Compania de Minas Buenaventura SAA
NYSE:BVN
Balance Sheet
Balance Sheet Decomposition
Compania de Minas Buenaventura SAA
Compania de Minas Buenaventura SAA
Balance Sheet
Compania de Minas Buenaventura SAA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
26
|
115
|
188
|
97
|
240
|
303
|
532
|
714
|
601
|
481
|
187
|
51
|
79
|
79
|
81
|
215
|
369
|
210
|
235
|
377
|
254
|
220
|
478
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
51
|
1
|
1
|
69
|
51
|
34
|
39
|
49
|
52
|
57
|
38
|
185
|
216
|
44
|
64
|
49
|
|
| Cash Equivalents |
25
|
26
|
115
|
188
|
97
|
240
|
303
|
486
|
664
|
600
|
480
|
118
|
0
|
44
|
40
|
32
|
162
|
312
|
172
|
50
|
161
|
210
|
156
|
430
|
|
| Short-Term Investments |
0
|
0
|
16
|
27
|
15
|
120
|
82
|
53
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
27
|
34
|
39
|
47
|
52
|
94
|
130
|
102
|
159
|
222
|
269
|
388
|
298
|
335
|
266
|
289
|
330
|
236
|
320
|
251
|
256
|
250
|
255
|
261
|
|
| Accounts Receivables |
20
|
20
|
21
|
30
|
27
|
77
|
108
|
66
|
123
|
161
|
173
|
256
|
261
|
145
|
99
|
144
|
199
|
140
|
288
|
231
|
240
|
222
|
240
|
257
|
|
| Other Receivables |
8
|
14
|
18
|
18
|
25
|
16
|
22
|
36
|
36
|
61
|
96
|
131
|
37
|
190
|
166
|
145
|
131
|
97
|
32
|
20
|
15
|
28
|
15
|
4
|
|
| Inventory |
21
|
21
|
22
|
21
|
28
|
31
|
35
|
43
|
40
|
82
|
149
|
158
|
176
|
150
|
101
|
121
|
132
|
136
|
98
|
77
|
86
|
88
|
77
|
80
|
|
| Other Current Assets |
7
|
9
|
13
|
12
|
13
|
8
|
16
|
58
|
14
|
67
|
70
|
66
|
16
|
39
|
24
|
11
|
25
|
20
|
21
|
26
|
20
|
28
|
26
|
19
|
|
| Total Current Assets |
80
|
90
|
206
|
295
|
205
|
491
|
565
|
789
|
933
|
972
|
968
|
798
|
542
|
603
|
470
|
502
|
702
|
761
|
649
|
589
|
740
|
620
|
578
|
838
|
|
| PP&E Net |
104
|
105
|
111
|
177
|
92
|
125
|
138
|
141
|
213
|
263
|
435
|
1 160
|
1 515
|
1 715
|
1 748
|
1 960
|
1 950
|
1 848
|
1 193
|
1 077
|
946
|
1 535
|
1 600
|
1 890
|
|
| PP&E Gross |
104
|
105
|
111
|
177
|
92
|
125
|
138
|
141
|
213
|
263
|
435
|
1 160
|
1 515
|
0
|
1 748
|
1 960
|
1 950
|
1 848
|
1 193
|
1 077
|
946
|
1 535
|
1 600
|
1 890
|
|
| Accumulated Depreciation |
151
|
161
|
183
|
231
|
224
|
250
|
283
|
327
|
373
|
582
|
700
|
830
|
1 000
|
0
|
1 274
|
1 541
|
1 647
|
1 880
|
1 648
|
1 730
|
1 908
|
2 423
|
2 565
|
2 715
|
|
| Intangible Assets |
39
|
33
|
42
|
51
|
127
|
155
|
191
|
217
|
240
|
372
|
396
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
561
|
574
|
592
|
0
|
0
|
0
|
|
| Goodwill |
54
|
50
|
49
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
3
|
1
|
1
|
1
|
6
|
1
|
1
|
1
|
35
|
38
|
40
|
28
|
27
|
163
|
166
|
44
|
41
|
89
|
102
|
636
|
674
|
615
|
600
|
|
| Long-Term Investments |
267
|
341
|
417
|
467
|
732
|
835
|
937
|
904
|
1 126
|
1 430
|
1 935
|
2 470
|
2 350
|
2 236
|
2 055
|
1 550
|
1 541
|
1 474
|
1 488
|
1 489
|
1 422
|
1 521
|
1 527
|
1 548
|
|
| Other Long-Term Assets |
6
|
15
|
104
|
96
|
94
|
123
|
148
|
250
|
273
|
207
|
181
|
157
|
114
|
87
|
113
|
88
|
97
|
94
|
127
|
149
|
226
|
153
|
214
|
172
|
|
| Other Assets |
54
|
50
|
49
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
550
N/A
|
637
+16%
|
930
+46%
|
1 090
+17%
|
1 253
+15%
|
1 736
+39%
|
1 981
+14%
|
2 302
+16%
|
2 787
+21%
|
3 279
+18%
|
3 954
+21%
|
4 625
+17%
|
4 550
-2%
|
4 672
+3%
|
4 547
-3%
|
4 266
-6%
|
4 333
+2%
|
4 217
-3%
|
4 107
-3%
|
3 980
-3%
|
4 562
+15%
