Brightspire Capital Inc
NYSE:BRSP
Brightspire Capital Inc
NYSE:BRSP
Price:
5.69
USD
-0.7%
Market Closed
Market Cap:
$738.2m
Income Statement
Earnings Waterfall
Brightspire Capital Inc
Brightspire Capital Inc
Income Statement
Brightspire Capital Inc
Brightspire Capital Inc
Currency: USD
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
26
|
26
|
57
|
106
|
163
|
223
|
253
|
268
|
263
|
253
|
236
|
213
|
199
|
196
|
182
|
166
|
155
|
133
|
127
|
133
|
150
|
170
|
186
|
200
|
201
|
199
|
198
|
192
|
187
|
181
|
173
|
167
|
158
|
151
|
|
| Revenue |
155
N/A
|
162
+5%
|
164
+2%
|
215
+31%
|
287
+33%
|
377
+31%
|
471
+25%
|
515
+9%
|
540
+5%
|
542
+0%
|
554
+2%
|
527
-5%
|
363
-31%
|
337
-7%
|
308
-9%
|
287
-7%
|
368
+28%
|
344
-6%
|
363
+5%
|
363
+0%
|
417
+15%
|
429
+3%
|
398
-7%
|
412
+3%
|
401
-2%
|
407
+1%
|
407
0%
|
401
-1%
|
393
-2%
|
378
-4%
|
359
-5%
|
340
-5%
|
332
-3%
|
328
-1%
|
328
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(9)
|
(11)
|
(59)
|
(88)
|
(122)
|
(154)
|
(143)
|
(152)
|
(158)
|
(162)
|
(156)
|
(142)
|
(123)
|
(105)
|
(89)
|
(72)
|
(57)
|
(44)
|
(35)
|
(31)
|
(29)
|
(28)
|
(26)
|
(27)
|
(28)
|
(29)
|
(32)
|
(33)
|
(33)
|
(32)
|
(34)
|
(43)
|
(54)
|
(65)
|
|
| Gross Profit |
149
N/A
|
153
+3%
|
154
+0%
|
157
+2%
|
199
+27%
|
255
+28%
|
317
+24%
|
371
+17%
|
388
+5%
|
384
-1%
|
391
+2%
|
371
-5%
|
221
-40%
|
214
-3%
|
203
-5%
|
199
-2%
|
296
+49%
|
288
-3%
|
318
+11%
|
329
+3%
|
385
+17%
|
400
+4%
|
371
-7%
|
385
+4%
|
375
-3%
|
379
+1%
|
378
0%
|
369
-2%
|
360
-3%
|
345
-4%
|
327
-5%
|
307
-6%
|
289
-6%
|
273
-5%
|
263
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(23)
|
(22)
|
(38)
|
(58)
|
(126)
|
(227)
|
(270)
|
(354)
|
(427)
|
(352)
|
(433)
|
(321)
|
(219)
|
(215)
|
(118)
|
(94)
|
(67)
|
(43)
|
(47)
|
(72)
|
(116)
|
(152)
|
(191)
|
(210)
|
(180)
|
(194)
|
(232)
|
(237)
|
(229)
|
(226)
|
(207)
|
(114)
|
(118)
|
(111)
|
|
| Selling, General & Administrative |
(14)
|
(14)
|
(13)
|
(13)
|
(16)
|
(20)
|
(27)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(31)
|
(29)
|
(27)
|
(32)
|
(40)
|
(46)
|
(50)
|
(46)
|
(40)
|
(37)
|
(34)
|
(35)
|
(36)
|
(40)
|
(41)
|
(34)
|
(35)
|
(32)
|
(39)
|
(41)
|
(39)
|
(39)
|
(39)
|
|
| Depreciation & Amortization |
(5)
|
(7)
|
(9)
|
(24)
|
(44)
|
(70)
|
(84)
|
(91)
|
(96)
|
(91)
|
(95)
|
(81)
|
(67)
|
(56)
|
(54)
|
(46)
|
(43)
|
(38)
|
(33)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(38)
|
(38)
|
(40)
|
(37)
|
(34)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(1)
|
(2)
|
2
|
(36)
|
(116)
|
(149)
|
(227)
|
(303)
|
(225)
|
(319)
|
(223)
|
(133)
|
(135)
|
(39)
|
(11)
|
16
|
40
|
31
|
(1)
|
(48)
|
(86)
|
(126)
|
(144)
|
(110)
|
(123)
|
(165)
|
(168)
|
(161)
|
(149)
|
(129)
|
(35)
|
(42)
|
(37)
|
|
| Operating Income |
127
N/A
|
130
+2%
|
132
+1%
|
118
-10%
|
140
+19%
|
129
-8%
|
91
-30%
|
101
+12%
|
34
-66%
|
(43)
N/A
|
39
N/A
|
(62)
N/A
|
(100)
