)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0
Other Operating Expenses	(7)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	(29)	(22)	0	(25)	(31)	(31)	0	0	0	0	0	0	(415)	(411)	(445)	(443)	(29)	(31)	(1)	(38)	(17)	(26)	(27)	56	9	9	(58)	(62)	(80)	(125)	19	(82)	(43)	(27)	(6)	16	(28)	(20)	3	23	11	5	(2)	(14)	2	11	18	1	(36)	(41)	(41)	(68)	(69)	(76)	10	11	24	33	(12)	(4)	(1)	5	(1)	(5)	(7)	(12)	(32)	(49)	(47)	(42)	(18)	3	8	6	32	25	25	22	(3)	200	193	(19)
Operating Income	(9) N/A	8 N/A	6 -29%	10 +83%	23 +129%	27 +16%	28 +5%	23 -20%	46 +105%	35 -24%	60 +69%	57 -5%	102 +80%	62 -39%	45 -27%	50 +11%	100 +98%	80 -20%	156 +94%	217 +40%	317 +46%	339 +7%	348 +2%	369 +6%	367 -1%	391 +7%	(25) N/A	(39) -57%	(143) -267%	(185) -29%	208 N/A	197 -5%	289 +46%	294 +2%	278 -6%	305 +10%	411 +35%	551 +34%	644 +17%	767 +19%	711 -7%	658 -7%	591 -10%	500 -15%	479 -4%	406 -15%	323 -21%	265 -18%	215 -19%	170 -21%	207 +22%	174 -16%	62 -65%	44 -29%	(23) N/A	(108) -380%	(136) -26%	(130) +5%	(35) +73%	54 N/A	132 +143%	142 +8%	102 -28%	125 +22%	127 +2%	124 -3%	124 +0%	42 -66%	53 +24%	(10) N/A	(46) -352%	(28) +39%	(56) -99%	(91) -62%	(93) -3%	(73) +21%	(72) +2%	(23) +68%	11 N/A	(20) N/A	(44) -124%	(23) +49%	(96) -321%	(98) -3%	(59) +40%	(59) +0%	(16) +72%	(26) -58%	21 N/A	55 +162%	144 +160%	251 +74%	247 -1%	493 +99%	514 +4%	382 -26%
Pre-Tax Income
Interest Income Expense	76	47	43	55	107	93	96	53	(32)	16	58	83	145	128	91	96	238	132	220	270	300	280	232	238	256	352	383	380	359	238	252	311	445	480	469	462	424	425	464	453	468	492	490	503	482	429	342	262	(125)	(215)	(232)	(193)	(24)	9	(6)	(82)	(206)	(203)	(193)	(221)	(380)	(375)	(398)	(415)	(10)	(47)	(13)	44	(27)	1	(10)	2	25	(55)	(64)	(74)	(42)	27	62	(43)	173	237	184	254	169	104	136	158	74	32	43	306	343	170	198	212
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	1	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(11)	0	0	0	0	0	0	0	(22)	0	0	0	6	0	0	0	(2)	0	0	0	(10)	(10)	(16)	(16)	(22)	0	0	0	20	0	0	0	0	0	0	0	(9)	0	0	0
Gain/Loss on Disposition of Assets	0	(2)	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	(0)	(0)	1	(1)	2	2	0	(4)	(3)	(5)	(4)	(3)	(4)	(2)	(3)	(4)	(1)	1	(8)	(22)	(106)	(211)	(204)	(188)	(523)	13	9	(41)	414	(22)	(21)	(14)	(4)	(4)	0	0	(20)	(17)	(17)	(6)	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	2	0	0	0	(8)	0	0	0	(3)	0	0	0	(4)	0	0	0	(11)	0	0	0	(7)	0	0	0	(6)	0	0	0	(5)	0	0	0	(12)	0	0	0	(8)	0	0	(6)