|
4 503
-1%
|
4 534
+1%
|
5 048
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
10
|
15
|
19
|
16
|
29
|
25
|
37
|
61
|
91
|
142
|
200
|
286
|
207
|
209
|
233
|
195
|
155
|
131
|
149
|
191
|
181
|
294
|
367
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
46
|
0
|
13
|
10
|
10
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
32
|
13
|
7
|
4
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
285
|
55
|
96
|
95
|
55
|
66
|
50
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
20
|
11
|
0
|
0
|
21
|
98
|
79
|
2
|
1
|
6
|
11
|
70
|
33
|
40
|
84
|
46
|
266
|
25
|
179
|
35
|
34
|
9
|
|
| Other Current Liabilities |
14
|
14
|
74
|
85
|
108
|
137
|
118
|
79
|
106
|
151
|
158
|
99
|
73
|
144
|
113
|
107
|
135
|
92
|
113
|
120
|
425
|
163
|
114
|
103
|
|
| Total Current Liabilities |
59
|
42
|
116
|
119
|
132
|
176
|
164
|
214
|
247
|
254
|
320
|
350
|
370
|
473
|
651
|
445
|
521
|
399
|
565
|
360
|
845
|
380
|
442
|
480
|
|
| Long-Term Debt |
39
|
33
|
13
|
5
|
0
|
0
|
63
|
229
|
151
|
55
|
105
|
173
|
223
|
313
|
320
|
552
|
549
|
541
|
306
|
507
|
879
|
703
|
672
|
618
|
|
| Deferred Income Tax |
4
|
5
|
0
|
0
|
0
|
0
|
0
|
33
|
18
|
0
|
0
|
0
|
0
|
22
|
13
|
12
|
16
|
31
|
29
|
38
|
47
|
32
|
30
|
43
|
|
| Minority Interest |
9
|
13
|
14
|
20
|
23
|
91
|
166
|
205
|
199
|
239
|
262
|
264
|
291
|
298
|
228
|
226
|
216
|
221
|
197
|
172
|
170
|
154
|
163
|
169
|
|
| Other Liabilities |
0
|
4
|
296
|
281
|
257
|
259
|
174
|
89
|
107
|
124
|
88
|
101
|
119
|
102
|
174
|
210
|
183
|
216
|
239
|
274
|
253
|
225
|
220
|
348
|
|
| Total Liabilities |
110
N/A
|
97
-12%
|
439
+351%
|
425
-3%
|
413
-3%
|
527
+27%
|
567
+8%
|
770
+36%
|
722
-6%
|
673
-7%
|
775
+15%
|
888
+15%
|
1 003
+13%
|
1 208
+21%
|
1 386
+15%
|
1 445
+4%
|
1 485
+3%
|
1 409
-5%
|
1 336
-5%
|
1 352
+1%
|
2 193
+62%
|
1 494
-32%
|
1 527
+2%
|
1 657
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
54
|
163
|
173
|
183
|
175
|
174
|
174
|
753
|
753
|
753
|
753
|
752
|
752
|
752
|
752
|
751
|
751
|
751
|
751
|
751
|
751
|
751
|
751
|
751
|
|
| Retained Earnings |
238
|
208
|
92
|
264
|
506
|
890
|
1 095
|
571
|
1 124
|
1 634
|
2 198
|
2 765
|
2 576
|
2 491
|
2 188
|
1 853
|
1 892
|
1 839
|
1 803
|
1 667
|
1 403
|
2 037
|
2 037
|
2 421
|
|
| Additional Paid In Capital |
151
|
166
|
176
|
186
|
178
|
178
|
178
|
226
|
226
|
226
|
226
|
219
|
219
|
219
|
219
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
59
|
78
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
8
|
45
|
20
|
34
|
32
|
18
|
38
|
6
|
2
|
1
|
0
|
2
|
2
|
2
|
14
|
1
|
1
|
10
|
4
|
2
|
0
|
0
|
|
| Total Equity |
439
N/A
|
540
+23%
|
491
-9%
|
665
+36%
|
839
+26%
|
1 209
+44%
|
1 415
+17%
|
1 532
+8%
|
2 064
+35%
|
2 607
+26%
|
3 178
+22%
|
3 737
+18%
|
3 547
-5%
|
3 464
-2%
|
3 161
-9%
|
2 821
-11%
|
2 848
+1%
|
2 808
-1%
|
2 772
-1%
|
2 627
-5%
|
2 368
-10%
|
3 009
+27%
|
3 006
0%
|
3 391
+13%
|
|
| Total Liabilities & Equity |
550
N/A
|
637
+16%
|
930
+46%
|
1 090
+17%
|
1 253
+15%
|
1 736
+39%
|
1 981
+14%
|
2 302
+16%
|
2 787
+21%
|
3 279
+18%
|
3 954
+21%
|
4 625
+17%
|
4 550
-2%
|
4 672
+3%
|
4 547
-3%
|
4 266
-6%
|
4 333
+2%
|
4 217
-3%
|
4 107
-3%
|
3 980
-3%
|
4 562
+15%
|
4 503
-1%
|
4 534
+1%
|
5 048
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
127
|
128
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
|