Balance Sheet

Assets

+45%

-4%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	255	316	458	484	1 160	1 656	2 032	4 708	3 460	3 560	4 903	4 551	6 001	6 231	6 175	7 038	6 488	4 829	8 664	9 323	7 416	8 736	12 762	11 468
Cash Equivalents	255	316	458	484	1 160	1 656	2 032	4 708	3 460	3 560	4 903	4 551	6 001	6 231	6 175	7 038	6 488	4 829	8 664	9 323	7 416	8 736	12 762	11 468
Total Receivables	114	127	155	340	1 078	1 411	1 210	1 907	2 245	2 102	2 327	2 247	2 120	2 237	2 115	2 699	2 657	3 179	3 535	3 789	3 264	3 916	4 304	5 158
Accounts Receivables	114	127	155	340	1 078	1 411	1 210	1 907	2 245	2 102	2 327	2 247	2 120	2 237	2 115	2 699	2 657	3 179	3 535	3 789	3 264	3 916	4 304	5 158
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	369	443	613	824	2 238	3 067	3 242	6 615	5 705	5 662	7 230	6 798	8 121	8 468	8 290	9 737	9 145	8 008	12 199	13 112	10 680	12 652	17 066	16 626
PP&E Net	94	87	94	129	215	266	260	443	428	537	557	525	467	581	559	592	643	1 384	1 330	2 383	2 547	2 533	2 622	3 130
PP&E Gross	94	87	94	129	215	266	260	443	428	537	557	525	467	581	559	592	643	1 384	1 330	2 383	2 547	2 533	2 622	3 130
Accumulated Depreciation	65	81	101	124	160	226	259	303	426	483	572	611	587	570	601	658	750	880	1 098	1 256	1 390	1 439	1 553	1 692
Intangible Assets	0	0	7	294	5 882	6 553	6 441	17 666	17 512	17 356	17 402	17 501	17 344	17 372	17 363	17 389	17 839	18 369	18 263	18 453	18 302	18 258	20 743	27 968
Goodwill	183	192	177	190	5 257	5 520	5 533	12 680	12 805	12 792	12 910	12 980	12 961	13 123	13 118	13 220	13 526	14 562	14 551	15 351	15 341	15 524	25 949	35 283
Note Receivable	0	0	0	0	0	0	0	0	1 312	1 639	2 264	2 176	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	211	235	227	299	2 098	2 000	1 429	1 049	1 540	1 631	1 750	2 300	5 241	2 608	2 603	3 474	4 476	5 489	6 919	7 262	7 466	9 740	9 769	13 271
Other Long-Term Assets	0	0	0	63	177	175	135	103	66	38	24	0	0	0	0	0	0	17	17	17	17	17	17	22
Other Assets	190	202	204	239	9 860	10 500	8 417	152 248	151 896	153 033	171 224	190 573	208 619	196 232	191 362	189 049	127 470	135 355	138 254	111 421	78 616	80 011	88 398	108 981
Total Assets	864 N/A	967 +12%	1 145 +18%	1 848 +61%	20 469 +1 008%	22 562 +10%	19 924 -12%	178 124 +794%	178 459 +0%	179 896 +1%	200 451 +11%	219 873 +10%	239 792 +9%	225 261 -6%	220 177 -2%	220 241 +0%	159 573 -28%	168 622 +6%	176 982 +5%	152 648 -14%	117 628 -23%	123 211 +5%	138 615 +13%	169 998 +23%
Liabilities
Accounts Payable	38	60	31	76	998	903	648	1 345	1 125	945	1 069	1 084	1 035	1 068	880	1 161	1 292	1 167	1 028	1 397	1 294	1 240	1 536	1 740
Accrued Liabilities	173	172	311	523	1 051	1 087	826	1 482	1 520	1 383	1 547	1 747	1 865	1 971	1 880	2 153	1 988	2 833	3 254	4 823	4 107	4 177	4 872	6 058
Short-Term Debt	0	0	0	0	0	300	200	2 234	1 378	100	100	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	7	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	218	238	342	598	2 049	2 290	1 674	5 061	4 023	2 428	2 716	2 831	2 900	3 039	2 760	3 314	3 280	4 000	4 282	6 220	5 401	5 417	6 408	7 798