-61%
|
(5)
+95%
|
(13)
-159%
|
81
N/A
|
202
+150%
|
221
+9%
|
275
+25%
|
282
+2%
|
313
+11%
|
284
-9%
|
219
-23%
|
194
-12%
|
165
-15%
|
199
+21%
|
183
-8%
|
137
-25%
|
122
-11%
|
117
-5%
|
101
-14%
|
99
-1%
|
175
+76%
|
155
-11%
|
152
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(7)
|
(1)
|
(23)
|
(62)
|
(114)
|
(199)
|
(224)
|
(242)
|
(261)
|
(216)
|
(204)
|
(278)
|
(250)
|
(331)
|
(337)
|
(270)
|
(353)
|
(264)
|
(256)
|
(228)
|
(149)
|
(170)
|
(177)
|
(191)
|
(192)
|
(190)
|
(198)
|
(192)
|
(187)
|
(181)
|
(173)
|
(167)
|
(158)
|
(151)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(29)
|
(32)
|
0
|
(42)
|
(285)
|
(283)
|
(287)
|
(303)
|
(33)
|
(43)
|
(148)
|
(122)
|
(119)
|
(109)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(53)
|
(53)
|
(54)
|
0
|
(60)
|
(63)
|
(62)
|
|
| Pre-Tax Income |
122
N/A
|
123
+1%
|
130
+6%
|
95
-27%
|
78
-18%
|
(14)
N/A
|
(140)
-902%
|
(123)
+12%
|
(250)
-103%
|
(590)
-136%
|
(460)
+22%
|
(552)
-20%
|
(680)
-23%
|
(288)
+58%
|
(387)
-34%
|
(404)
-5%
|
(190)
+53%
|
(250)
-32%
|
(98)
+61%
|
26
N/A
|
85
+224%
|
135
+59%
|
49
-64%
|
17
-65%
|
(25)
N/A
|
7
N/A
|
(15)
N/A
|
(61)
-319%
|
(122)
-101%
|
(123)
-1%
|
(134)
-9%
|
(74)
+45%
|
(52)
+29%
|
(65)
-25%
|
(60)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
(35)
|
(36)
|
(35)
|
(39)
|
(3)
|
(5)
|
(7)
|
9
|
11
|
15
|
17
|
(1)
|
(6)
|
(8)
|
(9)
|
(7)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
21
|
21
|
22
|
|
| Income from Continuing Operations |
121
|
122
|
128
|
94
|
77
|
(13)
|
(176)
|
(158)
|
(285)
|
(628)
|
(463)
|
(558)
|
(688)
|
(279)
|
(376)
|
(390)
|
(173)
|
(251)
|
(105)
|
18
|
77
|
128
|
47
|
14
|
(28)
|
5
|
(16)
|
(62)
|
(123)
|
(124)
|
(136)
|
(75)
|
(31)
|
(44)
|
(39)
|
|
| Income to Minority Interest |
(19)
|
(29)
|
(39)
|
(33)
|
(23)
|
(7)
|
9
|
11
|
15
|
55
|
48
|
50
|
60
|
12
|
22
|
23
|
14
|
17
|
4
|
1
|
(4)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
2
|
4
|
5
|
6
|
7
|
8
|
|
| Net Income (Common) |
102
N/A
|
93
-8%
|
89
-5%
|
61
-31%
|
54
-11%
|
(20)
N/A
|
(169)
-743%
|
(149)
+12%
|
(272)
-83%
|
(576)
-111%
|
(415)
+28%
|
(508)
-23%
|
(628)
-24%
|
(267)
+57%
|
(353)
-32%
|
(367)
-4%
|
(160)
+57%
|
(235)
-47%
|
(101)
+57%
|
19
N/A
|
73
+286%
|
123
+68%
|
46
-63%
|
14
-70%
|
(28)
N/A
|
5
N/A
|
(16)
N/A
|
(62)
-298%
|
(122)
-97%
|
(122)
+0%
|
(132)
-8%
|
(70)
+47%
|
(26)
+63%
|
(38)
-47%
|
(33)
+13%
|
|
| EPS (Diluted) |
2.28
N/A
|
2.1
-8%
|
2
-5%
|
0.61
-70%
|
0.36
-41%
|
-0.15
N/A
|
-1.38
-820%
|
-1.16
+16%
|
-2.11
-82%
|
-4.47
-112%
|
-3.23
+28%
|
-3.96
-23%
|
-4.89
-23%
|
-2.08
+57%
|
-2.75
-32%
|
-2.82
-3%
|
-1.23
+56%
|
-1.81
-47%
|
-0.79
+56%
|
0.15
N/A
|
0.56
+273%
|
0.96
+71%
|
0.35
-64%
|
0.1
-71%
|
-0.22
N/A
|
0.04
N/A
|
-0.12
N/A
|
-0.48
-300%
|
-0.96
-100%
|
-0.93
+3%
|
-1.04
-12%
|
-0.55
+47%
|
-0.21
+62%
|
-0.3
-43%
|
-0.26
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