Pre-Tax Income	70 N/A	53 -24%	46 -13%	64 +39%	127 +99%	122 -4%	126 +3%	76 -40%	11 -86%	48 +351%	114 +135%	136 +20%	244 +80%	187 -24%	134 -28%	143 +7%	334 +133%	211 -37%	377 +78%	479 +27%	595 +24%	513 -14%	370 -28%	403 +9%	435 +8%	221 -49%	371 +68%	351 -5%	177 -50%	470 +166%	440 -6%	490 +11%	721 +47%	770 +7%	743 -4%	768 +3%	848 +10%	957 +13%	1 092 +14%	1 203 +10%	1 172 -3%	1 150 -2%	1 081 -6%	1 002 -7%	961 -4%	835 -13%	665 -20%	527 -21%	91 -83%	(45) N/A	(25) +45%	(20) +21%	35 N/A	53 +48%	(33) N/A	(194) -492%	(351) -81%	(333) +5%	(228) +32%	(167) +27%	(255) -53%	(232) +9%	(295) -27%	(290) +2%	93 N/A	77 -17%	112 +45%	86 -23%	27 -69%	(9) N/A	(56) -517%	(26) +54%	(44) -70%	(146) -234%	(157) -8%	(147) +6%	(130) +11%	(5) +96%	56 N/A	(79) N/A	101 N/A	214 +112%	88 -59%	156 +77%	124 -20%	45 -64%	119 +163%	132 +11%	83 -38%	87 +6%	187 +114%	557 +198%	573 +3%	663 +16%	712 +7%	588 -17%
Net Income
Tax Provision	(7)	(5)	(5)	(5)	(7)	(5)	(5)	(4)	57	10	6	5	(30)	(20)	(13)	(13)	(23)	0	(27)	(42)	(64)	(69)	(41)	(47)	(44)	57	17	18	27	(96)	(76)	(74)	(64)	(58)	(59)	(62)	(123)	(146)	(177)	(236)	(212)	(213)	(197)	(151)	(143)	(128)	(106)	(100)	(86)	(61)	(61)	(55)	(66)	(69)	(59)	(20)	(15)	2	(11)	(56)	(54)	(57)	(56)	(43)	(18)	(39)	(32)	(14)	(27)	4	19	3	26	22	8	16	(25)	(42)	(47)	(29)	24	26	68	75	(0)	30	(5)	(20)	(43)	(53)	(73)	(172)	(156)	(165)	(187)	(131)
Income from Continuing Operations	62	48	41	59	120	117	121	71	68	59	120	141	215	167	121	130	311	211	350	438	530	445	329	356	391	278	388	369	203	374	364	416	657	712	684	706	725	810	914	967	960	936	884	851	818	707	559	427	4	(106)	(86)	(75)	(31)	(17)	(91)	(214)	(366)	(331)	(238)	(223)	(309)	(289)	(351)	(333)	75	38	79	72	0	(5)	(37)	(23)	(18)	(123)	(149)	(131)	(156)	(47)	10	(108)	125	240	157	231	124	75	114	113	40	34	114	384	417	498	524	458
Income to Minority Interest	1	0	0	(3)	(7)	(7)	(8)	(7)	(15)	(8)	(10)	(8)	(8)	(7)	(4)	(6)	(20)	(20)	(39)	(56)	(88)	(89)	(100)	(108)	(96)	(108)	(87)	(74)	(50)	(32)	(35)	(39)	(63)	(63)	(57)	(53)	(64)	(77)	(95)	(113)	(102)	(94)	(86)	(74)	(59)	(54)	(39)	(30)	(28)	(25)	(32)	(24)	(14)	(2)	21	39	58	52	36	24	4	(2)	1	(10)	(4)	(0)	2	13	(2)	4	6	6	16	25	25	16	15	(3)	(7)	1	(1)	(10)	(1)	(2)	(0)	1	(8)	(15)	(13)	(10)	(12)	(16)	(14)	(15)	(18)	(22)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	63 N/A	48 -25%	41 -13%	56 +37%	113 +100%	110 -3%	113 +3%	64 -43%	50 -21%	49 -2%	107 +118%	130 +21%	201 +54%	157 -22%	114 -27%	122 +6%	286 +135%	193 -33%	306 +59%	373 +22%	428 +15%	339 -21%	220 -35%	238 +8%	275 +16%	175 -36%	279 +59%	279 +0%	153 -45%	317 +107%	329 +4%	377 +15%	581 +54%	650 +12%	627 -4%	653 +4%	661 +1%	733 +11%	819 +12%	854 +4%	859 +1%	842 -2%	798 -5%	777 -3%	701 -10%	596 -15%	462 -22%	339 -27%	(107) N/A	(226) -111%	(223) +1%	(210) +6%	(76) +64%	(43) +44%	(84) -98%	(186) -120%	(317) -71%	(283) +11%	(209) +26%	(210) -1%	(323) -54%	(304) +6%	(366) -20%	(353) +3%	61 N/A	19 -70%	66 +256%	68 +3%	(13) N/A	(15) -9%	(46) -216%	(31) +32%	(12) +61%	(108) -782%	(133) -23%	(123) +8%	(136) -11%	(44) +67%	9 N/A	(99) N/A	(264) -166%	324 N/A	250 -23%	324 +29%	603 +86%	76 -87%	105 +39%	97 -8%	20 -80%	17 -15%	94 +459%	359 +281%	403 +12%	481 +20%	502 +4%	432 -14%
EPS (Diluted)	0.25 N/A	0.19 -24%	0.17 -11%	0.23 +35%	0.44 +91%	0.43 -2%	0.44 +2%	0.24 -45%	0.2 -17%	0.19 -5%	0.42 +121%	0.51 +21%	0.79 +55%	0.61 -23%	0.44 -28%	0.47 +7%	1.13 +140%	0.75 -34%	1.2 +60%	1.46 +22%	1.68 +15%	1.33 -21%	0.86 -35%	0.93 +8%	1.08 +16%	0.68 -37%	1.09 +60%	1.1 +1%	0.6 -45%	1.25 +108%	1.27 +2%	1.48 +17%	2.28 +54%	2.55 +12%	2.43 -5%	2.56 +5%	2.6 +2%	2.88 +11%	3.22 +12%	3.36 +4%	3.38 +1%	3.32 -2%	3.14 -5%	3.06 -3%	2.75 -10%	2.34 -15%	1.79 -24%	1.33 -26%	-0.42 N/A	-0.88 -110%	-0.86 +2%	-0.82 +5%	-0.29 +65%	-0.16 +45%	-0.33 -106%	-0.73 -121%	-1.24 -70%	-1.1 +11%	-0.81 +26%	-0.82 -1%	-1.27 -55%	-1.19 +6%	-1.44 -21%	-1.39 +3%	0.23 N/A	0.07 -70%	0.25 +257%	0.26 +4%	-0.05 N/A	-0.05 N/A	-0.18 -260%	-0.12 +33%	-0.04 +67%	-0.42 -950%	-0.52 -24%	-0.48 +8%	-0.53 -10%	-0.17 +68%	0.03 N/A	-0.38 N/A	-1.03 -171%	1.27 N/A	0.98 -23%	1.26 +29%	2.37 +88%	0.3 -87%	0.41 +37%	0.38 -7%	0.07 -82%	0.06 -14%	0.37 +517%	1.41 +281%	1.59 +13%	1.9 +19%	1.99 +5%	1.71 -14%

Income Statement Balance Sheet Cash Flow Statement

Compania de Minas Buenaventura SAA
NYSE:BVN

Income Statement

Earnings Waterfall
Compania de Minas Buenaventura SAA

Income Statement
Compania de Minas Buenaventura SAA

See Also

Company

Help

Tools

Stocks

Compania de Minas Buenaventura SAA NYSE:BVN

Income Statement

Earnings Waterfall Compania de Minas Buenaventura SAA

Income Statement Compania de Minas Buenaventura SAA

See Also

Company

Help

Tools

Stocks

Compania de Minas Buenaventura SAA
NYSE:BVN

Earnings Waterfall
Compania de Minas Buenaventura SAA

Income Statement
Compania de Minas Buenaventura SAA