Long-Term Debt	0	0	5	254	253	947	942	3 434	3 259	6 264	8 089	2 369	4 922	4 930	4 915	5 014	4 979	4 955	7 264	7 446	6 654	7 918	12 314	12 768
Deferred Income Tax	0	0	0	0	1 739	2 060	1 826	5 571	5 477	5 323	5 293	5 085	4 989	4 851	4 840	3 527	3 571	3 734	3 673	2 758	3 381	3 506	3 334	4 618
Minority Interest	0	1	17	10	1 109	578	491	273	240	314	214	210	154	541	246	466	1 166	1 382	2 373	1 200	1 041	1 893	1 860	5 654
Other Liabilities	12	14	13	64	4 538	5 089	2 922	139 456	139 366	140 519	158 736	182 918	199 461	183 397	178 318	176 122	114 203	121 004	124 107	97 331	63 407	65 130	67 204	83 272
Total Liabilities	230 N/A	254 +11%	377 +48%	926 +146%	9 688 +946%	10 965 +13%	7 855 -28%	153 795 +1 858%	152 365 -1%	154 848 +2%	175 048 +13%	193 413 +10%	212 426 +10%	196 758 -7%	191 079 -3%	188 443 -1%	127 199 -33%	135 075 +6%	141 699 +5%	114 955 -19%	79 884 -31%	83 864 +5%	91 120 +9%	114 110 +25%
Equity
Common Stock	1	1	1	1	1	1	1	2	2	1	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Retained Earnings	441	571	650	807	994	1 622	1 982	2 436	3 798	5 118	6 473	8 230	10 145	12 033	13 660	16 939	19 282	21 662	24 334	27 688	29 876	32 343	35 611	37 899
Additional Paid In Capital	200	196	165	171	9 799	10 274	10 473	22 127	22 502	20 275	19 419	19 473	19 386	19 405	19 337	19 256	19 168	19 186	19 293	19 640	19 772	19 833	13 446	19 748
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	7	2	1	0	0	0	0	0	0	0	0	0	0
Treasury Stock	5	50	51	59	57	184	58	3	111	218	432	1 210	1 894	2 489	3 185	3 967	5 387	6 732	8 009	9 087	10 805	11 991	386	1 216
Other Equity	1	4	4	3	45	116	329	233	97	128	59	42	275	447	716	432	691	571	337	550	1 101	840	1 178	545
Total Equity	635 N/A	713 +12%	768 +8%	922 +20%	10 782 +1 069%	11 597 +8%	12 069 +4%	24 329 +102%	26 094 +7%	25 048 -4%	25 403 +1%	26 460 +4%	27 366 +3%	28 503 +4%	29 098 +2%	31 798 +9%	32 374 +2%	33 547 +4%	35 283 +5%	37 693 +7%	37 744 +0%	39 347 +4%	47 495 +21%	55 888 +18%
Total Liabilities & Equity	864 N/A	967 +12%	1 145 +18%	1 848 +61%	20 469 +1 008%	22 562 +10%	19 924 -12%	178 124 +794%	178 459 +0%	179 896 +1%	200 451 +11%	219 873 +10%	239 792 +9%	225 261 -6%	220 177 -2%	220 241 +0%	159 573 -28%	168 622 +6%	176 982 +5%	152 648 -14%	117 628 -23%	123 211 +5%	138 615 +13%	169 998 +23%
Shares Outstanding
Common Shares Outstanding	65	64	64	64	116	116	117	189	191	138	169	167	165	163	162	160	158	154	153	152	150	149	155	155
Preferred Shares Outstanding	0	0	0	0	0	13	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

BlackRock Inc
NYSE:BLK

Balance Sheet

Balance Sheet Decomposition
BlackRock Inc

Balance Sheet
BlackRock Inc

See Also

Company

Help

Tools

Stocks

BlackRock Inc NYSE:BLK

Balance Sheet

Balance Sheet Decomposition BlackRock Inc

Balance Sheet BlackRock Inc

See Also

Company

Help

Tools

Stocks

BlackRock Inc
NYSE:BLK

Balance Sheet Decomposition
BlackRock Inc

Balance Sheet
BlackRock Inc