Brightspire Capital Inc
NYSE:BRSP
Cash Flow Statement
Cash Flow Statement
Brightspire Capital Inc
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
173
|
122
|
128
|
94
|
77
|
(13)
|
(177)
|
(160)
|
(287)
|
(630)
|
(463)
|
(558)
|
(688)
|
(279)
|
(376)
|
(390)
|
(173)
|
(251)
|
(105)
|
18
|
77
|
128
|
47
|
14
|
(28)
|
5
|
(16)
|
(69)
|
(130)
|
(131)
|
(136)
|
(75)
|
(31)
|
(44)
|
(39)
|
|
| Depreciation & Amortization |
5
|
8
|
9
|
26
|
46
|
74
|
91
|
100
|
106
|
101
|
103
|
94
|
78
|
67
|
60
|
51
|
47
|
41
|
36
|
36
|
34
|
34
|
34
|
34
|
33
|
33
|
34
|
36
|
37
|
38
|
41
|
41
|
42
|
39
|
36
|
|
| Change in Deffered Taxes |
0
|
0
|
2
|
2
|
0
|
(2)
|
28
|
26
|
26
|
29
|
(5)
|
(3)
|
(0)
|
(2)
|
(0)
|
(0)
|
(3)
|
1
|
(0)
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(23)
|
(22)
|
(22)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
2
|
4
|
7
|
9
|
10
|
11
|
11
|
9
|
8
|
7
|
4
|
8
|
12
|
13
|
14
|
12
|
8
|
8
|
8
|
8
|
9
|
13
|
14
|
14
|
14
|
12
|
12
|
14
|
13
|
13
|
13
|
|
| Other Non-Cash Items |
(36)
|
(25)
|
(23)
|
(22)
|
(19)
|
50
|
155
|
153
|
270
|
626
|
525
|
634
|
732
|
345
|
409
|
298
|
126
|
186
|
67
|
70
|
20
|
(30)
|
49
|
94
|
135
|
107
|
122
|
161
|
218
|
208
|
199
|
128
|
100
|
112
|
108
|
|
| Cash Taxes Paid |
12
|
11
|
11
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
|
| Cash Interest Paid |
31
|
20
|
23
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
174
|
0
|
0
|
0
|
146
|
|
| Change in Working Capital |
(6)
|
(8)
|
(8)
|
(5)
|
(16)
|
(11)
|
4
|
2
|
19
|
23
|
(23)
|
(10)
|
(19)
|
(62)
|
3
|
81
|
(60)
|
4
|
(20)
|
(114)
|
30
|
10
|
(3)
|
(8)
|
(5)
|
(6)
|
(1)
|
(4)
|
(1)
|
1
|
1
|
(4)
|
(5)
|
(3)
|
(10)
|
|
| Cash from Operating Activities |
136
N/A
|
98
-28%
|
107
+10%
|
94
-12%
|
89
-6%
|
97
+10%
|
101
+4%
|
120
+19%
|
135
+12%
|
150
+11%
|
137
-8%
|
157
+14%
|
104
-34%
|
69
-34%
|
96
+40%
|
41
-58%
|
(62)
N/A
|
(20)
+68%
|
(21)
-9%
|
9
N/A
|
162
+1 622%
|
139
-14%
|
125
-10%
|
133
+6%
|
134
+1%
|
138
+3%
|
138
+0%
|
123
-11%
|
122
0%
|
115
-6%
|
103
-10%
|
89
-14%
|
84
-6%
|
83
-2%
|
73
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Other Items |
340
|
363
|
439
|
816
|
510
|
(69)
|
(468)
|
(864)
|
(1 061)
|
(648)
|
(416)
|
(159)
|
455
|
875
|
1 003
|
689
|
276
|
(303)
|
(556)
|
(736)
|
(514)
|
(359)
|
89
|
378
|
522
|
596
|
384
|
394
|
333
|
391
|
313
|
247
|
99
|
(11)
|
(420)
|
|
| Cash from Investing Activities |
340
N/A
|
363
+7%
|
439
+21%
|
816
+86%
|
510
-38%
|
(69)
N/A
|
(468)
-583%
|
(864)
-85%
|
(1 061)
-23%
|
(648)
+39%
|
(416)
+36%
|
(159)
+62%
|
455
N/A
|
875
+92%
|
1 003
+15%
|
689
-31%
|
276
-60%
|
(303)
N/A
|
(556)
-83%
|
(736)
-32%
|
(514)
+30%
|
(359)
+30%
|
89
N/A
|
378
+323%
|
522
+38%
|
596
+14%
|
384
-36%
|
394
+3%
|
333
-16%
|
391
+18%
|
313
-20%
|
247
-21%
|
99
-60%
|
(11)
N/A
|
(420)
-3 844%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
282
|
185
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(11)
|
(5)
|
(11)
|
|
| Net Issuance of Debt |
(439)
|
(271)
|
(271)
|
(248)
|
(69)
|
368
|
713
|
749
|
1 091
|
788
|
530
|
598
|
(214)
|
(663)
|
(862)
|
(949)
|
(388)
|
154
|
702
|
905
|
825
|
675
|
(32)
|
(315)
|
(650)
|
(679)
|
(446)
|
(490)
|
(356)
|
(274)
|
(205)
|
(234)
|
(102)
|
(190)
|
175
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(20)
|
(74)
|
(129)
|
(185)
|
(221)
|
(223)
|
(224)
|
(218)
|
(201)
|
(158)
|
(102)
|
(52)
|
(13)
|
(13)
|
(31)
|
(52)
|
(76)
|
(87)
|
(94)
|
(99)
|
(102)
|
(103)
|
(104)
|
(104)
|
(104)
|
(104)
|
(104)
|
(99)
|
(94)
|
(89)
|
(83)
|
(83)
|
|
| Other |
(295)
|
(333)
|
(280)
|
(287)
|
(200)
|
(106)
|
(41)
|
(39)
|
(39)
|
(38)
|
(26)
|
(38)
|
162
|
158
|
160
|
163
|
(45)
|
(58)
|
(265)
|
(257)
|
(247)
|
(226)
|
(12)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(16)
|
(18)
|
(18)
|
(18)
|
(11)
|
(12)
|
|
| Cash from Financing Activities |
(451)
N/A
|
(419)
+7%
|
(552)
-32%
|
(556)
-1%
|
(417)
+25%
|
29
N/A
|
488
+1 558%
|
488
+0%
|
828
+70%
|
526
-36%
|
287
-45%
|
360
+25%
|
(210)
N/A
|
(607)
-189%
|
(754)
-24%
|
(799)
-6%
|
(446)
+44%
|
65
N/A
|
384
+490%
|
573
+49%
|
472
-18%
|
336
-29%
|
(162)
N/A
|
(446)
-176%
|
(762)
-71%
|
(792)
-4%
|
(559)
+29%
|
(604)
-8%
|
(469)
+22%
|
(401)
+15%
|
(328)
+18%
|
(352)
-7%
|
(219)
+38%
|
(289)
-32%
|
69
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
2
|
2
|
(1)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
(0)
|
1
|
|
| Net Change in Cash |
25
N/A
|
41
+64%
|
(5)
N/A
|
354
N/A
|
182
-49%
|
58
-68%
|
120
+107%
|
(255)
N/A
|
(98)
+62%
|
28
N/A
|
8
-70%
|
356
+4 190%
|
348
-2%
|
335
-4%
|
344
+3%
|
(65)
N/A
|
(230)
-254%
|
(256)
-11%
|
(194)
+24%
|
(158)
+18%
|
117
N/A
|
112
-4%
|
52
-54%
|
63
+20%
|
(107)
N/A
|
(58)
+46%
|
(37)
+36%
|
(87)
-138%
|
(14)
+84%
|
106
N/A
|
89
-16%
|
(14)
N/A
|
(37)
-157%
|
(218)
-487%
|
(277)
-27%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
136
N/A
|
98
-28%
|
107
+10%
|
94
-12%
|
89
-6%
|
97
+10%
|
101
+4%
|
120
+19%
|
135
+12%
|
150
+11%
|
137
-8%
|
157
+14%
|
104
-34%
|
69
-34%
|
96
+40%
|
41
-58%
|
(62)
N/A
|
(20)
+68%
|
(21)
-9%
|
9
N/A
|
162
+1 622%
|
139
-14%
|
125
-10%
|
133
+6%
|
134
+1%
|
138
+3%
|
138
+0%
|
123
-11%
|
122
0%
|
115
-6%
|
103
-10%
|
89
-14%
|
84
-6%
|
83
-2%
|
73
-11%
|
|